M&T Bank Corporation Announces First Quarter Profits
GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") for the first quarter of 2011 rose 38% to
The recent quarter's earnings as compared with the first quarter of 2010 reflect higher net interest income, resulting from a widening of the net interest margin, lower credit costs and significantly higher noninterest income. Contributing to the rise in noninterest income were gains from the sale of investment securities, predominantly residential mortgage-backed securities guaranteed by Fannie Mae, which increased 2011's net income by
Reflecting on the recent quarter's performance,
Supplemental Reporting of Non-GAAP Results of Operations. M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and gains and expenses associated with merging acquired operations into M&T, since such items are considered by management to be "nonoperating" in nature. Although "net operating income" as defined by M&T is not a GAAP measure,
Diluted net operating earnings per common share, which exclude the impact of amortization of core deposit and other intangible assets and merger-related gains and expenses, were
Taxable-equivalent Net Interest Income. Taxable-equivalent net interest income increased 2% to
Provision for Credit Losses/Asset Quality. The provision for credit losses was
Loans classified as nonaccrual totaled
Loans past due 90 days or more and accruing interest totaled
Allowance for Credit Losses. M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. Reflecting those analyses, the allowance totaled
Noninterest Income and Expense. Noninterest income totaled
Excluding gains and losses from investment securities in all periods and the gain recorded in 2010's final quarter related to the
Noninterest expense in the first quarter of 2011 totaled
The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities and merger-related gains), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 55.8% in the first quarter of 2011, compared with 55.9% in the year-earlier quarter and 52.5% in the fourth quarter of 2010.
Balance Sheet. M&T had total assets of
Total shareholders' equity increased 7% to
Conference Call. Investors will have an opportunity to listen to
M&T is a financial holding company headquartered in
Forward-Looking Statements. This news release contains forward-looking statements that are based on current expectations, estimates and projections about
Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the
These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.
M&T BANK CORPORATION | ||||||||
Financial Highlights | ||||||||
Three months ended | ||||||||
Amounts in thousands, | March 31 | |||||||
except per share | 2011 | 2010 | Change | |||||
Performance | ||||||||
Net income | $ | 206,273 | 150,955 | 37 | % | |||
Net income available to common shareholders | 190,121 | 136,431 | 39 | |||||
Per common share: | ||||||||
Basic earnings | $ | 1.59 | 1.16 | 37 | % | |||
Diluted earnings | 1.59 | 1.15 | 38 | |||||
Cash dividends | $ | .70 | .70 | - | ||||
Common shares outstanding: | ||||||||
Average - diluted (1) | 119,852 | 118,256 | 1 | % | ||||
Period end (2) | 120,410 | 118,823 | 1 | |||||
Return on (annualized): | ||||||||
Average total assets | 1.23 | % | .89 | % | ||||
Average common shareholders' equity | 10.16 | % | 7.86 | % | ||||
Taxable-equivalent net interest income | $ | 575,131 | 562,257 | 2 | % | |||
Yield on average earning assets | 4.60 | % | 4.59 | % | ||||
Cost of interest-bearing liabilities | .91 | % | 1.04 | % | ||||
Net interest spread | 3.69 | % | 3.55 | % | ||||
Contribution of interest-free funds | .23 | % | .23 | % | ||||
Net interest margin | 3.92 | % | 3.78 | % | ||||
Net charge-offs to average total | ||||||||
net loans (annualized) | .58 | % | .74 | % | ||||
Net operating results (3) | ||||||||
Net operating income | $ | 216,360 | 160,953 | 34 | % | |||
Diluted net operating earnings per common share | 1.67 | 1.23 | 36 | |||||
Return on (annualized): | ||||||||
Average tangible assets | 1.36 | % | 1.00 | % | ||||
Average tangible common equity | 20.16 | % | 17.34 | % | ||||
Efficiency ratio | 55.75 | % | 55.88 | % | ||||
At March 31 | ||||||||
Loan quality | 2011 | 2010 | Change | |||||
Nonaccrual loans | $ | 1,211,111 | 1,339,992 | -10 | % | |||
Real estate and other foreclosed assets | 218,203 | 95,362 | 129 | % | ||||
Total nonperforming assets | $ | 1,429,314 | 1,435,354 | - | % | |||
Accruing loans past due 90 days or more | $ | 264,480 | 203,443 | 30 | % | |||
Renegotiated loans | $ | 241,190 | 220,885 | 9 | % | |||
Government guaranteed loans included in totals | ||||||||
above: | ||||||||
Nonaccrual loans | $ | 69,353 | 37,048 | 87 | % | |||
Accruing loans past due 90 days or more | 214,505 | 194,523 | 10 | % | ||||
Purchased impaired loans (4): | ||||||||
Outstanding customer balance | $ | 206,253 | 148,686 | 39 | % | |||
Carrying amount | 88,589 | 73,890 | 20 | % | ||||
Nonaccrual loans to total net loans | 2.32 | % | 2.60 | % | ||||
Allowance for credit losses to: | ||||||||
Legacy loans | 1.81 | % | 1.86 | % | ||||
Total loans | 1.73 | % | 1.73 | % | ||||
(1) Includes common stock equivalents. | ||||||||
(2) Includes common stock issuable under deferred compensation plans. | ||||||||
(3) Excludes amortization and balances related to goodwill and core deposit and other intangible assets and | ||||||||
(4) Accruing loans that were impaired at acquisition date and recorded at fair value. | ||||||||
M&T BANK CORPORATION | ||||||||||||||||
Financial Highlights, Five Quarter Trend | ||||||||||||||||
Three months ended | ||||||||||||||||
Amounts in thousands, | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||
except per share | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||
Performance | ||||||||||||||||
Net income | $ | 206,273 | 204,442 | 192,015 | 188,749 | 150,955 | ||||||||||
Net income available to common shareholders | 190,121 | 189,678 | 176,789 | 173,597 | 136,431 | |||||||||||
Per common share: | ||||||||||||||||
Basic earnings | $ | 1.59 | 1.59 | 1.49 | 1.47 | 1.16 | ||||||||||
Diluted earnings | 1.59 | 1.59 | 1.48 | 1.46 | 1.15 | |||||||||||
Cash dividends | $ | .70 | .70 | .70 | .70 | .70 | ||||||||||
Common shares outstanding: | ||||||||||||||||
Average - diluted (1) | 119,852 | 119,503 | 119,155 | 118,878 | 118,256 | |||||||||||
Period end (2) | 120,410 | 119,774 | 119,435 | 119,161 | 118,823 | |||||||||||
Return on (annualized): | ||||||||||||||||
Average total assets | 1.23 | % | 1.18 | % | 1.12 | % | 1.11 | % | .89 | % | ||||||
Average common shareholders' equity | 10.16 | % | 10.03 | % | 9.56 | % | 9.67 | % | 7.86 | % | ||||||
Taxable-equivalent net interest income | $ | 575,131 | 580,227 | 575,733 | 573,332 | 562,257 | ||||||||||
Yield on average earning assets | 4.60 | % | 4.58 | % | 4.65 | % | 4.63 | % | 4.59 | % | ||||||
Cost of interest-bearing liabilities | .91 | % | .97 | % | 1.03 | % | 1.04 | % | 1.04 | % | ||||||
Net interest spread | 3.69 | % | 3.61 | % | 3.62 | % | 3.59 | % | 3.55 | % | ||||||
Contribution of interest-free funds | .23 | % | .24 | % | .25 | % | .25 | % | .23 | % | ||||||
Net interest margin | 3.92 | % | 3.85 | % | 3.87 | % | 3.84 | % | 3.78 | % | ||||||
Net charge-offs to average total | ||||||||||||||||
net loans (annualized) | .58 | % | .60 | % | .73 | % | .64 | % | .74 | % | ||||||
Net operating results (3) | ||||||||||||||||
Net operating income | $ | 216,360 | 196,235 | 200,225 | 197,752 | 160,953 | ||||||||||
Diluted net operating earnings per common share | 1.67 | 1.52 | 1.55 | 1.53 | 1.23 | |||||||||||
Return on (annualized): | ||||||||||||||||
Average tangible assets | 1.36 | % | 1.20 | % | 1.24 | % | 1.23 | % | 1.00 | % | ||||||
Average tangible common equity | 20.16 | % | 18.43 | % | 19.58 | % | 20.36 | % | 17.34 | % | ||||||
Efficiency ratio | 55.75 | % | 52.55 | % | 53.40 | % | 53.06 | % | 55.88 | % | ||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||
Loan quality | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||
Nonaccrual loans | $ | 1,211,111 | 1,239,194 | 1,099,560 | 1,090,135 | 1,339,992 | ||||||||||
Real estate and other foreclosed assets | 218,203 | 220,049 | 192,600 | 192,631 | 95,362 | |||||||||||
Total nonperforming assets | $ | 1,429,314 | 1,459,243 | 1,292,160 | 1,282,766 | 1,435,354 | ||||||||||
Accruing loans past due 90 days or more | $ | 264,480 | 269,593 | 214,769 | 203,081 | 203,443 | ||||||||||
Renegotiated loans | $ | 241,190 | 233,342 | 233,671 | 228,847 | 220,885 | ||||||||||
Government guaranteed loans included in totals above: | ||||||||||||||||
Nonaccrual loans | $ | 69,353 | 56,787 | 38,232 | 40,271 | 37,048 | ||||||||||
Accruing loans past due 90 days or more | 214,505 | 214,111 | 194,223 | 187,682 | 194,523 | |||||||||||
Purchased impaired loans (4): | ||||||||||||||||
Outstanding customer balance | $ | 206,253 | 219,477 | 113,964 | 130,808 | 148,686 | ||||||||||
Carrying amount | 88,589 | 97,019 | 52,728 | 61,524 | 73,890 | |||||||||||
Nonaccrual loans to total net loans | 2.32 | % | 2.38 | % | 2.16 | % | 2.13 | % | 2.60 | % | ||||||
Allowance for credit losses to: | ||||||||||||||||
Legacy loans | 1.81 | % | 1.82 | % | 1.86 | % | 1.86 | % | 1.86 | % | ||||||
Total loans | 1.73 | % | 1.74 | % | 1.76 | % | 1.75 | % | 1.73 | % | ||||||
(1) Includes common stock equivalents. | ||||||||||||||||
(2) Includes common stock issuable under deferred compensation plans. | ||||||||||||||||
(3) Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related gains and expenses which, | ||||||||||||||||
(4) Accruing loans that were impaired at acquisition date and recorded at fair value. | ||||||||||||||||
M&T BANK CORPORATION | ||||||||
Condensed Consolidated Statement of Income | ||||||||
Three months ended | ||||||||
March 31 | ||||||||
Dollars in thousands | 2011 | 2010 | Change | |||||
Interest income | $ | 667,483 | 676,386 | -1 | % | |||
Interest expense | 98,679 | 120,052 | -18 | |||||
Net interest income | 568,804 | 556,334 | 2 | |||||
Provision for credit losses | 75,000 | 105,000 | -29 | |||||
Net interest income after provision for credit losses | 493,804 | 451,334 | 9 | |||||
Other income | ||||||||
Mortgage banking revenues | 45,156 | 41,476 | 9 | |||||
Service charges on deposit accounts | 109,731 | 120,295 | -9 | |||||
Trust income | 29,321 | 30,928 | -5 | |||||
Brokerage services income | 14,296 | 13,106 | 9 | |||||
Trading account and foreign exchange gains | 8,279 | 4,699 | 76 | |||||
Gain on bank investment securities | 39,353 | 459 | - | |||||
Other-than-temporary impairment losses | ||||||||
recognized in earnings | (16,041) | (26,802) | - | |||||
Equity in earnings of Bayview Lending Group LLC | (6,678) | (5,714) | - | |||||
Other revenues from operations | 91,003 | 79,259 | 15 | |||||
Total other income | 314,420 | 257,706 | 22 | |||||
Other expense | ||||||||
Salaries and employee benefits | 266,090 | 264,046 | 1 | |||||
Equipment and net occupancy | 56,663 | 55,401 | 2 | |||||
Printing, postage and supplies | 9,202 | 9,043 | 2 | |||||
Amortization of core deposit and other | ||||||||
intangible assets | 12,314 | 16,475 | -25 | |||||
FDIC assessments | 19,094 | 21,348 | -11 | |||||
Other costs of operations | 136,208 | 123,049 | 11 | |||||
Total other expense | 499,571 | 489,362 | 2 | |||||
Income before income taxes | 308,653 | 219,678 | 41 | |||||
Applicable income taxes | 102,380 | 68,723 | 49 | |||||
Net income | $ | 206,273 | 150,955 | 37 | % | |||
M&T BANK CORPORATION | |||||||||||||||
Condensed Consolidated Statement of Income, Five Quarter Trend | |||||||||||||||
Three months ended | |||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||
Dollars in thousands | 2011 | 2010 | 2010 | 2010 | 2010 | ||||||||||
Interest income | $ | 667,483 | 682,725 | 685,900 | 684,784 | 676,386 | |||||||||
Interest expense | 98,679 | 108,628 | 116,032 | 117,557 | 120,052 | ||||||||||
Net interest income | 568,804 | 574,097 | 569,868 | 567,227 | 556,334 | ||||||||||
Provision for credit losses | 75,000 | 85,000 | 93,000 | 85,000 | 105,000 | ||||||||||
Net interest income after provision for credit losses | 493,804 | 489,097 | 476,868 | 482,227 | 451,334 | ||||||||||
Other income | |||||||||||||||
Mortgage banking revenues | 45,156 | 35,013 | 61,052 | 47,084 | 41,476 | ||||||||||
Service charges on deposit accounts | 109,731 | 111,129 | 117,733 | 128,976 | 120,295 | ||||||||||
Trust income | 29,321 | 31,031 | 30,485 | 30,169 | 30,928 | ||||||||||
Brokerage services income | 14,296 | 11,648 | 12,127 | 12,788 | 13,106 | ||||||||||
Trading account and foreign exchange gains | 8,279 | 12,755 | 6,035 | 3,797 | 4,699 | ||||||||||
Gain on bank investment securities | 39,353 | 861 | 1,440 | 10 | 459 | ||||||||||
Other-than-temporary impairment losses | |||||||||||||||
recognized in earnings | (16,041) | (27,567) | (9,532) | (22,380) | (26,802) | ||||||||||
Equity in earnings of Bayview Lending Group LLC | (6,678) | (7,415) | (6,460) | (6,179) | (5,714) | ||||||||||
Other revenues from operations | 91,003 | 119,483 | 77,019 | 79,292 | 79,259 | ||||||||||
Total other income | 314,420 | 286,938 | 289,899 | 273,557 | 257,706 | ||||||||||
Other expense | |||||||||||||||
Salaries and employee benefits | 266,090 | 243,413 | 246,389 | 245,861 | 264,046 | ||||||||||
Equipment and net occupancy | 56,663 | 50,879 | 54,353 | 55,431 | 55,401 | ||||||||||
Printing, postage and supplies | 9,202 | 8,435 | 7,820 | 8,549 | 9,043 | ||||||||||
Amortization of core deposit and other | |||||||||||||||
intangible assets | 12,314 | 13,269 | 13,526 | 14,833 | 16,475 | ||||||||||
FDIC assessments | 19,094 | 18,329 | 18,039 | 21,608 | 21,348 | ||||||||||
Other costs of operations | 136,208 | 134,949 | 140,006 | 129,786 | 123,049 | ||||||||||
Total other expense | 499,571 | 469,274 | 480,133 | 476,068 | 489,362 | ||||||||||
Income before income taxes | 308,653 | 306,761 | 286,634 | 279,716 | 219,678 | ||||||||||
Applicable income taxes | 102,380 | 102,319 | 94,619 | 90,967 | 68,723 | ||||||||||
Net income | $ | 206,273 | 204,442 | 192,015 | 188,749 | 150,955 | |||||||||
M&T BANK CORPORATION | ||||||||
Condensed Consolidated Balance Sheet | ||||||||
March 31 | ||||||||
Dollars in thousands | 2011 | 2010 | Change | |||||
ASSETS | ||||||||
Cash and due from banks | $ | 972,005 | 1,033,269 | -6 | % | |||
Interest-bearing deposits at banks | 100,101 | 121,305 | -17 | |||||
Federal funds sold and agreements to resell securities | 10,300 | 10,400 | -1 | |||||
Trading account assets | 413,737 | 403,476 | 3 | |||||
Investment securities | 6,507,165 | 8,104,646 | -20 | |||||
Loans and leases: | ||||||||
Commercial, financial, etc | 13,826,299 | 13,220,181 | 5 | |||||
Real estate - commercial | 20,891,615 | 20,724,118 | 1 | |||||
Real estate - consumer | 6,154,960 | 5,664,159 | 9 | |||||
Consumer | 11,245,807 | 11,835,583 | -5 | |||||
Total loans and leases, net of unearned discount | 52,118,681 | 51,444,041 | 1 | |||||
Less: allowance for credit losses | 903,703 | 891,265 | 1 | |||||
Net loans and leases | 51,214,978 | 50,552,776 | 1 | |||||
Goodwill | 3,524,625 | 3,524,625 | - | |||||
Core deposit and other intangible assets | 113,603 | 167,545 | -32 | |||||
Other assets | 5,024,694 | 4,521,180 | 11 | |||||
Total assets | $ | 67,881,208 | 68,439,222 | -1 | % | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Noninterest-bearing deposits | $ | 15,219,562 | 13,622,819 | 12 | % | |||
Interest-bearing deposits | 34,264,867 | 33,125,761 | 3 | |||||
Deposits at Cayman Islands office | 1,063,670 | 789,825 | 35 | |||||
Total deposits | 50,548,099 | 47,538,405 | 6 | |||||
Short-term borrowings | 504,676 | 1,870,763 | -73 | |||||
Accrued interest and other liabilities | 1,015,495 | 1,048,473 | -3 | |||||
Long-term borrowings | 7,305,420 | 10,065,894 | -27 | |||||
Total liabilities | 59,373,690 | 60,523,535 | -2 | |||||
Shareholders' equity: | ||||||||
Preferred | 743,385 | 732,769 | 1 | |||||
Common (1) | 7,764,133 | 7,182,918 | 8 | |||||
Total shareholders' equity | 8,507,518 | 7,915,687 | 7 | |||||
Total liabilities and shareholders' equity | $ | 67,881,208 | 68,439,222 | -1 | % | |||
(1) Reflects accumulated other comprehensive loss, net of applicable income tax effect, of $197.5 million at March 31, 2011 and $255.2 million at March 31, 2010. | ||||||||
M&T BANK CORPORATION | |||||||||||||||
Condensed Consolidated Balance Sheet, Five Quarter Trend | |||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||
Dollars in thousands | 2011 | 2010 | 2010 | 2010 | 2010 | ||||||||||
ASSETS | |||||||||||||||
Cash and due from banks | $ | 972,005 | 908,755 | 1,070,625 | 1,045,886 | 1,033,269 | |||||||||
Interest-bearing deposits at banks | 100,101 | 101,222 | 401,624 | 117,826 | 121,305 | ||||||||||
Federal funds sold and agreements to resell securities | 10,300 | 25,000 | 443,700 | 10,000 | 10,400 | ||||||||||
Trading account assets | 413,737 | 523,834 | 536,702 | 487,692 | 403,476 | ||||||||||
Investment securities | 6,507,165 | 7,150,540 | 7,662,715 | 8,097,572 | 8,104,646 | ||||||||||
Loans and leases: | |||||||||||||||
Commercial, financial, etc | 13,826,299 | 13,390,610 | 12,788,136 | 13,017,598 | 13,220,181 | ||||||||||
Real estate - commercial | 20,891,615 | 21,183,161 | 20,580,450 | 20,612,905 | 20,724,118 | ||||||||||
Real estate - consumer | 6,154,960 | 5,928,056 | 5,754,432 | 5,729,126 | 5,664,159 | ||||||||||
Consumer | 11,245,807 | 11,488,555 | 11,668,540 | 11,701,657 | 11,835,583 | ||||||||||
Total loans and leases, net of unearned discount | 52,118,681 | 51,990,382 | 50,791,558 | 51,061,286 | 51,444,041 | ||||||||||
Less: allowance for credit losses | 903,703 | 902,941 | 894,720 | 894,667 | 891,265 | ||||||||||
Net loans and leases | 51,214,978 | 51,087,441 | 49,896,838 | 50,166,619 | 50,552,776 | ||||||||||
Goodwill | 3,524,625 | 3,524,625 | 3,524,625 | 3,524,625 | 3,524,625 | ||||||||||
Core deposit and other intangible assets | 113,603 | 125,917 | 139,186 | 152,712 | 167,545 | ||||||||||
Other assets | 5,024,694 | 4,573,929 | 4,570,822 | 4,550,684 | 4,521,180 | ||||||||||
Total assets | $ | 67,881,208 | 68,021,263 | 68,246,837 | 68,153,616 | 68,439,222 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Noninterest-bearing deposits | $ | 15,219,562 | 14,557,568 | 14,665,603 | 13,960,723 | 13,622,819 | |||||||||
Interest-bearing deposits | 34,264,867 | 33,641,800 | 33,335,104 | 33,010,520 | 33,125,761 | ||||||||||
Deposits at Cayman Islands office | 1,063,670 | 1,605,916 | 653,916 | 551,428 | 789,825 | ||||||||||
Total deposits | 50,548,099 | 49,805,284 | 48,654,623 | 47,522,671 | 47,538,405 | ||||||||||
Short-term borrowings | 504,676 | 947,432 | 1,211,683 | 2,158,957 | 1,870,763 | ||||||||||
Accrued interest and other liabilities | 1,015,495 | 1,070,701 | 1,157,250 | 1,114,615 | 1,048,473 | ||||||||||
Long-term borrowings | 7,305,420 | 7,840,151 | 8,991,508 | 9,255,529 | 10,065,894 | ||||||||||
Total liabilities | 59,373,690 | 59,663,568 | 60,015,064 | 60,051,772 | 60,523,535 | ||||||||||
Shareholders' equity: | |||||||||||||||
Preferred | 743,385 | 740,657 | 737,979 | 735,350 | 732,769 | ||||||||||
Common (1) | 7,764,133 | 7,617,038 | 7,493,794 | 7,366,494 | 7,182,918 | ||||||||||
Total shareholders' equity | 8,507,518 | 8,357,695 | 8,231,773 | 8,101,844 | 7,915,687 | ||||||||||
Total liabilities and shareholders' equity | $ | 67,881,208 | 68,021,263 | 68,246,837 | 68,153,616 | 68,439,222 | |||||||||
(1) Reflects accumulated other comprehensive loss, net of applicable income tax effect, of $197.5 million at March 31, 2011, $205.2 million at December 31, 2010, $192.6 million at September 30, 2010, $197.2 million at June 30, 2010 and $255.2 million at March 31, 2010. | |||||||||||||||
M&T BANK CORPORATION | ||||||||||||||||
Condensed Consolidated Average Balance Sheet | ||||||||||||||||
and Annualized Taxable-equivalent Rates | ||||||||||||||||
Three months ended | Change in balance | |||||||||||||||
March 31, | March 31, | December 31, | March 31, 2011 from | |||||||||||||
Dollars in millions | 2011 | 2010 | 2010 | March 31, | December 31, | |||||||||||
Balance | Rate | Balance | Rate | Balance | Rate | 2010 | 2010 | |||||||||
ASSETS | ||||||||||||||||
Interest-bearing deposits at banks | $ | 115 | .13 | % | 127 | .02 | % | 110 | .15 | % | -9 | % | 5 | % | ||
Federal funds sold and agreements | ||||||||||||||||
to resell securities | 15 | .53 | 24 | .22 | 780 | .19 | -38 | -98 | ||||||||
Trading account assets | 110 | 1.61 | 60 | .80 | 165 | .91 | 82 | -34 | ||||||||
Investment securities | 7,219 | 4.17 | 8,172 | 4.44 | 7,541 | 4.07 | -12 | -4 | ||||||||
Loans and leases, net of unearned discount | ||||||||||||||||
Commercial, financial, etc | 13,573 | 3.93 | 13,408 | 3.88 | 13,013 | 4.07 | 1 | 4 | ||||||||
Real estate - commercial | 21,003 | 4.71 | 20,867 | 4.48 | 20,624 | 4.84 | 1 | 2 | ||||||||
Real estate - consumer | 6,054 | 5.06 | 5,742 | 5.31 | 5,910 | 5.15 | 5 | 2 | ||||||||
Consumer | 11,342 | 5.13 | 11,931 | 5.26 | 11,594 | 5.18 | -5 | -2 | ||||||||
Total loans and leases, net | 51,972 | 4.67 | 51,948 | 4.63 | 51,141 | 4.74 | - | 2 | ||||||||
Total earning assets | 59,431 | 4.60 | 60,331 | 4.59 | 59,737 | 4.58 | -1 | -1 | ||||||||
Goodwill | 3,525 | 3,525 | 3,525 | - | - | |||||||||||
Core deposit and other intangible assets | 119 | 176 | 132 | -32 | -10 | |||||||||||
Other assets | 4,970 | 4,851 | 5,108 | 2 | -3 | |||||||||||
Total assets | $ | 68,045 | 68,883 | 68,502 | -1 | % | -1 | % | ||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||
Interest-bearing deposits | ||||||||||||||||
NOW accounts | $ | 628 | .13 | 585 | .14 | 608 | .14 | 7 | % | 3 | % | |||||
Savings deposits | 27,669 | .28 | 25,068 | .33 | 27,545 | .31 | 10 | - | ||||||||
Time deposits | 5,700 | 1.36 | 7,210 | 1.66 | 6,034 | 1.40 | -21 | -6 | ||||||||
Deposits at Cayman Islands office | 1,182 | .14 | 1,237 | .11 | 809 | .17 | -4 | 46 | ||||||||
Total interest-bearing deposits | 35,179 | .45 | 34,100 | .60 | 34,996 | .49 | 3 | 1 | ||||||||
Short-term borrowings | 1,344 | .15 | 2,367 | .15 | 1,439 | .17 | -43 | -7 | ||||||||
Long-term borrowings | 7,368 | 3.26 | 10,160 | 2.74 | 8,141 | 3.14 | -27 | -9 | ||||||||
Total interest-bearing liabilities | 43,891 | .91 | 46,627 | 1.04 | 44,576 | .97 | -6 | -2 | ||||||||
Noninterest-bearing deposits | 14,501 | 13,294 | 14,275 | 9 | 2 | |||||||||||
Other liabilities | 1,202 | 1,094 | 1,329 | 10 | -10 | |||||||||||
Total liabilities | 59,594 | 61,015 | 60,180 | -2 | -1 | |||||||||||
Shareholders' equity | 8,451 | 7,868 | 8,322 | 7 | 2 | |||||||||||
Total liabilities and shareholders' equity | $ | 68,045 | 68,883 | 68,502 | -1 | % | -1 | % | ||||||||
Net interest spread | 3.69 | 3.55 | 3.61 | |||||||||||||
Contribution of interest-free funds | .23 | .23 | .24 | |||||||||||||
Net interest margin | 3.92 | % | 3.78 | % | 3.85 | % | ||||||||||
M&T BANK CORPORATION | |||||||||||
Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend | |||||||||||
Three months ended | |||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||
2011 | 2010 | 2010 | 2010 | 2010 | |||||||
Income statement data | |||||||||||
In thousands, except per share | |||||||||||
Net income | |||||||||||
Net income | $ | 206,273 | 204,442 | 192,015 | 188,749 | 150,955 | |||||
Amortization of core deposit and other | |||||||||||
intangible assets (1) | 7,478 | 8,054 | 8,210 | 9,003 | 9,998 | ||||||
Merger-related gain (1) | - | (16,730) | - | - | - | ||||||
Merger-related expenses (1) | 2,609 | 469 | - | - | - | ||||||
Net operating income | $ | 216,360 | 196,235 | 200,225 | 197,752 | 160,953 | |||||
Earnings per common share | |||||||||||
Diluted earnings per common share | $ | 1.59 | 1.59 | 1.48 | 1.46 | 1.15 | |||||
Amortization of core deposit and other | |||||||||||
intangible assets (1) | .06 | .07 | .07 | .07 | .08 | ||||||
Merger-related gain (1) | - | (0.14) | - | - | - | ||||||
Merger-related expenses (1) | .02 | - | - | - | - | ||||||
Diluted net operating earnings per common share | $ | 1.67 | 1.52 | 1.55 | 1.53 | 1.23 | |||||
Other expense | |||||||||||
Other expense | $ | 499,571 | 469,274 | 480,133 | 476,068 | 489,362 | |||||
Amortization of core deposit and other | |||||||||||
intangible assets | (12,314) | (13,269) | (13,526) | (14,833) | (16,475) | ||||||
Merger-related expenses | (4,295) | (771) | - | - | - | ||||||
Noninterest operating expense | $ | 482,962 | 455,234 | 466,607 | 461,235 | 472,887 | |||||
Merger-related expenses | |||||||||||
Salaries and employee benefits | $ | 7 | 7 | - | - | - | |||||
Equipment and net occupancy | 79 | 44 | - | - | - | ||||||
Printing, postage and supplies | 147 | 74 | - | - | - | ||||||
Other costs of operations | 4,062 | 646 | - | - | - | ||||||
Total | $ | 4,295 | 771 | - | - | - | |||||
Balance sheet data | |||||||||||
In millions | |||||||||||
Average assets | |||||||||||
Average assets | $ | 68,045 | 68,502 | 67,811 | 68,334 | 68,883 | |||||
Goodwill | (3,525) | (3,525) | (3,525) | (3,525) | (3,525) | ||||||
Core deposit and other intangible assets | (119) | (132) | (146) | (160) | (176) | ||||||
Deferred taxes | 22 | 24 | 27 | 30 | 34 | ||||||
Average tangible assets | $ | 64,423 | 64,869 | 64,167 | 64,679 | 65,216 | |||||
Average common equity | |||||||||||
Average total equity | $ | 8,451 | 8,322 | 8,181 | 8,036 | 7,868 | |||||
Preferred stock | (743) | (740) | (737) | (734) | (732) | ||||||
Average common equity | 7,708 | 7,582 | 7,444 | 7,302 | 7,136 | ||||||
Goodwill | (3,525) | (3,525) | (3,525) | (3,525) | (3,525) | ||||||
Core deposit and other intangible assets | (119) | (132) | (146) | (160) | (176) | ||||||
Deferred taxes | 22 | 24 | 27 | 30 | 34 | ||||||
Average tangible common equity | $ | 4,086 | 3,949 | 3,800 | 3,647 | 3,469 | |||||
At end of quarter | |||||||||||
Total assets | |||||||||||
Total assets | $ | 67,881 | 68,021 | 68,247 | 68,154 | 68,439 | |||||
Goodwill | (3,525) | (3,525) | (3,525) | (3,525) | (3,525) | ||||||
Core deposit and other intangible assets | (113) | (126) | (139) | (152) | (167) | ||||||
Deferred taxes | 20 | 23 | 26 | 28 | 31 | ||||||
Total tangible assets | $ | 64,263 | 64,393 | 64,609 | 64,505 | 64,778 | |||||
Total common equity | |||||||||||
Total equity | $ | 8,508 | 8,358 | 8,232 | 8,102 | 7,916 | |||||
Preferred stock | (743) | (741) | (738) | (735) | (733) | ||||||
Undeclared dividends - preferred stock | (7) | (6) | (6) | (7) | (6) | ||||||
Common equity, net of undeclared | |||||||||||
preferred dividends | 7,758 | 7,611 | 7,488 | 7,360 | 7,177 | ||||||
Goodwill | (3,525) | (3,525) | (3,525) | (3,525) | (3,525) | ||||||
Core deposit and other intangible assets | (113) | (126) | (139) | (152) | (167) | ||||||
Deferred taxes | 20 | 23 | 26 | 28 | 31 | ||||||
Total tangible common equity | $ | 4,140 | 3,983 | 3,850 | 3,711 | 3,516 | |||||
(1) After any related tax effect. | |||||||||||
INVESTOR CONTACT:
(716) 842-5138
MEDIA CONTACT:
(716) 842-5385
SOURCE
News Provided by Acquire Media