M&T Bank Corporation Announces First Quarter Results

April 20, 2022 at 6:19 AM EDT

BUFFALO, N.Y., April 20, 2022 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended March 31, 2022.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $2.62 in the first quarter of 2022, compared with $3.33 in the year-earlier quarter and $3.37 in the fourth quarter of 2021. GAAP-basis net income was $362 million in the recent quarter, $447 million in the first quarter of 2021 and $458 million in the final 2021 quarter. GAAP-basis net income in the initial quarter of 2022 expressed as an annualized rate of return on average assets and average common shareholders' equity was .97% and 8.55%, respectively, compared with 1.22% and 11.57%, respectively, in the similar 2021 period and 1.15% and 10.91%, respectively, in the fourth quarter of 2021. Included in noninterest expenses in the recent quarter were merger-related expenses associated with M&T's acquisition of People's United Financial, Inc. ("People's United") of $17 million ($13 million after-tax effect, or $.10 of diluted earnings per common share), compared with $10 million ($8 million after-tax effect, or $.06 of diluted earnings per common share) in the year-earlier quarter and $21 million ($16 million after-tax effect, or $.12 of diluted earnings per share) in the fourth quarter of 2021.

On March 4, 2022, M&T received Federal Reserve approval to acquire People's United and on April 1, 2022 closed the acquisition. Pursuant to the terms of the merger agreement, People's United shareholders received consideration valued at .118 of an M&T common share in exchange for each common share of People's United. Additionally, People's United outstanding preferred stock was converted into shares of Series H preferred stock of M&T (NYSE: MTBPrH). The purchase price totaled approximately $8.4 billion (with the price based on M&T's close price of $164.66 per share as of April 1, 2022). Excluding the impact of acquisition accounting adjustments, as of March 31, 2022 People's United reported total assets of approximately $63.0 billion, total liabilities of approximately $55.5 billion and total shareholders' equity of approximately $7.5 billion.

Darren J. King, Chief Financial Officer, commented on M&T's results, "The first quarter results continue to reflect M&T's strong credit underwriting as evidenced by historically low charge-offs for the quarter and a stable allowance for credit losses. Revenues were in line with expectations and expenses, which include the usual seasonal increase in salaries and employee benefits expense, were prudently managed. Our capital position remains very strong with an estimated Common Equity Tier 1 ratio of 11.6%, compared with 11.4% at last year's end. We were excited to close the People's United merger and look forward to working together with our new colleagues to expand our premier banking franchise."

Earnings Highlights

 
                                         
                           

Change 1Q22 vs.

 

($ in millions, except per share data)

 

1Q22

   

1Q21

   

4Q21

   

1Q21

   

4Q21

 
                                         

Net income

 

$

362

   

$

447

   

$

458

     

-19

%

   

-21

%

Net income available to common shareholders  ̶  diluted

 

$

340

   

$

428

   

$

434

     

-21

%

   

-22

%

Diluted earnings per common share

 

$

2.62

   

$

3.33

   

$

3.37

     

-21

%

   

-22

%

Annualized return on average assets

   

.97

%

   

1.22

%

   

1.15

%

               

Annualized return on average common equity

   

8.55

%

   

11.57

%

   

10.91

%

               

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature. The amounts of such "nonoperating" expenses are presented in the tables that accompany this release. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $2.73 in the first quarter of 2022, compared with $3.41 in the year-earlier quarter and $3.50 in the fourth quarter of 2021. Net operating income aggregated $376 million in the recent quarter, $457 million in the first quarter of 2021 and $475 million in 2021's fourth quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the first quarter of 2022 was 1.04% and 12.44%, respectively, 1.29% and 17.05%, respectively, in the similar quarter of 2021 and 1.23% and 15.98%, respectively, in the fourth quarter of 2021.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $907 million in the recent quarter, compared with $985 million in the first quarter of 2021 and $937 million in the fourth quarter of 2021. The decrease compared with the earlier quarters reflects lower outstanding average loan balances, including significantly reduced balances of loans made under the Paycheck Protection Program ("PPP"). Two fewer days in the recent quarter also contributed to the reduced net interest income as compared with 2021's fourth quarter. Average loans outstanding and the net interest margin were $92.2 billion and 2.65%, respectively, in the first quarter of 2022, compared with $99.4 billion and 2.97%, respectively, in the year earlier quarter and $93.3 billion and 2.58%, respectively, in the fourth quarter of 2021. Outstanding PPP loans averaged $870 million in 2022's first quarter, compared with $5.73 billion in the first quarter of 2021 and $1.65 billion in the fourth quarter of 2021. 

                                         

Taxable-equivalent Net Interest Income

 
                                         
                           

Change 1Q22 vs.

 

($ in millions)

 

1Q22

   

1Q21

   

4Q21

   

1Q21

   

4Q21

 
                                         

Average earning assets

 

$

138,624

   

$

134,355

   

$

144,420

     

3

%

   

-4

%

Net interest income  ̶  taxable-equivalent

 

$

907

   

$

985

   

$

937

     

-8

%

   

-3

%

Net interest margin

   

2.65

%

   

2.97

%

   

2.58

%

               

Provision for Credit Losses/Asset Quality.  The provision for credit losses was $10 million in the recent quarter, compared with provision recaptures of $25 million and $15 million recorded in the first and fourth quarters of 2021, respectively. Net loan charge-offs were $7 million in the first quarter of 2022, greatly improved from $75 million in the first quarter of 2021 and $31 million in 2021's final quarter. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .03% and .31% in the first quarters of 2022 and 2021, respectively, and .13% in the fourth quarter of 2021.

Loans classified as nonaccrual totaled $2.13 billion at March 31, 2022, up from $1.96 billion at March 31, 2021 and $2.06 billion at December 31, 2021. Nonaccrual loans a percentage of total loans were 2.32% at the recent quarter-end, compared with 1.97% a year earlier and 2.22% at December 31, 2021. Assets taken in foreclosure of defaulted loans were $24 million at each of March 31, 2022 and December 31, 2021, compared with $30 million at March 31, 2021.

Allowance for Credit Losses.  M&T regularly performs comprehensive analyses of its loan portfolios and assesses forecasted economic conditions for purposes of determining the adequacy of the allowance for credit losses. As a result of those procedures, the allowance for credit losses totaled $1.47 billion or 1.60% of loans outstanding at March 31, 2022, compared with $1.64 billion or 1.65% at March 31, 2021 and $1.47 billion or 1.58% at December 31, 2021. The allowance at March 31, 2022, March 31, 2021, and December 31, 2021 represented 1.61%, 1.75%, and 1.60%, respectively, of total loans on those dates, excluding outstanding balances of PPP loans.

Asset Quality Metrics

 
                           

Change 1Q22 vs.

 

($ in millions)

 

1Q22

   

1Q21

   

4Q21

   

1Q21

   

4Q21

 
                                         

At end of quarter

                                       

Nonaccrual loans

 

$

2,134

   

$

1,957

   

$

2,060

     

9

%

   

4

%

Real estate and other foreclosed assets

 

$

24

   

$

30

   

$

24

     

-21

%

   

-2

%

     Total nonperforming assets

 

$

2,158

   

$

1,987

   

$

2,084

     

9

%

   

4

%

Accruing loans past due 90 days or more (1)

 

$

777

   

$

1,085

   

$

963

     

-28

%

   

-19

%

Nonaccrual loans as % of loans outstanding

   

2.32

%

   

1.97

%

   

2.22

%

               
                                         

Allowance for credit losses

 

$

1,472

   

$

1,636

   

$

1,469

     

-10

%

   

—

 

Allowance for credit losses as % of loans outstanding

   

1.60

%

   

1.65

%

   

1.58

%

               
                                         

For the period

                                       

Provision for credit losses

 

$

10

   

$

(25)

   

$

(15)

     

—

     

—

 

Net charge-offs

 

$

7

   

$

75

   

$

31

     

-91

%

   

-78

%

Net charge-offs as % of average loans (annualized)

   

.03

%

   

.31

%

   

.13

%

               

____________________

(1)  Predominantly government-guaranteed residential real estate loans.

Noninterest Income and Expense.  Noninterest income totaled $541 million in the first quarter of 2022, up from $506 million in the year-earlier quarter. That increase was reflective of higher trust income, service charges on deposit accounts, brokerage services income, as well as a $30 million distribution from Bayview Lending Group LLC, partially offset by decreased mortgage banking revenues that reflect the impact of M&T's decision to retain recently originated mortgage loans in portfolio rather than sell such loans. Noninterest income was $579 million in last year's fourth quarter. The comparative decline in the recent quarter was predominantly the result of the decreased mortgage banking revenues.

Noninterest Income

 
                                         
                           

Change 1Q22 vs.

 

($ in millions)

 

1Q22

   

1Q21

   

4Q21

   

1Q21

   

4Q21

 
                                         

Mortgage banking revenues

 

$

109

   

$

139

   

$

139

     

-21

%

   

-22

%

Service charges on deposit accounts

   

102

     

93

     

105

     

9

%

   

-4

%

Trust income

   

169

     

156

     

169

     

8

%

 

—

 

Brokerage services income

   

20

     

13

     

19

     

54

%

   

7

%

Trading account and foreign exchange gains

   

5

     

6

     

6

     

-15

%

   

-11

%

Gain (loss) on bank investment securities

   

(1)

     

(12)

     

2

   

—

   

—

 

Other revenues from operations

   

137

     

111

     

139

     

23

%

   

-2

%

     Total

 

$

541

   

$

506

   

$

579

     

7

%

   

-7

%

Noninterest expense totaled $960 million in the first quarter of 2022, compared with $919 million in the similar quarter of 2021 and $928 million in the fourth quarter of 2021. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $941 million in the recent quarter, $907 million in the first quarter of 2021 and $904 million in 2021's fourth quarter. Factors contributing to the increase in noninterest operating expenses in the recent quarter as compared with the year-earlier quarter were higher costs for salaries and employee benefits (including increased incentive compensation expenses), outside data processing and software, offset by lower pension-related expenses. As compared with the fourth quarter of 2021, the increased level of noninterest operating expenses in the recent quarter resulted largely from seasonally higher salaries and employee benefits, including increased stock-based compensation, payroll-related taxes and other employee benefits, partially offset by lower pension-related and professional services costs.

Noninterest Expense

 
                                         
                           

Change 1Q22 vs.

 

($ in millions)

 

1Q22

   

1Q21

   

4Q21

   

1Q21

   

4Q21

 
                                         

Salaries and employee benefits

 

$

578

   

$

541

   

$

515

     

7

%

   

12

%

Equipment and net occupancy

   

86

     

82

     

83

     

4

%

   

4

%

Outside data processing and software

   

80

     

66

     

79

     

21

%

   

1

%

FDIC assessments

   

16

     

14

     

19

     

10

%

   

-17

%

Advertising and marketing

   

16

     

15

     

21

     

10

%

   

-25

%

Printing, postage and supplies

   

10

     

9

     

8

     

9

%

   

25

%

Amortization of core deposit and other intangible assets

   

1

     

3

     

2

     

-54

%

   

-36

%

Other costs of operations

   

173

     

189

     

201

     

-8

%

   

-14

%

     Total

 

$

960

   

$

919

   

$

928

     

4

%

   

3

%

                                         

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 64.9% in the first quarter of 2022, 60.3% in the year-earlier quarter and 59.7% in the fourth quarter of 2021.

Balance Sheet.  M&T had total assets of $149.9 billion at March 31, 2022, compared with $150.5 billion and $155.1 billion at March 31, 2021 and December 31, 2021, respectively. Loans and leases, net of unearned discount, were $91.8 billion at March 31, 2022, compared with $99.3 billion at March 31, 2021 and $92.9 billion at December 31, 2021. The lower level of loans and leases at the recent quarter-end as compared with the earlier dates noted is largely a reflection of declines in balances of PPP loans outstanding. PPP loans totaled $592 million at March 31, 2022, down from $6.2 billion at March 31, 2021 and $1.2 billion at December 31, 2021. Total deposits were $126.3 billion at the recent quarter-end, $128.5 billion a year earlier and $131.5 billion at December 31, 2021.

Total shareholders' equity was $17.9 billion at each of March 31, 2022 and December 31, 2021, or 11.93% and 11.54% of total assets, respectively, and $16.4 billion, or 10.93% at March 31, 2021. Common shareholders' equity was $16.1 billion, or $124.93 per share, at March 31, 2022, compared with $15.2 billion, or $118.12 per share, a year-earlier and $16.2 billion, or $125.51 per share, at December 31, 2021. Tangible equity per common share was $89.33 at March 31, 2022, $82.35 at March 31, 2021 and $89.80 at December 31, 2021. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 11.6% at March 31, 2022, up from 11.4% three months earlier and 10.4% at March 31, 2021.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss first quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (866) 342-8591. International participants, using any applicable international calling codes, may dial (203) 518-9713. Callers should reference M&T Bank Corporation or the conference ID #MTBQ122. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Wednesday April 27, 2022 by calling (800) 723-0389, or (402) 220-2647 for international participants. No conference ID is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

About M&T.  M&T is a financial holding company headquartered in Buffalo, New York. On April 1, M&T successfully completed the acquisition of People's United. The combined company employs more than 22,000 people and has a network of over 1,000 branches and 2,200 ATMs. M&T's principal banking subsidiary, M&T Bank, operates banking offices in 12 states across the eastern U.S. from Maine to Virginia and Washington, D.C. Trust-related services are provided by M&T's Wilmington Trust-affiliated companies in select markets in the U.S. and abroad and by M&T Bank.  For more information on M&T Bank, visit www.mtb.com.   

In February, M&T Bank received 29 regional and national Greenwich Excellence awards and six Greenwich Best Brand awards, continuing its streak as one of the nation's highest rated banks for the customer experience it provides to businesses. M&T Bank earned the most awards of any bank in the country for small business banking and its combined total across small business and middle market categories also led the nation.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC.  Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, and management's beliefs and assumptions.

Statements regarding the potential effects of the war in Ukraine, the COVID-19 pandemic and other notable national and global current events on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("future factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Also as described further below, statements regarding M&T's expectations or predictions regarding the acquisition of People's United are forward-looking statements, including statements regarding the expected financial results, prospects, targets, goals and outlook.

Future factors include the impact of the People's United transaction (as described in the next paragraph); the impact of the war in Ukraine; the impact of the COVID-19 pandemic; economic conditions including inflation; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation or regulations affecting the financial services industry and/or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; containing costs and expenses; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, future factors related to the acquisition of People's United include, among others: the outcome of any legal proceedings that may be instituted against M&T; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where M&T does business; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships; M&T's success in executing its business plans and strategies and managing the risks involved in the foregoing; the business, economic and political conditions in the markets in which M&T operates; and other factors that may affect future results of M&T. 

Future factors related to the acquisition also include risks, such as, among others: that there could be an adverse effect on M&T's ability to retain customers and retain or hire key personnel and maintain relationships with customers; that integration efforts may be more difficult or time-consuming than anticipated, including in areas such as sales force, cost containment, asset realization, systems integration and other key strategies; that profitability following the combination may be lower than expected including for possible reasons such as lower than expected revenues or higher or unexpected costs, charges or expenses resulting from the transaction; unforeseen risks relating to liabilities of M&T or People's United that may exist; and other factors that may affect future results of M&T.

These are representative of the future factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other future factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year-ended December 31, 2021, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date made and M&T does not assume any duty and does not undertake to update forward-looking statements.

INVESTOR CONTACT:
Brian Klock
(716) 842-5138

MEDIA CONTACT:
Maya Dillon
(646) 735-1958

 

Financial Highlights

 
   

Three months ended

           
   

March 31

           

Amounts in thousands, except per share

 

2022

   

2021

   

Change

   

Performance

                         

Net income

 

$

362,174

     

447,249

     

-19

%

 

Net income available to common shareholders

   

339,590

     

428,093

     

-21

%

 

Per common share:

                         

     Basic earnings

 

$

2.63

     

3.33

     

-21

%

 

     Diluted earnings

   

2.62

     

3.33

     

-21

%

 

     Cash dividends

 

$

1.20

     

1.10

     

9

%

 

Common shares outstanding:

                         

     Average - diluted (1)

   

129,416

     

128,669

     

1

%

 

     Period end (2)

   

129,080

     

128,658

   

—

   

Return on (annualized):

                         

Average total assets

   

.97

%

   

1.22

%

         

Average common shareholders' equity

   

8.55

%

   

11.57

%

         

Taxable-equivalent net interest income

 

$

907,408

     

985,128

     

-8

%

 

Yield on average earning assets

   

2.72

%

   

3.08

%

         

Cost of interest-bearing liabilities

   

.13

%

   

.18

%

         

Net interest spread

   

2.59

%

   

2.90

%

         

Contribution of interest-free funds

   

.06

%

   

.07

%

         

Net interest margin

   

2.65

%

   

2.97

%

         

Net charge-offs to average total net loans (annualized)

   

.03

%

   

.31

%

         

Net operating results (3)

                         

Net operating income

 

$

375,999

     

457,372

     

-18

%

 

Diluted net operating earnings per common share

   

2.73

     

3.41

     

-20

%

 

Return on (annualized):

                         

     Average tangible assets

   

1.04

%

   

1.29

%

         

     Average tangible common equity

   

12.44

%

   

17.05

%

         

Efficiency ratio

   

64.9

%

   

60.3

%

         
                           
   

At March 31

       

Loan quality

 

2022

   

2021

   

Change

   

Nonaccrual loans

 

$

2,134,231

     

1,957,106

     

9

%

 

Real estate and other foreclosed assets

   

23,524

     

29,797

     

-21

%

 

     Total nonperforming assets

 

$

2,157,755

     

1,986,903

     

9

%

 

Accruing loans past due 90 days or more (4)

 

$

776,751

     

1,084,553

     

-28

%

 

Government guaranteed loans included in totals above:

                         

     Nonaccrual loans

 

$

46,151

     

51,668

     

-11

%

 

     Accruing loans past due 90 days or more

   

689,831

     

1,044,599

     

-34

%

 

Renegotiated loans

 

$

242,108

     

242,121

   

—

   

Nonaccrual loans to total net loans

   

2.32

%

   

1.97

%

         

Allowance for credit losses to total loans

   

1.60

%

   

1.65

%

         

____________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

Financial Highlights, Five Quarter Trend

 
   

Three months ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

Amounts in thousands, except per share

 

2022

   

2021

   

2021

   

2021

   

2021

 

Performance

                                       

Net income

 

$

362,174

     

457,968

     

495,460

     

458,069

     

447,249

 

Net income available to common shareholders

   

339,590

     

434,171

     

475,961

     

438,759

     

428,093

 

Per common share:

                                       

     Basic earnings

 

$

2.63

     

3.37

     

3.70

     

3.41

     

3.33

 

     Diluted earnings

   

2.62

     

3.37

     

3.69

     

3.41

     

3.33

 

     Cash dividends

 

$

1.20

     

1.20

     

1.10

     

1.10

     

1.10

 

Common shares outstanding:

                                       

     Average - diluted (1)

   

129,416

     

128,888

     

128,844

     

128,842

     

128,669

 

     Period end (2)

   

129,080

     

128,705

     

128,699

     

128,686

     

128,658

 

Return on (annualized):

                                       

     Average total assets

   

.97

%

   

1.15

%

   

1.28

%

   

1.22

%

   

1.22

%

     Average common shareholders' equity

   

8.55

%

   

10.91

%

   

12.16

%

   

11.55

%

   

11.57

%

Taxable-equivalent net interest income

 

$

907,408

     

937,356

     

970,953

     

946,072

     

985,128

 

Yield on average earning assets

   

2.72

%

   

2.64

%

   

2.82

%

   

2.85

%

   

3.08

%

Cost of interest-bearing liabilities

   

.13

%

   

.12

%

   

.14

%

   

.14

%

   

.18

%

Net interest spread

   

2.59

%

   

2.52

%

   

2.68

%

   

2.71

%

   

2.90

%

Contribution of interest-free funds

   

.06

%

   

.06

%

   

.06

%

   

.06

%

   

.07

%

Net interest margin

   

2.65

%

   

2.58

%

   

2.74

%

   

2.77

%

   

2.97

%

Net charge-offs to average total net loans (annualized)

   

.03

%

   

.13

%

   

.17

%

   

.19

%

   

.31

%

Net operating results (3)

                                       

Net operating income

 

$

375,999

     

475,477

     

504,030

     

462,959

     

457,372

 

Diluted net operating earnings per common share

   

2.73

     

3.50

     

3.76

     

3.45

     

3.41

 

Return on (annualized):

                                       

     Average tangible assets

   

1.04

%

   

1.23

%

   

1.34

%

   

1.27

%

   

1.29

%

     Average tangible common equity

   

12.44

%

   

15.98

%

   

17.54

%

   

16.68

%

   

17.05

%

Efficiency ratio

   

64.9

%

   

59.7

%

   

57.7

%

   

58.4

%

   

60.3

%

                                         
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

Loan quality

 

2022

   

2021

   

2021

   

2021

   

2021

 

Nonaccrual loans

 

$

2,134,231

     

2,060,083

     

2,242,263

     

2,242,057

     

1,957,106

 

Real estate and other foreclosed assets

   

23,524

     

23,901

     

24,786

     

27,902

     

29,797

 

     Total nonperforming assets

 

$

2,157,755

     

2,083,984

     

2,267,049

     

2,269,959

     

1,986,903

 

Accruing loans past due 90 days or more (4)

 

$

776,751

     

963,399

     

1,026,080

     

1,077,227

     

1,084,553

 

Government guaranteed loans included in totals above:

                                       

     Nonaccrual loans

 

$

46,151

     

51,429

     

47,358

     

49,796

     

51,668

 

     Accruing loans past due 90 days or more

   

689,831

     

927,788

     

947,091

     

1,029,331

     

1,044,599

 

Renegotiated loans

 

$

242,108

     

230,408

     

242,955

     

236,377

     

242,121

 

Nonaccrual loans to total net loans

   

2.32

%

   

2.22

%

   

2.40

%

   

2.31

%

   

1.97

%

Allowance for credit losses to total loans

   

1.60

%

   

1.58

%

   

1.62

%

   

1.62

%

   

1.65

%

____________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

Condensed Consolidated Statement of Income

 
                 
   

Three months ended

           
   

March 31

           

Dollars in thousands

 

2022

   

2021

   

Change

   

Interest income

 

$

928,256

     

1,016,962

     

-9

%

 

Interest expense

   

24,082

     

35,567

     

-32

   

Net interest income

   

904,174

     

981,395

     

-8

   

Provision for credit losses

   

10,000

     

(25,000)

   

—

   

Net interest income after provision for credit losses

   

894,174

     

1,006,395

     

-11

   

Other income

                         

     Mortgage banking revenues

   

109,148

     

138,754

     

-21

   

     Service charges on deposit accounts

   

101,507

     

92,777

     

9

   

     Trust income

   

169,213

     

156,022

     

8

   

     Brokerage services income

   

20,190

     

13,113

     

54

   

     Trading account and foreign exchange gains

   

5,369

     

6,284

     

-15

   

     Gain (loss) on bank investment securities

   

(743)

     

(12,282)

   

—

   

     Other revenues from operations

   

136,203

     

110,930

     

23

   

          Total other income

   

540,887

     

505,598

     

7

   

Other expense

                         

     Salaries and employee benefits

   

577,520

     

541,078

     

7

   

     Equipment and net occupancy

   

85,812

     

82,471

     

4

   

     Outside data processing and software

   

79,719

     

65,751

     

21

   

     FDIC assessments

   

15,576

     

14,188

     

10

   

     Advertising and marketing

   

16,024

     

14,628

     

10

   

     Printing, postage and supplies

   

10,150

     

9,317

     

9

   

     Amortization of core deposit and other

        intangible assets

   

1,256

     

2,738

     

-54

   

     Other costs of operations

   

173,684

     

189,273

     

-8

   

          Total other expense

   

959,741

     

919,444

     

4

   

Income before income taxes

   

475,320

     

592,549

     

-20

   

Applicable income taxes

   

113,146

     

145,300

     

-22

   

Net income

 

$

362,174

     

447,249

     

-19

%

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend

     
   

Three months ended

   
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

Dollars in thousands

 

2022

   

2021

   

2021

   

2021

   

2021

   

Interest income

 

$

928,256

     

958,518

     

992,946

     

970,358

     

1,016,962

   

Interest expense

   

24,082

     

24,725

     

25,696

     

28,018

     

35,567

   

Net interest income

   

904,174

     

933,793

     

967,250

     

942,340

     

981,395

   

 Provision for credit losses

   

10,000

     

(15,000)

     

(20,000)

     

(15,000)

     

(25,000)

   

Net interest income after provision for credit losses

   

894,174

     

948,793

     

987,250

     

957,340

     

1,006,395

   

Other income

                                         

     Mortgage banking revenues

   

109,148

     

139,267

     

159,995

     

133,313

     

138,754

   

     Service charges on deposit accounts

   

101,507

     

105,392

     

105,426

     

98,518

     

92,777

   

     Trust income

   

169,213

     

168,827

     

156,876

     

162,991

     

156,022

   

     Brokerage services income

   

20,190

     

18,923

     

20,490

     

10,265

     

13,113

   

     Trading account and foreign exchange gains

   

5,369

     

6,027

     

5,563

     

6,502

     

6,284

   

     Gain (loss) on bank investment securities

   

(743)

     

1,426

     

291

     

(10,655)

     

(12,282)

   

     Other revenues from operations

   

136,203

     

138,775

     

120,485

     

112,699

     

110,930

   

          Total other income

   

540,887

     

578,637

     

569,126

     

513,633

     

505,598

   

Other expense

                                         

     Salaries and employee benefits

   

577,520

     

515,043

     

510,422

     

479,134

     

541,078

   

     Equipment and net occupancy

   

85,812

     

82,641

     

80,738

     

80,848

     

82,471

   

     Outside data processing and software

   

79,719

     

78,814

     

72,782

     

74,492

     

65,751

   

     FDIC assessments

   

15,576

     

18,830

     

18,810

     

17,876

     

14,188

   

     Advertising and marketing

   

16,024

     

21,228

     

15,208

     

13,364

     

14,628

   

     Printing, postage and supplies

   

10,150

     

8,140

     

7,917

     

11,133

     

9,317

   

     Amortization of core deposit and other intangible assets

   

1,256

     

1,954

     

2,738

     

2,737

     

2,738

   

     Other costs of operations

   

173,684

     

200,850

     

190,719

     

185,761

     

189,273

   

          Total other expense

   

959,741

     

927,500

     

899,334

     

865,345

     

919,444

   

Income before income taxes

   

475,320

     

599,930

     

657,042

     

605,628

     

592,549

   

Applicable income taxes

   

113,146

     

141,962

     

161,582

     

147,559

     

145,300

   

Net income

 

$

362,174

     

457,968

     

495,460

     

458,069

     

447,249

   

 

Condensed Consolidated Balance Sheet

             
   

March 31

           

Dollars in thousands

 

2022

   

2021

   

Change

   

ASSETS

                         

Cash and due from banks

 

$

1,411,460

     

1,258,989

     

12

 

%

Interest-bearing deposits at banks

   

36,025,382

     

31,407,227

     

15

   

Federal funds sold

   

—

     

1,000

     

-100

   

Trading account

   

197,558

     

687,359

     

-71

   

Investment securities

   

9,356,832

     

6,610,667

     

42

   

Loans and leases:

                         

     Commercial, financial, etc.

   

23,496,017

     

27,811,190

     

-16

   

     Real estate - commercial

   

34,553,558

     

37,425,974

     

-8

   

     Real estate - consumer

   

15,595,879

     

17,349,683

     

-10

   

     Consumer

   

18,162,938

     

16,712,233

     

9

   

          Total loans and leases, net of unearned discount

   

91,808,392

     

99,299,080

     

-8

   

               Less: allowance for credit losses

   

1,472,359

     

1,636,206

     

-10

   

     Net loans and leases

   

90,336,033

     

97,662,874

     

-8

   

Goodwill

   

4,593,112

     

4,593,112

     

—

   

Core deposit and other intangible assets

   

2,742

     

11,427

     

-76

   

Other assets

   

7,940,433

     

8,248,405

     

-4

   

     Total assets

 

$

149,863,552

     

150,481,060

     

—

 

%

                           

LIABILITIES AND SHAREHOLDERS' EQUITY

                         

Noninterest-bearing deposits

 

$

58,520,366

     

53,641,419

     

9

 

%

Interest-bearing deposits

   

67,798,347

     

74,193,255

     

-9

   

Deposits at Cayman Islands office

   

—

     

641,691

     

-100

   

     Total deposits

   

126,318,713

     

128,476,365

     

-2

   

Short-term borrowings

   

50,307

     

58,957

     

-15

   

Accrued interest and other liabilities

   

2,174,925

     

2,000,727

     

9

   

Long-term borrowings

   

3,443,587

     

3,498,503

     

-2

   

     Total liabilities

   

131,987,532

     

134,034,552

     

-2

   

Shareholders' equity:

                         

     Preferred

   

1,750,000

     

1,250,000

     

40

   

     Common

   

16,126,020

     

15,196,508

     

6

   

          Total shareholders' equity

   

17,876,020

     

16,446,508

     

9

   

     Total liabilities and shareholders' equity

 

$

149,863,552

     

150,481,060

     

—

 

%

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

       
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

Dollars in thousands

 

2022

   

2021

   

2021

   

2021

   

2021

 

ASSETS

                                       

Cash and due from banks

 

$

1,411,460

     

1,337,577

     

1,479,712

     

1,410,468

     

1,258,989

 

Interest-bearing deposits at banks

   

36,025,382

     

41,872,304

     

38,445,788

     

33,864,824

     

31,407,227

 

Federal funds sold

   

—

     

—

     

—

     

—

     

1,000

 

Trading account

   

197,558

     

468,031

     

624,556

     

712,558

     

687,359

 

Investment securities

   

9,356,832

     

7,155,860

     

6,447,622

     

6,143,177

     

6,610,667

 

Loans and leases:

                                       

     Commercial, financial, etc.

   

23,496,017

     

23,473,324

     

22,514,940

     

25,409,291

     

27,811,190

 

     Real estate - commercial

   

34,553,558

     

35,389,730

     

37,023,952

     

37,558,775

     

37,425,974

 

     Real estate - consumer

   

15,595,879

     

16,074,445

     

16,209,354

     

16,704,951

     

17,349,683

 

     Consumer

   

18,162,938

     

17,974,953

     

17,834,648

     

17,440,415

     

16,712,233

 

          Total loans and leases, net of unearned discount

   

91,808,392

     

92,912,452

     

93,582,894

     

97,113,432

     

99,299,080

 

               Less: allowance for credit losses

   

1,472,359

     

1,469,226

     

1,515,024

     

1,575,128

     

1,636,206

 

     Net loans and leases

   

90,336,033

     

91,443,226

     

92,067,870

     

95,538,304

     

97,662,874

 

Goodwill

   

4,593,112

     

4,593,112

     

4,593,112

     

4,593,112

     

4,593,112

 

Core deposit and other intangible assets

   

2,742

     

3,998

     

5,952

     

8,690

     

11,427

 

Other assets

   

7,940,433

     

8,233,052

     

8,236,582

     

8,351,574

     

8,248,405

 

     Total assets

 

$

149,863,552

     

155,107,160

     

151,901,194

     

150,622,707

     

150,481,060

 
                                         

LIABILITIES AND SHAREHOLDERS' EQUITY

                                       

Noninterest-bearing deposits

 

$

58,520,366

     

60,131,480

     

56,542,309

     

55,621,230

     

53,641,419

 

Interest-bearing deposits

   

67,798,347

     

71,411,929

     

72,158,987

     

72,647,542

     

74,193,255

 

Deposits at Cayman Islands office

   

—

     

—

     

—

     

—

     

641,691

 

     Total deposits

   

126,318,713

     

131,543,409

     

128,701,296

     

128,268,772

     

128,476,365

 

Short-term borrowings

   

50,307

     

47,046

     

103,548

     

91,235

     

58,957

 

Accrued interest and other liabilities

   

2,174,925

     

2,127,931

     

2,067,188

     

2,042,948

     

2,000,727

 

Long-term borrowings

   

3,443,587

     

3,485,369

     

3,500,391

     

3,499,448

     

3,498,503

 

     Total liabilities

   

131,987,532

     

137,203,755

     

134,372,423

     

133,902,403

     

134,034,552

 

Shareholders' equity:

                                       

     Preferred

   

1,750,000

     

1,750,000

     

1,750,000

     

1,250,000

     

1,250,000

 

     Common

   

16,126,020

     

16,153,405

     

15,778,771

     

15,470,304

     

15,196,508

 

          Total shareholders' equity

   

17,876,020

     

17,903,405

     

17,528,771

     

16,720,304

     

16,446,508

 

     Total liabilities and shareholders' equity

 

$

149,863,552

     

155,107,160

     

151,901,194

     

150,622,707

     

150,481,060

 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

   
   

Three months ended

   

Change in balance

     
   

March 31,

   

March 31,

   

December 31,

   

March 31, 2022 from

     

Dollars in millions

 

2022

   

2021

   

2021

   

March 31,

   

December 31,

     
   

Balance

   

Rate

   

Balance

   

Rate

   

Balance

   

Rate

   

2021

   

2021

     

ASSETS

                                                                   

Interest-bearing deposits at banks

 

$

38,693

     

.19

 

%

 

27,666

     

.10

 

%

 

44,316

     

.15

 

%

 

40

 

%

 

-13

 

%

 

Federal funds sold and agreements to resell securities

   

—

     

.71

     

678

     

.12

     

—

     

.47

     

-100

     

—

     

Trading account

   

48

     

1.61

     

50

     

1.44

     

50

     

1.62

     

-3

     

-4

     

Investment securities

   

7,724

     

2.06

     

6,605

     

2.28

     

6,804

     

2.12

     

17

     

14

     

Loans and leases, net of unearned discount

                                                                   

     Commercial, financial, etc.

   

23,305

     

3.61

     

27,723

     

3.53

     

22,330

     

3.65

     

-16

     

4

     

     Real estate - commercial

   

34,957

     

3.86

     

37,609

     

4.16

     

36,717

     

3.89

     

-7

     

-5

     

     Real estate - consumer

   

15,870

     

3.55

     

17,404

     

3.54

     

16,290

     

3.53

     

-9

     

-3

     

     Consumer

   

18,027

     

4.23

     

16,620

     

4.64

     

17,913

     

4.31

     

8

     

1

     

          Total loans and leases, net

   

92,159

     

3.85

     

99,356

     

3.99

     

93,250

     

3.87

     

-7

     

-1

     

     Total earning assets

   

138,624

     

2.72

     

134,355

     

3.08

     

144,420

     

2.64

     

3

     

-4

     

Goodwill

   

4,593

             

4,593

             

4,593

             

—

     

—

     

Core deposit and other intangible assets

   

3

             

13

             

5

             

-74

     

-31

     

Other assets

   

8,428

             

9,196

             

8,704

             

-8

     

-3

     

     Total assets

 

$

151,648

             

148,157

             

157,722

             

2

 

%

 

-4

 

%

 
                                                                     

LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                   

Interest-bearing deposits

                                                                   

     Savings and interest-checking deposits

 

$

67,267

     

.04

     

70,458

     

.07

     

70,518

     

.04

     

-5

 

%

 

-5

 

%

 

     Time deposits

   

2,647

     

.21

     

3,732

     

.76

     

2,914

     

.40

     

-29

     

-9

     

     Deposits at Cayman Islands office

   

—

     

—

     

683

     

.11

     

—

     

—

     

-100

     

—

     

          Total interest-bearing deposits

   

69,914

     

.05

     

74,873

     

.10

     

73,432

     

.05

     

-7

     

-5

     

Short-term borrowings

   

56

     

.01

     

62

     

.01

     

58

     

.01

     

-10

     

-4

     

Long-term borrowings

   

3,442

     

1.88

     

3,851

     

1.78

     

3,441

     

1.77

     

-11

     

—

     

Total interest-bearing liabilities

   

73,412

     

.13

     

78,786

     

.18

     

76,931

     

.12

     

-7

     

-5

     

Noninterest-bearing deposits

   

58,141

             

50,860

             

61,012

             

14

     

-5

     

Other liabilities

   

2,201

             

2,184

             

2,166

             

1

     

2

     

     Total liabilities

   

133,754

             

131,830

             

140,109

             

1

     

-5

     

Shareholders' equity

   

17,894

             

16,327

             

17,613

             

10

     

2

     

     Total liabilities and shareholders' equity

 

$

151,648

             

148,157

             

157,722

             

2

 

%

 

-4

 

%

 
                                                                     

Net interest spread

           

2.59

             

2.90

             

2.52

                     

Contribution of interest-free funds

           

.06

             

.07

             

.06

                     

Net interest margin

           

2.65

 

%

         

2.97

 

%

         

2.58

 

%

                 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

   
   

Three months ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 
   

2022

   

2021

   

2021

   

2021

   

2021

 

Income statement data

                                       

In thousands, except per share

                                       

Net income

                                       

Net income

 

$

362,174

     

457,968

     

495,460

     

458,069

     

447,249

 

Amortization of core deposit and other intangible assets (1)

   

933

     

1,447

     

2,028

     

2,023

     

2,034

 

Merger-related expenses (1)

   

12,892

     

16,062

     

6,542

     

2,867

     

8,089

 

     Net operating income

 

$

375,999

     

475,477

     

504,030

     

462,959

     

457,372

 
                                         

Earnings per common share

                                       

Diluted earnings per common share

 

$

2.62

     

3.37

     

3.69

     

3.41

     

3.33

 

Amortization of core deposit and other intangible assets (1)

   

.01

     

.01

     

.02

     

.02

     

.02

 

Merger-related expenses (1)

   

.10

     

.12

     

.05

     

.02

     

.06

 

     Diluted net operating earnings per common share

 

$

2.73

     

3.50

     

3.76

     

3.45

     

3.41

 
                                         

Other expense

                                       

Other expense

 

$

959,741

     

927,500

     

899,334

     

865,345

     

919,444

 

Amortization of core deposit and other intangible assets

   

(1,256)

     

(1,954)

     

(2,738)

     

(2,737)

     

(2,738)

 

Merger-related expenses

   

(17,372)

     

(21,190)

     

(8,826)

     

(3,893)

     

(9,951)

 

     Noninterest operating expense

 

$

941,113

     

904,356

     

887,770

     

858,715

     

906,755

 

Merger-related expenses

                                       

Salaries and employee benefits

 

$

87

     

112

     

60

     

4

     

—

 

Equipment and net occupancy

   

1,807

     

340

     

1

     

—

     

—

 

Outside data processing and software

   

252

     

250

     

625

     

244

     

—

 

Advertising and marketing

   

628

     

337

     

505

     

24

     

—

 

Printing, postage and supplies

   

722

     

186

     

730

     

2,049

     

—

 

Other costs of operations

   

13,876

     

19,965

     

6,905

     

1,572

     

9,951

 

     Other expense

 

$

17,372

     

21,190

     

8,826

     

3,893

     

9,951

 

Efficiency ratio

                                       

Noninterest operating expense (numerator)

 

$

941,113

     

904,356

     

887,770

     

858,715

     

906,755

 

Taxable-equivalent net interest income

 

$

907,408

     

937,356

     

970,953

     

946,072

     

985,128

 

Other income

   

540,887

     

578,637

     

569,126

     

513,633

     

505,598

 

Less:  Gain (loss) on bank investment securities

   

(743)

     

1,426

     

291

     

(10,655)

     

(12,282)

 

Denominator

 

$

1,449,038

     

1,514,567

     

1,539,788

     

1,470,360

     

1,503,008

 

Efficiency ratio

   

64.9

%

   

59.7

%

   

57.7

%

   

58.4

%

   

60.3

%

Balance sheet data

                                       

In millions

                                       

Average assets

                                       

Average assets

 

$

151,648

     

157,722

     

154,037

     

150,641

     

148,157

 

Goodwill

   

(4,593)

     

(4,593)

     

(4,593)

     

(4,593)

     

(4,593)

 

Core deposit and other intangible assets

   

(3)

     

(5)

     

(7)

     

(10)

     

(13)

 

Deferred taxes

   

1

     

1

     

2

     

3

     

3

 

     Average tangible assets

 

$

147,053

     

153,125

     

149,439

     

146,041

     

143,554

 

Average common equity

                                       

Average total equity

 

$

17,894

     

17,613

     

17,109

     

16,571

     

16,327

 

Preferred stock

   

(1,750)

     

(1,750)

     

(1,495)

     

(1,250)

     

(1,250)

 

     Average common equity

   

16,144

     

15,863

     

15,614

     

15,321

     

15,077

 

Goodwill

   

(4,593)

     

(4,593)

     

(4,593)

     

(4,593)

     

(4,593)

 

Core deposit and other intangible assets

   

(3)

     

(5)

     

(7)

     

(10)

     

(13)

 

Deferred taxes

   

1

     

1

     

2

     

3

     

3

 

     Average tangible common equity

 

$

11,549

     

11,266

     

11,016

     

10,721

     

10,474

 

At end of quarter

                                       

Total assets

                                       

Total assets

 

$

149,864

     

155,107

     

151,901

     

150,623

     

150,481

 

Goodwill

   

(4,593)

     

(4,593)

     

(4,593)

     

(4,593)

     

(4,593)

 

Core deposit and other intangible assets

   

(3)

     

(4)

     

(6)

     

(9)

     

(12)

 

Deferred taxes

   

1

     

1

     

2

     

2

     

3

 

     Total tangible assets

 

$

145,269

     

150,511

     

147,304

     

146,023

     

145,879

 

Total common equity

                                       

Total equity

 

$

17,876

     

17,903

     

17,529

     

16,720

     

16,447

 

Preferred stock

   

(1,750)

     

(1,750)

     

(1,750)

     

(1,250)

     

(1,250)

 

     Common equity

   

16,126

     

16,153

     

15,779

     

15,470

     

15,197

 

Goodwill

   

(4,593)

     

(4,593)

     

(4,593)

     

(4,593)

     

(4,593)

 

Core deposit and other intangible assets

   

(3)

     

(4)

     

(6)

     

(9)

     

(12)

 

Deferred taxes

   

1

     

1

     

2

     

2

     

3

 

     Total tangible common equity

 

$

11,531

     

11,557

     

11,182

     

10,870

     

10,595

 

____________________

(1)

After any related tax effect.

M&T Bank Corporation

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/mt-bank-corporation-announces-first-quarter-results-301528880.html

SOURCE M&T Bank Corporation