Release Details

M&T BANK CORPORATION ANNOUNCES FIRST QUARTER RESULTS

BUFFALO, N.Y.April 17, 2023 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended March 31, 2023.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $4.01 in the first quarter of 2023, compared with $2.62 in the year-earlier quarter and $4.29 in the fourth quarter of 2022. GAAP-basis net income was $702 million in the recent quarter, $362 million in the first quarter of 2022 and $765 million in the final 2022 quarter. GAAP-basis net income expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.40% and 11.74%, respectively, in the first quarter of 2023, compared with .97% and 8.55%, respectively, in the corresponding 2022 period and 1.53% and 12.59%, respectively, in the fourth quarter of 2022. Non-operating merger-related expenses associated with the April 1, 2022 acquisition of People's United Financial, Inc. ("People's United") totaled $17 million ($13 million after-tax effect, or $.10 of diluted earnings per common share) in 2022's first quarter and $45 million ($33 million after-tax effect, or $.20 of diluted earnings per common share) in the fourth quarter of 2022. M&T incurred no merger-related expenses in the first quarter of 2023.

Darren J. King, Chief Financial Officer, commenting on M&T's results noted, "The strength of M&T's diversified community banking model and prudent management have positioned M&T to continue to deliver for our customers. First quarter net income nearly doubled from the year-earlier quarter. These results reflect loan growth, steady credit quality, a strong liquidity position and, as in past years, seasonally higher salaries and employee benefits expense. M&T's estimated Common Equity Tier 1 ratio was 10.15% at March 31, 2023 compared with 10.44% at last year's end."

Earnings Highlights

 
                
           

Change 1Q23 vs.

 

($ in millions, except per share data)

 

1Q23

  

1Q22

  

4Q22

  

1Q22

  

4Q22

 
                

Net income

 

$

702

  

$

362

  

$

765

   

94

%

  

-8

%

Net income available to common shareholders  ΜΆ  diluted

 

$

676

  

$

340

  

$

739

   

99

%

  

-9

%

Diluted earnings per common share

 

$

4.01

  

$

2.62

  

$

4.29

   

53

%

  

-7

%

Annualized return on average assets

  

1.40

%

  

.97

%

  

1.53

%

      

Annualized return on average common equity

  

11.74

%

  

8.55

%

  

12.59

%

      

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.

Merger-related expenses associated with the People's United acquisition in 2022 generally consisted of professional services, temporary help fees and other costs associated with actual or planned conversions of systems and/or integration of operations and the introduction of M&T to its new customers, costs related to terminations of existing contractual arrangements to purchase various services, severance, travel costs and, in the second quarter of 2022, an initial provision for credit losses of $242 million on loans not deemed to be purchased credit deteriorated ("PCD") on the April 1, 2022 acquisition date of People's United. Given the requirement under GAAP to recognize such losses above and beyond the impact of forecasted losses used in determining the fair value of acquired loans, M&T considers that initial provision to be a merger-related expense. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results. The amounts of merger-related expenses in 2022 are presented in the tables that accompany this release. No merger-related expenses were incurred in the first quarter of 2023.

Diluted net operating earnings per common share were $4.09 in the first quarter of 2023, $2.73 in the year-earlier quarter and $4.57 in last year's fourth quarter. Net operating income was $715 million in 2023's initial quarter, compared with $376 million in the first quarter of 2022 and $812 million in the final quarter of 2022. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity was 1.49% and 19.00%, respectively, in the first quarter of 2023, compared with 1.04% and 12.44%, respectively, in the corresponding 2022 quarter and 1.70% and 21.29%, respectively, in the fourth quarter of 2022.

Taxable-equivalent Net Interest Income.   Net interest income expressed on a taxable-equivalent basis totaled $1.832 billion in the recent quarter, up 102% from $907 million earned in the first quarter of 2022. That improvement reflected a $45.4 billion or 33% increase in average earning assets, largely attributable to the acquisition of People's United, and a 139 basis point widening of the net interest margin to 4.04% from 2.65% resulting from a rising interest rate environment. In the fourth quarter of 2022, taxable-equivalent net interest income was $1.841 billion, the net interest margin was 4.06% and average earning assets were $179.9 billion. The modestly lower taxable-equivalent net interest income in the recent quarter as compared with 2022's fourth quarter is reflective of two fewer days in the first quarter of 2023 while the impact of the slightly lower net interest margin was offset by a $4.16 billion increase in average earning assets.

                

Taxable-equivalent Net Interest Income

 
                
           

Change 1Q23 vs.

 

($ in millions)

 

1Q23

  

1Q22

  

4Q22

  

1Q22

  

4Q22

 
                

Average earning assets

 

$

184,069

  

$

138,624

  

$

179,914

   

33

%

  

2

%

Net interest income  ΜΆ  taxable-equivalent

 

$

1,832

  

$

907

  

$

1,841

   

102

%

  

β€”

 

Net interest margin

  

4.04

%

  

2.65

%

  

4.06

%

      

Provision for Credit Losses/Asset Quality.  M&T recorded a provision for credit losses of $120 million in the first quarter of 2023, up from $10 million in the year-earlier quarter and $90 million in the fourth quarter of 2022. The higher levels of provision in the two most recent quarters as compared with 2022's first quarter reflect the impact of weaker forecasted economic conditions on several loan categories and higher outstanding loan balances on which to estimate credit losses. Charge-offs of loans, net of recoveries of previously charged-off loans, were $70 million in the first quarter of 2023, $7 million in the first quarter of 2022 and $40 million in 2022's fourth quarter. Net charge-offs expressed as an annualized percentage of average loans outstanding were .22% and .03% in the first quarters of 2023 and 2022, respectively, and .12% in the fourth quarter of 2022.

Nonaccrual loans were $2.56 billion or 1.92% of loans outstanding at March 31, 2023 compared with $2.44 billion or 1.85% at December 31, 2022 and $2.13 billion or 2.32% at March 31, 2022. The balance of nonaccrual loans at the end of the two most recent quarters as compared with March 31, 2022 reflects loans obtained in the acquisition of People's United that totaled $605 million and $572 million at March 31, 2023 and December 31, 2022, respectively. Assets taken in foreclosure of defaulted loans were $44 million at March 31, 2023$24 million at March 31, 2022 and $41 million at December 31, 2022.

Allowance for Credit Losses.  For purposes of determining the adequacy of the allowance for credit losses M&T regularly performs comprehensive analyses of its loan portfolios and assesses forecasted economic conditions. As a result of those procedures and reflecting the impact of loan growth, the allowance for credit losses totaled $1.98 billion or 1.49% of loans outstanding at March 31, 2023 compared with $1.47 billion or 1.60% of loans outstanding at March 31, 2022 and $1.93 billion or 1.46% at December 31, 2022. The acquisition of People's United loans and leases resulted in a $341 million increase in the allowance for credit losses as of April 1, 2022, including $99 million related to PCD loans and $242 million related to non-PCD loans. Including the impact of the acquisition, M&T's allowance for credit losses was $1.81 billion on April 1, 2022, or 1.42% of then outstanding loans.

Asset Quality Metrics

 
           

Change 1Q23 vs.

 

($ in millions)

 

1Q23

  

1Q22

  

4Q22

  

1Q22

  

4Q22

 
                

At end of quarter

               

Nonaccrual loans

 

$

2,557

  

$

2,134

  

$

2,439

   

20

%

  

5

%

Real estate and other foreclosed assets

 

$

44

  

$

24

  

$

41

   

89

%

  

8

%

Total nonperforming assets

 

$

2,601

  

$

2,158

  

$

2,480

   

21

%

  

5

%

Accruing loans past due 90 days or more (1)

 

$

407

  

$

777

  

$

491

   

-48

%

  

-17

%

Nonaccrual loans as % of loans outstanding

  

1.92

%

  

2.32

%

  

1.85

%

      
                

Allowance for credit losses

 

$

1,975

  

$

1,472

  

$

1,925

   

34

%

  

3

%

Allowance for credit losses as % of loans outstanding

  

1.49

%

  

1.60

%

  

1.46

%

      
                

For the period

               

Provision for credit losses

 

$

120

  

$

10

  

$

90

   

β€”

   

33

%

Net charge-offs

 

$

70

  

$

7

  

$

40

   

β€”

   

74

%

Net charge-offs as % of average loans (annualized)

  

.22

%

  

.03

%

  

.12

%

      
  

(1)

Predominantly government-guaranteed residential real estate loans.

Noninterest Income and Expense.  Noninterest income totaled $587 million in the first quarter of 2023, compared with $541 million in the year-earlier quarter. The increase reflects the impact from People's United (predominantly service charges on deposit accounts, credit-related fees and trust income), offset, in part, by a decline in mortgage banking revenues resulting from lower gains on sales of residential mortgage loans originated for sale and a decrease in residential mortgage servicing income, lower insurance revenues reflecting the sale of M&T Insurance Agency ("MTIA") in last year's fourth quarter and a reduced distribution from Bayview Lending Group LLC ("BLG") as compared with the year-earlier quarter. Noninterest income was $682 million in 2022's fourth quarter. The comparative decrease in the recent quarter was driven by the $136 million gain recorded on the sale of MTIA in the fourth quarter of 2022, partially offset by a $20 million distribution from BLG received in the first quarter of 2023.

Noninterest Income

 
                
           

Change 1Q23 vs.

 

($ in millions)

 

1Q23

  

1Q22

  

4Q22

  

1Q22

  

4Q22

 
                

Mortgage banking revenues

 

$

85

  

$

109

  

$

82

   

-22

%

  

4

%

Service charges on deposit accounts

  

113

   

102

   

106

   

12

%

  

7

%

Trust income

  

194

   

169

   

195

   

15

%

  

-1

%

Brokerage services income

  

24

   

20

   

22

   

19

%

  

7

%

Trading account and non-hedging derivative gains

  

12

   

5

   

14

   

117

%

  

-17

%

Gain (loss) on bank investment securities

  

β€”

   

(1)

   

(4)

   

β€”

   

β€”

 

Other revenues from operations

  

159

   

137

   

267

   

17

%

  

-40

%

Total

 

$

587

  

$

541

  

$

682

   

9

%

  

-14

%

Trust income associated with M&T's Collective Investment Trust business that is expected to be sold in the current quarter totaled approximately $45 million in the first quarter of 2023, compared with $42 million in each of the first and fourth quarters of 2022. After considering expenses, the results of operations of that business were not material to M&T's net income in each of those periods. In addition to expenses associated with those operations, professional services expense associated with the pending sale was $5 million in the recent quarter.

Noninterest expense totaled $1.359 billion in the first quarter of 2023, compared with $960 million in the similar quarter of 2022 and $1.408 billion in the fourth quarter of 2022. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $1.342 billion in the recent quarter, $941 million in the first quarter of 2022 and $1.346 billion in 2022's fourth quarter. The higher level of operating expenses in the recent quarter as compared with the year-earlier quarter reflects the impact of operations obtained in the People's United acquisition, higher salaries and employee benefits expense, including incentive compensation, a rise in outside data processing and software costs, advertising and marketing expenses, FDIC assessments and professional services. The decline of operating expenses in the recent quarter as compared with the fourth quarter of 2022 reflects a $135 million contribution to The M&T Charitable Foundation recorded in the 2022 quarter, partially offset by higher salaries and employee benefits expense, including approximately $99 million of seasonally higher stock-based compensation, payroll-related taxes and other employee benefits expense. Those seasonal expenses totaled $74 million in the first quarter of 2022.

 

Noninterest Expense

 
                
           

Change 1Q23 vs.

 

($ in millions)

 

1Q23

  

1Q22

  

4Q22

  

1Q22

  

4Q22

 
                

Salaries and employee benefits

 

$

808

  

$

578

  

$

697

   

40

%

  

16

%

Equipment and net occupancy

  

127

   

86

   

137

   

48

%

  

-7

%

Outside data processing and software

  

106

   

80

   

108

   

33

%

  

-2

%

FDIC assessments

  

30

   

16

   

24

   

91

%

  

24

%

Advertising and marketing

  

31

   

16

   

32

   

94

%

  

-5

%

Printing, postage and supplies

  

14

   

10

   

15

   

40

%

  

-6

%

Amortization of core deposit and other intangible assets

  

17

   

1

   

18

   

β€”

   

-2

%

Other costs of operations

  

226

   

173

   

377

   

30

%

  

-40

%

Total

 

$

1,359

  

$

960

  

$

1,408

   

42

%

  

-3

%

                

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 55.5% in the first quarter of 2023, 64.9% in the year-earlier quarter and 53.3% in the fourth quarter of 2022.

Balance Sheet.  M&T had total assets of $203.0 billion at March 31, 2023, compared with $149.9 billion and $200.7 billion at March 31, 2022 and December 31, 2022, respectively. Loans and leases, net of unearned discount, were $132.9 billion at March 31, 2023, compared with $91.8 billion at March 31, 2022 and $131.6 billion at December 31, 2022. The higher level of loans and leases at the recent quarter-end and December 31, 2022 as compared with March 31, 2022 is largely a reflection of balances associated with the acquisition of People's United. Also reflective of that acquisition, total deposits were $159.1 billion at the recent quarter-end and $163.5 billion at December 31, 2022, compared with $126.3 billion at March 31, 2022. The three percent decline in total deposits since December 31, 2022 includes the impact of seasonal decreases and customer use of off-balance sheet investment products.

Total shareholders' equity was $25.4 billion or 12.50% of total assets at March 31, 2023$17.9 billion or 11.93% at March 31, 2022 and $25.3 billion or 12.61% at December 31, 2022. Common shareholders' equity was $23.4 billion, or $140.88 per share, at March 31, 2023, compared with $16.1 billion, or $124.93 per share, a year earlier and $23.3 billion, or $137.68 per share, at December 31, 2022. Tangible equity per common share was $88.81 at March 31, 2023$89.33 at March 31, 2022 and $86.59 at December 31, 2022. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.15% at March 31, 2023, compared with 10.44% three months earlier.

M&T repurchased 3,838,157 shares of its common stock in accordance with its capital plan during the recent quarter at an average cost per share of $154.76 resulting in a total cost, including the share repurchase excise tax, of $600 million, compared with 3,664,887 shares at an average cost per share of $163.72 and total cost of $600 million in the fourth quarter of 2022. No share repurchases occurred in the first quarter of 2022.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss first quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (800) 225-9448. International participants, using any applicable international calling codes, may dial (203) 518-9708. Callers should reference M&T Bank Corporation or the conference ID #MTBQ123. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Monday April 24, 2023 by calling (800) 753-6121, or (402) 220-2676 for international participants. No conference ID or passcode is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

About M&T. M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, provides banking products and services in 12 states across the eastern U.S. from Maine to Virginia and Washington, D.C. Trust-related services are provided in select markets in the U.S. and abroad by M&T's Wilmington Trust-affiliated companies and by M&T Bank. For more information on M&T Bank, visit www.mtb.com.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC. Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, and management's beliefs and assumptions.

Statements regarding the potential effects of events or factors specific to M&T and/or the financial industry as a whole, as well as national and global events generally, including economic conditions, on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements. Such statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control. Statements regarding M&T's expectations, including statements regarding expected financial results, prospects, targets, goals and outlook, are also forward-looking statements.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("future factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Examples of future factors include: the impact of the People's United transaction (as described in the next paragraph); economic conditions including inflation and market volatility; international conflicts, domestic or international political developments and other geopolitical events; the impact of the COVID-19 pandemic; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values of loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation and/or regulations affecting the financial services industry, and/or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; containing costs and expenses; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition, divestment and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, future factors related to the acquisition of People's United include, among others: the possibility that the anticipated benefits of the transaction will not be realized when expected or at all; potential adverse reactions or changes to business, customer or employee relationships; M&T's success in executing its business plans and strategies and managing the risks involved in the foregoing; the results and costs of integration efforts; the business, economic and political conditions in the markets in which M&T and its subsidiaries operate; the outcome of any legal proceedings that may be instituted against M&T or its subsidiaries; and other factors related to the acquisition that may affect future results of M&T.

These are representative of the future factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other future factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year ended December 31, 2022, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date made and M&T does not assume any duty and does not undertake to update forward-looking statements.

 

INVESTOR CONTACT:

 

Brian Klock

  
  

(716) 842-5138

  
     

MEDIA CONTACT:

 

Maya Dillon

  
  

(646) 735-1958

  

 

Financial Highlights

 
 

Three months ended

     
 

March 31

     

Amounts in thousands, except per share

2023

  

2022

  

Change

  

Performance

         

Net income

$

701,624

   

362,174

   

94

%

 

Net income available to common shareholders

 

675,511

   

339,590

   

99

%

 

Per common share:

         

Basic earnings

$

4.03

   

2.63

   

53

%

 

Diluted earnings

 

4.01

   

2.62

   

53

%

 

Cash dividends

$

1.30

   

1.20

   

8

%

 

Common shares outstanding:

         

Average - diluted (1)

 

168,410

   

129,416

   

30

%

 

Period end (2)

 

165,865

   

129,080

   

28

%

 

Return on (annualized):

         

Average total assets

 

1.40

%

  

.97

%

    

Average common shareholders' equity

 

11.74

%

  

8.55

%

    

Taxable-equivalent net interest income

$

1,831,726

   

907,408

   

102

%

 

Yield on average earning assets

 

5.16

%

  

2.72

%

    

Cost of interest-bearing liabilities

 

1.86

%

  

.13

%

    

Net interest spread

 

3.30

%

  

2.59

%

    

Contribution of interest-free funds

 

.74

%

  

.06

%

    

Net interest margin

 

4.04

%

  

2.65

%

    

Net charge-offs to average total net loans (annualized)

 

.22

%

  

.03

%

    

Net operating results (3)

         

Net operating income

$

714,935

   

375,999

   

90

%

 

Diluted net operating earnings per common share

 

4.09

   

2.73

   

50

%

 

Return on (annualized):

         

Average tangible assets

 

1.49

%

  

1.04

%

    

Average tangible common equity

 

19.00

%

  

12.44

%

    

Efficiency ratio

 

55.5

%

  

64.9

%

    
          
 

At March 31

   

Loan quality

2023

  

2022

  

Change

  

Nonaccrual loans

$

2,556,799

   

2,134,231

   

20

%

 

Real estate and other foreclosed assets

 

44,567

   

23,524

   

89

%

 

Total nonperforming assets

$

2,601,366

   

2,157,755

   

21

%

 

Accruing loans past due 90 days or more (4)

$

407,457

   

776,751

   

-48

%

 

Government guaranteed loans included in totals above:

         

Nonaccrual loans

$

42,102

   

46,151

   

-9

%

 

Accruing loans past due 90 days or more

 

306,049

   

689,831

   

-56

%

 

Nonaccrual loans to total net loans

 

1.92

%

  

2.32

%

    

Allowance for credit losses to total loans

 

1.49

%

  

1.60

%

    
  

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

Financial Highlights, Five Quarter Trend

 
 

Three months ended

 
 

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 

Amounts in thousands, except per share

2023

  

2022

  

2022

  

2022

  

2022

 

Performance

              

Net income

$

701,624

   

765,371

   

646,596

   

217,522

   

362,174

 

Net income available to common shareholders

 

675,511

   

739,126

   

620,554

   

192,236

   

339,590

 

Per common share:

              

Basic earnings

$

4.03

   

4.32

   

3.55

   

1.08

   

2.63

 

Diluted earnings

 

4.01

   

4.29

   

3.53

   

1.08

   

2.62

 

Cash dividends

$

1.30

   

1.20

   

1.20

   

1.20

   

1.20

 

Common shares outstanding:

              

Average - diluted (1)

 

168,410

   

172,149

   

175,682

   

178,277

   

129,416

 

Period end (2)

 

165,865

   

169,285

   

172,900

   

175,969

   

129,080

 

Return on (annualized):

              

Average total assets

 

1.40

%

  

1.53

%

  

1.28

%

  

.42

%

  

.97

%

Average common shareholders' equity

 

11.74

%

  

12.59

%

  

10.43

%

  

3.21

%

  

8.55

%

Taxable-equivalent net interest income

$

1,831,726

   

1,840,759

   

1,690,518

   

1,422,443

   

907,408

 

Yield on average earning assets

 

5.16

%

  

4.60

%

  

3.90

%

  

3.12

%

  

2.72

%

Cost of interest-bearing liabilities

 

1.86

%

  

.98

%

  

.41

%

  

.20

%

  

.13

%

Net interest spread

 

3.30

%

  

3.62

%

  

3.49

%

  

2.92

%

  

2.59

%

Contribution of interest-free funds

 

.74

%

  

.44

%

  

.19

%

  

.09

%

  

.06

%

Net interest margin

 

4.04

%

  

4.06

%

  

3.68

%

  

3.01

%

  

2.65

%

Net charge-offs to average total net loans (annualized)

 

.22

%

  

.12

%

  

.20

%

  

.16

%

  

.03

%

Net operating results (3)

              

Net operating income

$

714,935

   

812,359

   

700,030

   

577,622

   

375,999

 

Diluted net operating earnings per common share

 

4.09

   

4.57

   

3.83

   

3.10

   

2.73

 

Return on (annualized):

              

Average tangible assets

 

1.49

%

  

1.70

%

  

1.44

%

  

1.16

%

  

1.04

%

Average tangible common equity

 

19.00

%

  

21.29

%

  

17.89

%

  

14.41

%

  

12.44

%

Efficiency ratio

 

55.5

%

  

53.3

%

  

53.6

%

  

58.3

%

  

64.9

%

               
 

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 

Loan quality

2023

  

2022

  

2022

  

2022

  

2022

 

Nonaccrual loans

$

2,556,799

   

2,438,435

   

2,429,326

   

2,633,005

   

2,134,231

 

Real estate and other foreclosed assets

 

44,567

   

41,375

   

37,031

   

28,692

   

23,524

 

Total nonperforming assets

$

2,601,366

   

2,479,810

   

2,466,357

   

2,661,697

   

2,157,755

 

Accruing loans past due 90 days or more (4)

$

407,457

   

491,018

   

476,503

   

523,662

   

776,751

 

Government guaranteed loans included in totals above:

              

Nonaccrual loans

$

42,102

   

43,536

   

44,797

   

46,937

   

46,151

 

Accruing loans past due 90 days or more

 

306,049

   

363,409

   

423,371

   

467,834

   

689,831

 

Nonaccrual loans to total net loans

 

1.92

%

  

1.85

%

  

1.89

%

  

2.05

%

  

2.32

%

Allowance for credit losses to total loans

 

1.49

%

  

1.46

%

  

1.46

%

  

1.42

%

  

1.60

%

  

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

Condensed Consolidated Statement of Income

 
  

Three months ended

     
  

March 31

     

Dollars in thousands

 

2023

  

2022

  

Change

  

Interest income

 

$

2,326,985

   

928,256

   

151

%

 

Interest expense

  

508,721

   

24,082

   

β€”

  

Net interest income

  

1,818,264

   

904,174

   

101

  

Provision for credit losses

  

120,000

   

10,000

   

β€”

  

Net interest income after provision for credit losses

  

1,698,264

   

894,174

   

90

  

Other income

          

Mortgage banking revenues

  

84,985

   

109,148

   

-22

  

Service charges on deposit accounts

  

113,546

   

101,507

   

12

  

Trust income

  

193,802

   

169,213

   

15

  

Brokerage services income

  

24,041

   

20,190

   

19

  

Trading account and non-hedging 
     derivative gains

  

11,675

   

5,369

   

117

  

Gain (loss) on bank investment securities

  

(416)

   

(743)

   

β€”

  

Other revenues from operations

  

159,500

   

136,203

   

17

  

Total other income

  

587,133

   

540,887

   

9

  

Other expense

          

Salaries and employee benefits

  

807,942

   

577,520

   

40

  

Equipment and net occupancy

  

126,904

   

85,812

   

48

  

Outside data processing and software

  

105,780

   

79,719

   

33

  

FDIC assessments

  

29,758

   

15,576

   

91

  

Advertising and marketing

  

31,063

   

16,024

   

94

  

Printing, postage and supplies

  

14,183

   

10,150

   

40

  

Amortization of core deposit and other 
     intangible assets

  

17,208

   

1,256

   

β€”

  

Other costs of operations

  

226,392

   

173,684

   

30

  

Total other expense

  

1,359,230

   

959,741

   

42

  

Income before income taxes

  

926,167

   

475,320

   

95

  

Applicable income taxes

  

224,543

   

113,146

   

98

  

Net income

 

$

701,624

   

362,174

   

94

%

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 
  

Three months ended

 
  

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 

Dollars in thousands

 

2023

  

2022

  

2022

  

2022

  

2022

 

Interest income

 

$

2,326,985

   

2,072,209

   

1,781,513

   

1,465,142

   

928,256

 

Interest expense

  

508,721

   

244,835

   

102,822

   

53,425

   

24,082

 

Net interest income

  

1,818,264

   

1,827,374

   

1,678,691

   

1,411,717

   

904,174

 

Provision for credit losses

  

120,000

   

90,000

   

115,000

   

302,000

   

10,000

 

Net interest income after provision for credit losses

  

1,698,264

   

1,737,374

   

1,563,691

   

1,109,717

   

894,174

 

Other income

               

Mortgage banking revenues

  

84,985

   

81,521

   

83,041

   

82,926

   

109,148

 

Service charges on deposit accounts

  

113,546

   

105,714

   

115,213

   

124,170

   

101,507

 

Trust income

  

193,802

   

194,843

   

186,577

   

190,084

   

169,213

 

Brokerage services income

  

24,041

   

22,463

   

21,086

   

24,138

   

20,190

 

Trading account and non-hedging 
     derivative gains

  

11,675

   

14,043

   

5,081

   

2,293

   

5,369

 

Gain (loss) on bank investment securities

  

(416)

   

(3,773)

   

(1,108)

   

(62)

   

(743)

 

Other revenues from operations

  

159,500

   

266,726

   

153,189

   

147,551

   

136,203

 

Total other income

  

587,133

   

681,537

   

563,079

   

571,100

   

540,887

 

Other expense

               

Salaries and employee benefits

  

807,942

   

697,276

   

736,354

   

776,201

   

577,520

 

Equipment and net occupancy

  

126,904

   

136,732

   

127,117

   

124,655

   

85,812

 

Outside data processing and software

  

105,780

   

107,886

   

95,068

   

93,820

   

79,719

 

FDIC assessments

  

29,758

   

24,008

   

28,105

   

22,585

   

15,576

 

Advertising and marketing

  

31,063

   

32,691

   

21,398

   

20,635

   

16,024

 

Printing, postage and supplies

  

14,183

   

15,082

   

14,768

   

15,570

   

10,150

 

Amortization of core deposit and other 
     intangible assets

  

17,208

   

17,600

   

18,384

   

18,384

   

1,256

 

Other costs of operations

  

226,392

   

377,013

   

238,059

   

331,304

   

173,684

 

Total other expense

  

1,359,230

   

1,408,288

   

1,279,253

   

1,403,154

   

959,741

 

Income before income taxes

  

926,167

   

1,010,623

   

847,517

   

277,663

   

475,320

 

Applicable income taxes

  

224,543

   

245,252

   

200,921

   

60,141

   

113,146

 

Net income

 

$

701,624

   

765,371

   

646,596

   

217,522

   

362,174

 

 

Condensed Consolidated Balance Sheet

 
  

March 31

     

Dollars in thousands

 

2023

  

2022

  

Change

  

ASSETS

          

Cash and due from banks

 

$

1,817,740

   

1,411,460

   

29

 

%

Interest-bearing deposits at banks

  

22,306,425

   

36,025,382

   

-38

  

Trading account

  

165,216

   

46,854

   

253

  

Investment securities

  

28,443,209

   

9,356,832

   

204

  

Loans and leases:

          

Commercial, financial, etc.

  

43,758,361

   

23,496,017

   

86

  

Real estate - commercial

  

45,072,541

   

34,553,558

   

30

  

Real estate - consumer

  

23,789,945

   

15,595,879

   

53

  

Consumer

  

20,316,845

   

18,162,938

   

12

  

Total loans and leases, net of unearned discount

  

132,937,692

   

91,808,392

   

45

  

Less: allowance for credit losses

  

1,975,110

   

1,472,359

   

34

  

Net loans and leases

  

130,962,582

   

90,336,033

   

45

  

Goodwill

  

8,490,089

   

4,593,112

   

85

  

Core deposit and other intangible assets

  

192,166

   

2,742

   

β€”

  

Other assets

  

10,578,980

   

8,091,137

   

31

  

Total assets

 

$

202,956,407

   

149,863,552

   

35

 

%

           

LIABILITIES AND SHAREHOLDERS' EQUITY

          

Noninterest-bearing deposits

 

$

59,955,033

   

58,520,366

   

2

 

%

Interest-bearing deposits

  

99,120,207

   

67,798,347

   

46

  

Total deposits

  

159,075,240

   

126,318,713

   

26

  

Short-term borrowings

  

6,995,302

   

50,307

   

β€”

  

Accrued interest and other liabilities

  

4,045,804

   

2,174,925

   

86

  

Long-term borrowings

  

7,462,890

   

3,443,587

   

117

  

Total liabilities

  

177,579,236

   

131,987,532

   

35

  

Shareholders' equity:

          

Preferred

  

2,010,600

   

1,750,000

   

15

  

Common

  

23,366,571

   

16,126,020

   

45

  

Total shareholders' equity

  

25,377,171

   

17,876,020

   

42

  

Total liabilities and shareholders' equity

 

$

202,956,407

   

149,863,552

   

35

 

%

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

   
 

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 

Dollars in thousands

2023

  

2022

  

2022

  

2022

  

2022

 

ASSETS

              

Cash and due from banks

$

1,817,740

   

1,517,244

   

2,255,810

   

1,688,274

   

1,411,460

 

Interest-bearing deposits at banks

 

22,306,425

   

24,958,719

   

25,391,528

   

33,437,454

   

36,025,382

 

Federal funds sold and agreements to resell 
     securities

 

β€”

   

3,000

   

β€”

   

250,250

   

β€”

 

Trading account

 

165,216

   

117,847

   

129,672

   

133,855

   

46,854

 

Investment securities

 

28,443,209

   

25,210,871

   

24,603,765

   

22,801,717

   

9,356,832

 

Loans and leases:

              

Commercial, financial, etc.

 

43,758,361

   

41,850,566

   

38,807,949

   

39,108,676

   

23,496,017

 

Real estate - commercial

 

45,072,541

   

45,364,571

   

46,138,665

   

46,795,139

   

34,553,558

 

Real estate - consumer

 

23,789,945

   

23,755,947

   

23,074,280

   

22,767,107

   

15,595,879

 

Consumer

 

20,316,845

   

20,593,079

   

20,204,693

   

19,815,198

   

18,162,938

 

Total loans and leases, net of unearned discount

 

132,937,692

   

131,564,163

   

128,225,587

   

128,486,120

   

91,808,392

 

Less: allowance for credit losses

 

1,975,110

   

1,925,331

   

1,875,591

   

1,823,790

   

1,472,359

 

Net loans and leases

 

130,962,582

   

129,638,832

   

126,349,996

   

126,662,330

   

90,336,033

 

Goodwill

 

8,490,089

   

8,490,089

   

8,501,357

   

8,501,357

   

4,593,112

 

Core deposit and other intangible assets

 

192,166

   

209,374

   

226,974

   

245,358

   

2,742

 

Other assets

 

10,578,980

   

10,583,865

   

10,496,377

   

10,312,294

   

8,091,137

 

Total assets

$

202,956,407

   

200,729,841

   

197,955,479

   

204,032,889

   

149,863,552

 
               

LIABILITIES AND SHAREHOLDERS' EQUITY

              

Noninterest-bearing deposits

$

59,955,033

   

65,501,860

   

73,023,271

   

72,375,515

   

58,520,366

 

Interest-bearing deposits

 

99,120,207

   

98,013,008

   

90,822,117

   

97,982,881

   

67,798,347

 

Total deposits

 

159,075,240

   

163,514,868

   

163,845,388

   

170,358,396

   

126,318,713

 

Short-term borrowings

 

6,995,302

   

3,554,951

   

917,806

   

1,119,321

   

50,307

 

Accrued interest and other liabilities

 

4,045,804

   

4,377,495

   

4,476,456

   

3,743,278

   

2,174,925

 

Long-term borrowings

 

7,462,890

   

3,964,537

   

3,459,336

   

3,017,363

   

3,443,587

 

Total liabilities

 

177,579,236

   

175,411,851

   

172,698,986

   

178,238,358

   

131,987,532

 

Shareholders' equity:

              

Preferred

 

2,010,600

   

2,010,600

   

2,010,600

   

2,010,600

   

1,750,000

 

Common

 

23,366,571

   

23,307,390

   

23,245,893

   

23,783,931

   

16,126,020

 

Total shareholders' equity

 

25,377,171

   

25,317,990

   

25,256,493

   

25,794,531

   

17,876,020

 

Total liabilities and shareholders' equity

$

202,956,407

   

200,729,841

   

197,955,479

   

204,032,889

   

149,863,552

 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 
  

Three months ended

  

Change in balance

  
  

March 31,

  

March 31,

  

December 31,

  

March 31, 2023 from

  

Dollars in millions

 

2023

  

2022

  

2022

  

March 31,

  

December 31,

  
  

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

  

2022

  

2022

  

ASSETS

                         

Interest-bearing deposits at banks

 

$

24,312

   

4.64

 

%

 

38,693

   

.19

 

%

 

25,089

   

3.75

 

%

 

-37

 

%

 

-3

 

%

Federal funds sold and agreements to resell 
      securities

  

β€”

   

4.89

   

β€”

   

.71

   

β€”

   

4.32

   

β€”

   

-41

  

Trading account

  

123

   

2.32

   

48

   

1.61

   

122

   

2.13

   

155

   

β€”

  

Investment securities

  

27,622

   

3.00

   

7,724

   

2.06

   

25,297

   

2.77

   

258

   

9

  

Loans and leases, net of unearned discount

                         

Commercial, financial, etc.

  

42,428

   

6.46

   

23,305

   

3.61

   

40,038

   

5.76

   

82

   

6

  

Real estate - commercial

  

45,327

   

5.82

   

34,957

   

3.86

   

45,690

   

5.06

   

30

   

-1

  

Real estate - consumer

  

23,770

   

3.96

   

15,870

   

3.55

   

23,334

   

3.92

   

50

   

2

  

Consumer

  

20,487

   

5.67

   

18,027

   

4.23

   

20,344

   

5.28

   

14

   

1

  

Total loans and leases, net

  

132,012

   

5.70

   

92,159

   

3.85

   

129,406

   

5.12

   

43

   

2

  

Total earning assets

  

184,069

   

5.16

   

138,624

   

2.72

   

179,914

   

4.60

   

33

   

2

  

Goodwill

  

8,490

      

4,593

      

8,494

      

85

   

β€”

  

Core deposit and other intangible assets

  

201

      

3

      

218

      

β€”

   

-8

  

Other assets

  

9,839

      

8,428

      

9,966

      

17

   

-1

  

Total assets

 

$

202,599

      

151,648

      

198,592

      

34

 

%

 

2

 

%

                          

LIABILITIES AND SHAREHOLDERS' EQUITY

                         

Interest-bearing deposits

                         

Savings and interest-checking deposits

 

$

88,053

   

1.28

   

67,267

   

.04

   

87,068

   

.76

   

31

 

%

 

1

 

%

Time deposits

  

11,630

   

3.11

   

2,647

   

.21

   

6,182

   

1.29

   

339

   

88

  

Total interest-bearing deposits

  

99,683

   

1.49

   

69,914

   

.05

   

93,250

   

.80

   

43

   

7

  

Short-term borrowings

  

4,994

   

4.69

   

56

   

.01

   

1,632

   

3.24

   

β€”

   

206

  

Long-term borrowings

  

6,511

   

5.27

   

3,442

   

1.88

   

3,753

   

4.65

   

89

   

73

  

Total interest-bearing liabilities

  

111,188

   

1.86

   

73,412

   

.13

   

98,635

   

.98

   

51

   

13

  

Noninterest-bearing deposits

  

61,854

      

58,141

      

70,218

      

6

   

-12

  

Other liabilities

  

4,180

      

2,201

      

4,393

      

90

   

-5

  

Total liabilities

  

177,222

      

133,754

      

173,246

      

32

   

2

  

Shareholders' equity

  

25,377

      

17,894

      

25,346

      

42

   

β€”

  

Total liabilities and shareholders' equity

 

$

202,599

      

151,648

      

198,592

      

34

 

%

 

2

 

%

                          

Net interest spread

     

3.30

      

2.59

      

3.62

        

Contribution of interest-free funds

     

.74

      

.06

      

.44

        

Net interest margin

     

4.04

 

%

    

2.65

 

%

    

4.06

 

%

      

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 
  

Three months ended

 
  

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 
  

2023

  

2022

  

2022

  

2022

  

2022

 

Income statement data

               

In thousands, except per share

               

Net income

               

Net income

 

$

701,624

   

765,371

   

646,596

   

217,522

   

362,174

 

Amortization of core deposit and other intangible assets (1)

  

13,311

   

13,559

   

14,141

   

14,138

   

933

 

Merger-related expenses (1)

  

β€”

   

33,429

   

39,293

   

345,962

   

12,892

 

Net operating income

 

$

714,935

   

812,359

   

700,030

   

577,622

   

375,999

 
                

Earnings per common share

               

Diluted earnings per common share

 

$

4.01

   

4.29

   

3.53

   

1.08

   

2.62

 

Amortization of core deposit and other intangible assets (1)

  

.08

   

.08

   

.08

   

.08

   

.01

 

Merger-related expenses (1)

  

β€”

   

.20

   

.22

   

1.94

   

.10

 

Diluted net operating earnings per common share

 

$

4.09

   

4.57

   

3.83

   

3.10

   

2.73

 
                

Other expense

               

Other expense

 

$

1,359,230

   

1,408,288

   

1,279,253

   

1,403,154

   

959,741

 

Amortization of core deposit and other intangible assets

  

(17,208)

   

(17,600)

   

(18,384)

   

(18,384)

   

(1,256)

 

Merger-related expenses

  

β€”

   

(45,113)

   

(53,027)

   

(222,809)

   

(17,372)

 

Noninterest operating expense

 

$

1,342,022

   

1,345,575

   

1,207,842

   

1,161,961

   

941,113

 

Merger-related expenses

               

Salaries and employee benefits

 

$

β€”

   

3,670

   

13,094

   

85,299

   

87

 

Equipment and net occupancy

  

β€”

   

2,294

   

2,106

   

502

   

1,807

 

Outside data processing and software

  

β€”

   

2,193

   

2,277

   

716

   

252

 

Advertising and marketing

  

β€”

   

5,258

   

2,177

   

1,199

   

628

 

Printing, postage and supplies

  

β€”

   

2,953

   

651

   

2,460

   

722

 

Other costs of operations

  

β€”

   

28,745

   

32,722

   

132,633

   

13,876

 

Other expense

  

β€”

   

45,113

   

53,027

   

222,809

   

17,372

 

Provision for credit losses

  

β€”

   

β€”

   

β€”

   

242,000

   

β€”

 

Total

 

$

β€”

   

45,113

   

53,027

   

464,809

   

17,372

 

Efficiency ratio

               

Noninterest operating expense (numerator)

 

$

1,342,022

   

1,345,575

   

1,207,842

   

1,161,961

   

941,113

 

Taxable-equivalent net interest income

 

$

1,831,726

   

1,840,759

   

1,690,518

   

1,422,443

   

907,408

 

Other income

  

587,133

   

681,537

   

563,079

   

571,100

   

540,887

 

Less:  Gain (loss) on bank investment securities

  

(416)

   

(3,773)

   

(1,108)

   

(62)

   

(743)

 

Denominator

 

$

2,419,275

   

2,526,069

   

2,254,705

   

1,993,605

   

1,449,038

 

Efficiency ratio

  

55.5

%

  

53.3

%

  

53.6

%

  

58.3

%

  

64.9

%

Balance sheet data

               

In millions

               

Average assets

               

Average assets

 

$

202,599

   

198,592

   

201,131

   

208,865

   

151,648

 

Goodwill

  

(8,490)

   

(8,494)

   

(8,501)

   

(8,501)

   

(4,593)

 

Core deposit and other intangible assets

  

(201)

   

(218)

   

(236)

   

(254)

   

(3)

 

Deferred taxes

  

49

   

54

   

56

   

60

   

1

 

Average tangible assets

 

$

193,957

   

189,934

   

192,450

   

200,170

   

147,053

 

Average common equity

               

Average total equity

 

$

25,377

   

25,346

   

25,665

   

26,090

   

17,894

 

Preferred stock

  

(2,011)

   

(2,011)

   

(2,011)

   

(2,011)

   

(1,750)

 

Average common equity

  

23,366

   

23,335

   

23,654

   

24,079

   

16,144

 

Goodwill

  

(8,490)

   

(8,494)

   

(8,501)

   

(8,501)

   

(4,593)

 

Core deposit and other intangible assets

  

(201)

   

(218)

   

(236)

   

(254)

   

(3)

 

Deferred taxes

  

49

   

54

   

56

   

60

   

1

 

Average tangible common equity

 

$

14,724

   

14,677

   

14,973

   

15,384

   

11,549

 

At end of quarter

               

Total assets

               

Total assets

 

$

202,956

   

200,730

   

197,955

   

204,033

   

149,864

 

Goodwill

  

(8,490)

   

(8,490)

   

(8,501)

   

(8,501)

   

(4,593)

 

Core deposit and other intangible assets

  

(192)

   

(209)

   

(227)

   

(245)

   

(3)

 

Deferred taxes

  

47

   

51

   

54

   

57

   

1

 

Total tangible assets

 

$

194,321

   

192,082

   

189,281

   

195,344

   

145,269

 

Total common equity

               

Total equity

 

$

25,377

   

25,318

   

25,256

   

25,795

   

17,876

 

Preferred stock

  

(2,011)

   

(2,011)

   

(2,011)

   

(2,011)

   

(1,750)

 

Common equity

  

23,366

   

23,307

   

23,245

   

23,784

   

16,126

 

Goodwill

  

(8,490)

   

(8,490)

   

(8,501)

   

(8,501)

   

(4,593)

 

Core deposit and other intangible assets

  

(192)

   

(209)

   

(227)

   

(245)

   

(3)

 

Deferred taxes

  

47

   

51

   

54

   

57

   

1

 

Total tangible common equity

 

$

14,731

   

14,659

   

14,571

   

15,095

   

11,531

 
  

(1)

After any related tax effect.

M&T Bank Corporation

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/mt-bank-corporation-announces-first-quarter-results-301798729.html

SOURCE M&T Bank Corporation