M&T Bank Corporation Announces 2019 Fourth Quarter And Full-Year Results

January 23, 2020 at 6:37 AM EST

BUFFALO, N.Y., Jan. 23, 2020 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for 2019.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $3.60 in the fourth quarter of 2019, compared with $3.76 in the year-earlier quarter and $3.47 in the third quarter of 2019. GAAP-basis net income in the recent quarter was $493 million, compared with $546 million in the final quarter of 2018 and $480 million in the third 2019 quarter. GAAP-basis net income for the fourth quarter of 2019 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.60% and 12.95%, respectively, compared with 1.84% and 14.80%, respectively, in the similar 2018 quarter and 1.58% and 12.73%, respectively, in the third quarter of 2019.

Earnings Highlights





































Change 4Q19 vs.


($ in millions, except per share data)


4Q19



4Q18



3Q19



4Q18



3Q19























Net income


$

493



$

546



$

480




-10

%



3

%

Net income available to common shareholders  ̶  diluted


$

473



$

525



$

461




-10

%



3

%

Diluted earnings per common share


$

3.60



$

3.76



$

3.47




-4

%



4

%

Annualized return on average assets



1.60

%



1.84

%



1.58

%









Annualized return on average common equity



12.95

%



14.80

%



12.73

%









 

Darren J. King, Executive Vice President and Chief Financial Officer, commented on M&T's performance, "M&T's results reflect a year of strong performance. Earnings per common share for 2019 rose 8%, combined net interest income and other income increased over 4%, and net charge-offs as a percentage of loans remained at a historically low level. Strong growth in income from the mortgage banking and trust businesses led the revenue improvement."

For the year ended December 31, 2019, diluted earnings per common share were $13.75, up 8% from $12.74 in 2018. GAAP-basis net income in 2019 aggregated $1.93 billion, up from $1.92 billion in 2018. Expressed as a rate of return on average assets and average common shareholders' equity, GAAP-basis net income for 2019 was 1.61% and 12.87%, respectively, compared with 1.64% and 12.82%, respectively, in 2018.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such items are considered by management to be "nonoperating" in nature.  The amounts of such "nonoperating" expenses are presented in the tables that accompany this release.  Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.62 in the fourth quarter of 2019, compared with $3.79 in the final 2018 quarter and $3.50 in the third quarter of 2019.  Net operating income in the recent quarter was $496 million, compared with $550 million in the fourth quarter of 2018 and $484 million in the third quarter of 2019. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the fourth quarter of 2019 was 1.67% and 19.08%, respectively, compared with 1.93% and 22.16%, respectively, in the similar 2018 quarter and 1.66% and 18.85%, respectively, in the third quarter of 2019.

Diluted net operating earnings per common share for the year ended December 31, 2019 increased 8% to $13.86 from $12.86 in 2018. Net operating income in each of 2019 and 2018 was $1.94 billion. Expressed as a rate of return on average tangible assets and average tangible common shareholders' equity, net operating income was 1.69% and 19.08%, respectively, during 2019, compared with 1.72% and 19.09%, respectively, in 2018.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $1.01 billion in the fourth quarter of 2019, compared with $1.06 billion in the year-earlier quarter. That decline resulted from a 28 basis point narrowing of the net interest margin, to 3.64% in 2019's fourth quarter from 3.92% in the final quarter of 2018, that was partially offset by the impact of higher average earning assets, which rose from $107.8 billion in the fourth quarter of 2018 to $110.6 billion in the recent quarter. In the third quarter of 2019, taxable-equivalent net interest income was $1.04 billion, the net interest margin was 3.78% and average earning assets totaled $108.6 billion. Taxable-equivalent net interest income for the full year of 2019 increased to $4.15 billion from $4.09 billion in 2018. The net interest margin was 3.84% in 2019 and 3.83% in 2018.






















Taxable-equivalent Net Interest Income





































Change 4Q19 vs.


($ in millions)


4Q19



4Q18



3Q19



4Q18



3Q19























Average earning assets


$

110,581



$

107,785



$

108,643




3

%



2

%

Net interest income  ̶  taxable-equivalent


$

1,014



$

1,065



$

1,035




-5

%



-2

%

Net interest margin



3.64

%



3.92

%



3.78

%









 

Provision for Credit Losses/Asset Quality.  The provision for credit losses was $54 million in the final quarter of 2019, compared with $38 million in the corresponding 2018 quarter and $45 million in the third quarter of 2019. Net loan charge-offs were $41 million during the recent quarter, compared with $38 million in the fourth quarter of 2018 and $36 million in 2019's third quarter. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .18% and .17% in the final quarters of 2019 and 2018, respectively, and .16% in the third quarter of 2019. The provision for credit losses was $176 million for the year ended December 31, 2019, compared with $132 million in 2018. Net loan charge-offs during 2019 and 2018 aggregated $144 million and $130 million, respectively, representing .16% and .15%, respectively, of average loans outstanding.

Loans classified as nonaccrual totaled $963 million or 1.06% of total loans outstanding at December 31, 2019, compared with $894 million or 1.01% a year earlier and $1.01 billion or 1.12% at September 30, 2019. Assets taken in foreclosure of defaulted loans were $86 million at December 31, 2019, compared with $78 million and $80 million at December 31, 2018 and September 30, 2019, respectively.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.05 billion or 1.16% of loans outstanding at December 31, 2019, compared with $1.02 billion or 1.15% at December 31, 2018 and $1.04 billion or 1.16% at September 30, 2019.

Asset Quality Metrics
















Change 4Q19 vs.


($ in millions)


4Q19



4Q18



3Q19



4Q18



3Q19























At end of quarter





















Nonaccrual loans


$

963



$

894



$

1,005




8

%



-4

%

Real estate and other foreclosed assets


$

86



$

78



$

80




9

%



7

%

Total nonperforming assets


$

1,049



$

972



$

1,085




8

%



-3

%

Accruing loans past due 90 days or more (1)


$

519



$

223



$

461




133

%



12

%

Nonaccrual loans as % of loans outstanding



1.06

%



1.01

%



1.12

%






























Allowance for credit losses


$

1,051



$

1,019



$

1,038




3

%



1

%

Allowance for credit losses as % of loans outstanding



1.16

%



1.15

%



1.16

%






























For the period





















Provision for credit losses


$

54



$

38



$

45




42

%



20

%

Net charge-offs


$

41



$

38



$

36




9

%



14

%

Net charge-offs as % of average loans (annualized)



.18

%



.17

%



.16

%









_______________





















(1)  Excludes loans acquired at a discount.  Predominantly residential real estate loans.

 

Noninterest Income and Expense.  Noninterest income totaled $521 million in the fourth quarter of 2019, 8% higher than $481 million in the year-earlier quarter. That improvement resulted from significantly higher residential mortgage banking revenues and trust income, partially offset by unrealized losses on investment securities. During the third quarter of 2019, noninterest income totaled $528 million. The decline in such income in the recent quarter as compared with 2019's third quarter reflected lower commercial mortgage banking revenues and unrealized losses on investment securities that were partially offset by increases in letter of credit and credit-related fees and trust income.

Noninterest Income





































Change 4Q19 vs.


($ in millions)


4Q19



4Q18



3Q19



4Q18



3Q19























Mortgage banking revenues


$

118



$

92



$

137




28

%



-14

%

Service charges on deposit accounts



111




109




111




2

%




Trust income



151




135




144




12

%



5

%

Brokerage services income



12




13




12




-7

%



-2

%

Trading account and foreign exchange gains



17




17




16




1

%



4

%

Gain (loss) on bank investment securities



(6)




4




4








Other revenues from operations



118




111




104




7

%



14

%

Total


$

521



$

481



$

528




8

%



-1

%

 

Noninterest income rose 11% to $2.06 billion in 2019 from $1.86 billion in 2018. Growth was experienced in most major sources of noninterest income, led by mortgage banking revenues and trust income.

Noninterest expense totaled $824 million in 2019's final quarter, $802 million in the corresponding quarter of 2018 and $878 million in the third quarter of 2019.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $819 million in the recent quarter, $797 million in the fourth quarter of 2018 and $873 million in 2019's third quarter. Significant factors contributing to the higher level of noninterest expenses in the recent quarter as compared with year-earlier quarter were increased costs for salaries and employee benefits and outside data processing and software, partially offset by lower contributions to The M&T Charitable Foundation and a reduction of the valuation allowance for capitalized residential mortgage servicing rights. The lower level of noninterest expenses in the final 2019 quarter as compared with the immediately preceding quarter was attributable to reduced costs for professional services and salaries and employee benefits, and changes in the valuation allowance for capitalized residential mortgage servicing rights. That allowance was reduced by $16 million during the recent quarter, compared with an addition to the allowance of $14 million in the third quarter of 2019.

Noninterest Expense





































Change 4Q19 vs.


($ in millions)


4Q19



4Q18



3Q19



4Q18



3Q19























Salaries and employee benefits


$

469



$

439



$

477




7

%



-2

%

Equipment and net occupancy



83




74




83




13

%




Outside data processing and software



62




50




60




23

%



2

%

FDIC assessments



12




10




10




26

%



25

%

Advertising and marketing



27




26




22




4

%



23

%

Printing, postage and supplies



10




9




10




8

%



-7

%

Amortization of core deposit and other intangible assets



4




5




5




-20

%



-15

%

Other costs of operations



157




189




211




-17

%



-26

%

Total


$

824



$

802



$

878




3

%



-6

%






















 

For the year ended December 31, 2019 noninterest expense aggregated $3.47 billion, compared with $3.29 billion in 2018. Noninterest operating expenses were $3.45 billion and $3.26 billion in 2019 and 2018, respectively. Contributing to the higher level of such expenses in 2019 were increased costs for salaries and employee benefits, equipment and net occupancy, outside data processing and software, and professional services, and a $48 million charge in the second quarter of 2019 associated with the sale of an equity investment in an asset manager. Partially offsetting those factors were lower costs associated with legal-related matters and charitable contributions, and a decline in FDIC assessments.

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 53.1% in the fourth quarter of 2019, 51.7% in the similar 2018 quarter and 55.9% in the third quarter of 2019. The efficiency ratio for the full year 2019 was 55.7%, compared with 54.8% in 2018.

Balance Sheet.  M&T had total assets of $119.9 billion at December 31, 2019, compared with $120.1 billion and $125.5 billion at December 31, 2018 and September 30, 2019, respectively. Loans and leases, net of unearned discount, were $90.9 billion at the recent quarter-end, $88.5 billion at December 31, 2018 and $89.8 billion at September 30, 2019. The increase in outstanding balances of loans and leases from September 30 to December 31, 2019 was predominantly attributable to growth in commercial loans and commercial real estate loans. Total deposits were $94.8 billion at December 31, 2019, compared with $90.2 billion a year earlier and $95.1 billion at September 30, 2019. The higher level of deposits at the end of 2019 as compared with a year earlier reflects increased deposits associated with residential mortgage servicing activities.

Total shareholders' equity was $15.7 billion, or 13.11% of total assets at December 31, 2019, compared with $15.5 billion, or 12.87% at December 31, 2018 and $15.8 billion, or 12.57% at September 30, 2019. Common shareholders' equity was $14.5 billion, or $110.78 per share, at December 31, 2019, compared with $14.2 billion, or $102.69 per share, a year-earlier and $14.5 billion, or $109.84 per share, at September 30, 2019.  Tangible equity per common share was $75.44 at December 31, 2019, compared with $69.28 at December 31, 2018 and $74.93 at September 30, 2019. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.72% at December 31, 2019.

In accordance with its capital plan, M&T repurchased 1,724,000 shares of its common stock during the recent quarter at an average cost per share of $163.69 for a total cost of $282 million. In the aggregate, during 2019, M&T repurchased 8,257,000 shares of common stock at a total cost of $1.35 billion.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss fourth quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial (877) 780-2276.  International participants, using any applicable international calling codes, may dial (973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #9399388.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, January 30, 2020 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #9399388.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements.  This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. 

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

 

 

Financial Highlights
































Three months ended







Year ended








December 31







December 31






Amounts in thousands, except per share


2019



2018



Change



2019



2018



Change


Performance

























Net income


$

493,066




546,219




-10

%


$

1,929,149




1,918,080




1

%

Net income available to common shareholders



473,372




525,328




-10

%



1,849,511




1,836,035




1

%

Per common share:

























Basic earnings


$

3.60




3.76




-4

%


$

13.76




12.75




8

%

Diluted earnings



3.60




3.76




-4

%



13.75




12.74




8

%

Cash dividends


$

1.10




1.00




10

%


$

4.10




3.55




15

%

Common shares outstanding:                

























Average - diluted (1)



131,549




139,838




-6

%



134,462




144,151




-7

%

Period end (2)



130,589




138,534




-6

%



130,589




138,534




-6

%

Return on (annualized):

























Average total assets



1.60

%



1.84

%







1.61

%



1.64

%





Average common shareholders' equity



12.95

%



14.80

%







12.87

%



12.82

%





Taxable-equivalent net interest income


$

1,014,225




1,064,918




-5

%


$

4,153,127




4,094,199




1

%

Yield on average earning assets



4.27

%



4.51

%







4.53

%



4.33

%





Cost of interest-bearing liabilities



.97

%



.94

%







1.05

%



.78

%





Net interest spread



3.30

%



3.57

%







3.48

%



3.55

%





Contribution of interest-free funds



.34

%



.35

%







.36

%



.28

%





Net interest margin



3.64

%



3.92

%







3.84

%



3.83

%





Net charge-offs to average total net loans (annualized)



.18

%



.17

%







.16

%



.15

%





Net operating results (3)

























Net operating income


$

496,237




550,169




-10

%


$

1,943,508




1,936,155





Diluted net operating earnings per common share



3.62




3.79




-4

%



13.86




12.86




8

%

Return on (annualized):

























Average tangible assets



1.67

%



1.93

%







1.69

%



1.72

%





Average tangible common equity



19.08

%



22.16

%







19.08

%



19.09

%





Efficiency ratio



53.15

%



51.70

%







55.66

%



54.79

%
































At December 31


















Loan quality


2019



2018



Change














Nonaccrual loans


$

963,112




893,608




8

%













Real estate and other foreclosed assets



85,646




78,375




9

%













Total nonperforming assets


$

1,048,758




971,983




8

%













Accruing loans past due 90 days or more (4)


$

518,728




222,527




133

%













Government guaranteed loans included in totals above:

























Nonaccrual loans


$

50,891




34,667




47

%













Accruing loans past due 90 days or more



479,829




192,443




149

%













Renegotiated loans


$

234,424




245,367




-4

%













Accruing loans acquired at a discount past due 90 days or more (5)


$

39,632




39,750

















Purchased impaired loans (6):

























Outstanding customer balance


$

415,413




529,520




-22

%













Carrying amount



227,545




303,305




-25

%













Nonaccrual loans to total net loans



1.06

%



1.01

%

















Allowance for credit losses to total loans



1.16

%



1.15

%

















______________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

 

 

Financial Highlights, Five Quarter Trend




Three months ended




December 31,



September 30,



June 30,



March 31,



December 31,


Amounts in thousands, except per share


2019



2019



2019



2019



2018


Performance





















Net income


$

493,066




480,081




473,260




482,742




546,219


Net income available to common shareholders



473,372




461,410




452,633




462,086




525,328


Per common share:





















Basic earnings


$

3.60




3.47




3.34




3.35




3.76


Diluted earnings



3.60




3.47




3.34




3.35




3.76


Cash dividends


$

1.10




1.00




1.00




1.00




1.00


Common shares outstanding:





















Average - diluted (1)



131,549




132,999




135,464




137,920




139,838


Period end (2)



130,589




132,277




134,200




136,637




138,534


Return on (annualized):





















Average total assets



1.60

%



1.58

%



1.60

%



1.68

%



1.84

%

Average common shareholders' equity



12.95

%



12.73

%



12.68

%



13.14

%



14.80

%

Taxable-equivalent net interest income


$

1,014,225




1,035,469




1,047,406




1,056,027




1,064,918


Yield on average earning assets



4.27

%



4.51

%



4.64

%



4.71

%



4.51

%

Cost of interest-bearing liabilities



.97

%



1.10

%



1.11

%



1.04

%



.94

%

Net interest spread



3.30

%



3.41

%



3.53

%



3.67

%



3.57

%

Contribution of interest-free funds



.34

%



.37

%



.38

%



.37

%



.35

%

Net interest margin



3.64

%



3.78

%



3.91

%



4.04

%



3.92

%

Net charge-offs to average total net loans (annualized)



.18

%



.16

%



.20

%



.10

%



.17

%

Net operating results (3)





















Net operating income


$

496,237




483,830




477,001




486,440




550,169


Diluted net operating earnings per common share



3.62




3.50




3.37




3.38




3.79


Return on (annualized):





















Average tangible assets



1.67

%



1.66

%



1.68

%



1.76

%



1.93

%

Average tangible common equity



19.08

%



18.85

%



18.83

%



19.56

%



22.16

%

Efficiency ratio



53.15

%



55.95

%



55.98

%



57.56

%



51.70

%
























December 31,



September 30,



June 30,



March 31,



December 31,


Loan quality


2019



2019



2019



2019



2018


Nonaccrual loans


$

963,112




1,005,249




865,384




881,611




893,608


Real estate and other foreclosed assets



85,646




79,735




72,907




81,335




78,375


Total nonperforming assets


$

1,048,758




1,084,984




938,291




962,946




971,983


Accruing loans past due 90 days or more (4)


$

518,728




461,162




348,725




244,257




222,527


Government guaranteed loans included in totals above:





















Nonaccrual loans


$

50,891




43,144




36,765




35,481




34,667


Accruing loans past due 90 days or more



479,829




434,132




320,305




194,510




192,443


Renegotiated loans


$

234,424




240,781




254,332




267,952




245,367


Accruing loans acquired at a discount past due 90 days or

        more (5)


$

39,632




40,733




43,079




43,995




39,750


Purchased impaired loans (6):





















Outstanding customer balance


$

415,413




453,382




473,834




495,163




529,520


Carrying amount



227,545




253,496




263,025




278,783




303,305


Nonaccrual loans to total net loans



1.06

%



1.12

%



.96

%



.99

%



1.01

%

Allowance for credit losses to total loans



1.16

%



1.16

%



1.15

%



1.15

%



1.15

%

______________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 

 

 

Condensed Consolidated Statement of Income




Three months ended







Year ended








December 31







December 31






Dollars in thousands


2019



2018



Change



2019



2018



Change


Interest income


$

1,185,902




1,220,281




-3

%


$

4,879,593




4,598,711




6

%

Interest expense



177,069




161,321




10




749,329




526,409




42


Net interest income



1,008,833




1,058,960




-5




4,130,264




4,072,302




1


Provision for credit losses



54,000




38,000




42




176,000




132,000




33


Net interest income after provision for credit losses



954,833




1,020,960




-6




3,954,264




3,940,302





Other income

























Mortgage banking revenues



118,134




92,229




28




457,770




360,442




27


Service charges on deposit accounts



110,987




108,791




2




432,978




429,337




1


Trust income



151,525




135,024




12




572,608




537,585




7


Brokerage services income



11,891




12,781




-7




48,922




51,069




-4


Trading account and foreign exchange gains



16,717




16,582




1




62,044




32,547




91


Gain (loss) on bank investment securities



(6,452)




4,219







18,037




(6,301)





Other revenues from operations



118,238




110,970




7




469,320




451,321




4


Total other income



521,040




480,596




8




2,061,679




1,856,000




11


Other expense

























Salaries and employee benefits



469,080




438,928




7




1,900,797




1,752,264




8


Equipment and net occupancy



82,892




73,519




13




324,079




298,828




8


Outside data processing and software



61,720




50,206




23




229,731




199,025




15


FDIC assessments



12,431




9,837




26




41,535




68,526




-39


Advertising and marketing



27,063




25,910




4




93,472




85,710




9


Printing, postage and supplies



9,513




8,777




8




39,893




35,658




12


Amortization of core deposit and other
 
  intangible assets



4,305




5,359




-20




19,490




24,522




-21


Other costs of operations



156,679




189,626




-17




819,685




823,529





Total other expense



823,683




802,162




3




3,468,682




3,288,062




5


Income before income taxes



652,190




699,394




-7




2,547,261




2,508,240




2


Applicable income taxes



159,124




153,175




4




618,112




590,160




5


Net income


$

493,066




546,219




-10

%


$

1,929,149




1,918,080




1

%

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend




Three months ended




December 31,



September 30,



June 30,



March 31,



December 31,


Dollars in thousands


2019



2019



2019



2019



2018


Interest income


$

1,185,902




1,229,469




1,237,913




1,226,309




1,220,281


Interest expense



177,069




199,579




196,432




176,249




161,321


Net interest income



1,008,833




1,029,890




1,041,481




1,050,060




1,058,960


Provision for credit losses



54,000




45,000




55,000




22,000




38,000


Net interest income after provision for credit losses



954,833




984,890




986,481




1,028,060




1,020,960


Other income





















Mortgage banking revenues



118,134




137,004




107,321




95,311




92,229


Service charges on deposit accounts



110,987




111,092




107,787




103,112




108,791


Trust income



151,525




143,915




144,382




132,786




135,024


Brokerage services income



11,891




12,077




12,478




12,476




12,781


Trading account and foreign exchange gains



16,717




16,072




18,453




10,802




16,582


Gain (loss) on bank investment securities



(6,452)




3,737




8,911




11,841




4,219


Other revenues from operations



118,238




103,882




112,763




134,437




110,970


Total other income



521,040




527,779




512,095




500,765




480,596


Other expense





















Salaries and employee benefits



469,080




476,780




455,737




499,200




438,928


Equipment and net occupancy



82,892




82,690




79,150




79,347




73,519


Outside data processing and software



61,720




60,360




55,234




52,417




50,206


FDIC assessments



12,431




9,906




9,772




9,426




9,837


Advertising and marketing



27,063




22,088




24,046




20,275




25,910


Printing, postage and supplies



9,513




10,201




10,324




9,855




8,777


Amortization of core deposit and other intangible assets



4,305




5,088




5,077




5,020




5,359


Other costs of operations



156,679




210,506




233,692




218,808




189,626


Total other expense



823,683




877,619




873,032




894,348




802,162


Income before income taxes



652,190




635,050




625,544




634,477




699,394


Applicable income taxes



159,124




154,969




152,284




151,735




153,175


Net income


$

493,066




480,081




473,260




482,742




546,219


 

 

Condensed Consolidated Balance Sheet






December 31






Dollars in thousands


2019



2018



Change


ASSETS













Cash and due from banks


$

1,432,805




1,605,439




-11

%

Interest-bearing deposits at banks



7,190,154




8,105,197




-11


Federal funds sold



3,500








Trading account



470,129




185,584




153


Investment securities



9,497,251




12,692,813




-25


Loans and leases:













Commercial, financial, etc.



23,838,168




22,977,976




4


Real estate - commercial



35,541,914




34,363,556




3


Real estate - consumer



16,156,094




17,154,446




-6


Consumer



15,386,693




13,970,499




10


Total loans and leases, net of unearned discount



90,922,869




88,466,477




3


Less: allowance for credit losses



1,051,071




1,019,444




3


Net loans and leases



89,871,798




87,447,033




3


Goodwill



4,593,112




4,593,112





Core deposit and other intangible assets



29,034




47,067




-38


Other assets



6,784,974




5,421,158




25


Total assets


$

119,872,757




120,097,403




%














LIABILITIES AND SHAREHOLDERS' EQUITY













Noninterest-bearing deposits


$

32,396,407




32,256,668




%

Interest-bearing deposits



60,689,618




57,087,998




6


Deposits at Cayman Islands office



1,684,044




811,906




107


Total deposits



94,770,069




90,156,572




5


Short-term borrowings



62,363




4,398,378




-99


Accrued interest and other liabilities



2,337,490




1,637,348




43


Long-term borrowings



6,986,186




8,444,914




-17


Total liabilities



104,156,108




104,637,212





Shareholders' equity:













Preferred



1,250,000




1,231,500




2


Common



14,466,649




14,228,691




2


Total shareholders' equity



15,716,649




15,460,191




2


Total liabilities and shareholders' equity


$

119,872,757




120,097,403




%

 

 

Condensed Consolidated Balance Sheet, Five Quarter Trend








December 31,



September 30,



June 30,



March 31,



December 31,


Dollars in thousands


2019



2019



2019



2019



2018


ASSETS





















Cash and due from banks


$

1,432,805




1,818,861




1,271,611




1,267,260




1,605,439


Interest-bearing deposits at banks



7,190,154




12,495,524




8,791,753




7,602,897




8,105,197


Federal funds sold



3,500




200











Trading account



470,129




614,256




479,403




276,322




185,584


Investment securities



9,497,251




10,677,583




11,580,249




12,536,840




12,692,813


Loans and leases:





















Commercial, financial, etc.



23,838,168




23,201,372




23,431,408




23,090,204




22,977,976


Real estate - commercial



35,541,914




34,945,231




35,194,375




34,690,930




34,363,556


Real estate - consumer



16,156,094




16,500,955




16,693,737




16,769,933




17,154,446


Consumer



15,386,693




15,175,635




14,558,538




14,088,816




13,970,499


Total loans and leases, net of unearned discount



90,922,869




89,823,193




89,878,058




88,639,883




88,466,477


Less: allowance for credit losses



1,051,071




1,038,437




1,029,867




1,019,337




1,019,444


Net loans and leases



89,871,798




88,784,756




88,848,191




87,620,546




87,447,033


Goodwill



4,593,112




4,593,112




4,593,112




4,593,112




4,593,112


Core deposit and other intangible assets



29,034




33,339




38,428




43,947




47,067


Other assets



6,784,974




6,483,295




5,952,148




6,084,281




5,421,158


Total assets


$

119,872,757




125,500,926




121,554,895




120,025,205




120,097,403























LIABILITIES AND SHAREHOLDERS' EQUITY





















Noninterest-bearing deposits


$

32,396,407




31,766,724




30,747,946




29,966,753




32,256,668


Interest-bearing deposits



60,689,618




61,785,212




59,568,223




59,433,806




57,087,998


Deposits at Cayman Islands office



1,684,044




1,561,997




1,364,855




1,069,191




811,906


Total deposits



94,770,069




95,113,933




91,681,024




90,469,750




90,156,572


Short-term borrowings



62,363




5,513,896




4,611,390




3,602,566




4,398,378


Accrued interest and other liabilities



2,337,490




2,090,762




1,915,147




1,889,336




1,637,348


Long-term borrowings



6,986,186




7,002,524




7,655,507




8,476,024




8,444,914


Total liabilities



104,156,108




109,721,115




105,863,068




104,437,676




104,637,212


Shareholders' equity:





















Preferred



1,250,000




1,250,000




1,231,500




1,231,500




1,231,500


Common



14,466,649




14,529,811




14,460,327




14,356,029




14,228,691


Total shareholders' equity



15,716,649




15,779,811




15,691,827




15,587,529




15,460,191


Total liabilities and shareholders' equity


$

119,872,757




125,500,926




121,554,895




120,025,205




120,097,403


 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates




Three months ended



Change in balance




Year ended









December 31,



December 31,



September 30,



December 31, 2019 from




December 31,



Change



Dollars in millions


2019



2018



2019



December 31,



September 30,




2019



2018



in





Balance



Rate



Balance



Rate



Balance



Rate



2018



2019




Balance



Rate



Balance



Rate



balance



ASSETS























































Interest-bearing deposits at banks


$

8,944




1.65

%



7,394




2.23

%



7,405




2.16

%



21

%



21

%



$

6,783




2.08

%



5,614




1.93

%



21

%


Federal funds sold and agreements























































to resell securities



1,279




1.68










18




2.01











327




1.68




1




1.95






Trading account



70




4.36




56




2.65




67




.89




26




4





68




2.72




58




2.55




17



Investment securities



10,044




2.51




13,034




2.41




11,075




2.48




-23




-9





11,550




2.50




13,694




2.37




-16



Loans and leases, net of unearned























































discount























































Commercial, financial, etc.



23,548




4.36




22,376




4.92




23,326




4.82




5




1





23,306




4.80




21,832




4.60




7



Real estate - commercial



35,039




5.06




33,586




5.27




35,200




5.14




4








34,885




5.21




33,682




5.01




4



Real estate - consumer



16,330




4.15




17,421




4.31




16,673




4.20




-6




-2





16,665




4.25




18,330




4.18




-9



Consumer



15,327




5.26




13,918




5.35




14,879




5.44




10




3





14,638




5.43




13,555




5.19




8



Total loans and leases, net



90,244




4.77




87,301




5.02




90,078




4.96




3








89,494




4.99




87,399




4.79




2



Total earning assets



110,581




4.27




107,785




4.51




108,643




4.51




3




2





108,222




4.53




106,766




4.33




1



Goodwill



4,593








4,593








4,593















4,593








4,593










Core deposit and other intangible























































assets



31








50








36








-37




-13





38








59








-35



Other assets



7,349








5,371








7,116








37




3





6,731








5,541








21



Total assets


$

122,554








117,799








120,388








4

%



2

%



$

119,584








116,959








2

%

























































LIABILITIES AND SHAREHOLDERS' EQUITY























































Interest-bearing deposits























































Savings and interest-checking























































deposits


$

57,103




.66




51,820




.54




55,680




.75




10

%



3

%



$

54,610




.67




52,102




.41




5

%


Time deposits



6,015




1.58




5,960




1.07




6,343




1.59




1




-5





6,309




1.51




6,025




.85




5



Deposits at Cayman Islands























































office



1,716




1.14




693




1.81




1,522




1.62




148




13





1,367




1.60




394




1.43




247



Total interest-bearing























































deposits



64,834




.76




58,473




.61




63,545




.85




11




2





62,286




.78




58,521




.47




6



Short-term borrowings



675




1.86




315




1.91




1,212




2.28




114




-44





1,059




2.34




331




1.63




220



Long-term borrowings



6,941




2.83




9,239




3.03




7,121




3.13




-25




-3





7,703




3.11




8,845




2.81




-13



Total interest-bearing liabilities



72,450




.97




68,027




.94




71,878




1.10




7




1





71,048




1.05




67,697




.78




5



Noninterest-bearing deposits



32,069








32,631








30,550








-2




5





30,763








31,893








-4



Other liabilities



2,203








1,752








2,123








26




4





2,055








1,739








18



Total liabilities



106,722








102,410








104,551








4




2





103,866








101,329








3



Shareholders' equity



15,832








15,389








15,837








3








15,718








15,630








1



Total liabilities and























































shareholders' equity


$

122,554








117,799








120,388








4

%



2

%



$

119,584








116,959








2

%

























































Net interest spread







3.30








3.57








3.41

















3.48








3.55







Contribution of interest-free funds







.34








.35








.37

















.36








.28







Net interest margin







3.64

%







3.92

%







3.78

%
















3.84

%







3.83

%







 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures




Three months ended



Year ended




December 31



December 31




2019



2018



2019



2018


Income statement data

















In thousands, except per share

















Net income

















Net income


$

493,066




546,219




1,929,149




1,918,080


Amortization of core deposit and other intangible assets (1)



3,171




3,950




14,359




18,075


Net operating income


$

496,237




550,169




1,943,508




1,936,155



















Earnings per common share

















Diluted earnings per common share


$

3.60




3.76




13.75




12.74


Amortization of core deposit and other intangible assets (1)



.02




.03




.11




.12


Diluted net operating earnings per common share


$

3.62




3.79




13.86




12.86



















Other expense

















Other expense


$

823,683




802,162




3,468,682




3,288,062


Amortization of core deposit and other intangible assets



(4,305)




(5,359)




(19,490)




(24,522)


Noninterest operating expense


$

819,378




796,803




3,449,192




3,263,540


Efficiency ratio

















Noninterest operating expense (numerator)


$

819,378




796,803




3,449,192




3,263,540


Taxable-equivalent net interest income



1,014,225




1,064,918




4,153,127




4,094,199


Other income



521,040




480,596




2,061,679




1,856,000


Less:  Gain (loss) on bank investment securities



(6,452)




4,219




18,037




(6,301)


Denominator


$

1,541,717




1,541,295




6,196,769




5,956,500


Efficiency ratio



53.15

%



51.70

%



55.66

%



54.79

%

Balance sheet data

















In millions

















Average assets

















Average assets


$

122,554




117,799




119,584




116,959


Goodwill



(4,593)




(4,593)




(4,593)




(4,593)


Core deposit and other intangible assets



(31)




(50)




(38)




(59)


Deferred taxes



8




13




10




16


Average tangible assets


$

117,938




113,169




114,963




112,323


Average common equity

















Average total equity


$

15,832




15,389




15,718




15,630


Preferred stock



(1,250)




(1,232)




(1,272)




(1,232)


Average common equity



14,582




14,157




14,446




14,398


Goodwill



(4,593)




(4,593)




(4,593)




(4,593)


Core deposit and other intangible assets



(31)




(50)




(38)




(59)


Deferred taxes



8




13




10




16


Average tangible common equity


$

9,966




9,527




9,825




9,762


At end of quarter

















Total assets

















Total assets


$

119,873




120,097










Goodwill



(4,593)




(4,593)










Core deposit and other intangible assets



(29)




(47)










Deferred taxes



7




13










Total tangible assets


$

115,258




115,470










Total common equity

















Total equity


$

15,717




15,460










Preferred stock



(1,250)




(1,232)










Undeclared dividends - cumulative preferred stock






(3)










Common equity, net of undeclared cumulative preferred dividends



14,467




14,225










Goodwill



(4,593)




(4,593)










Core deposit and other intangible assets



(29)




(47)










Deferred taxes



7




13










Total tangible common equity


$

9,852




9,598










__________________

(1)

After any related tax effect.

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend




Three months ended




December 31,



September 30,



June 30,



March 31,



December 31,




2019



2019



2019



2019



2018


Income statement data





















In thousands, except per share





















Net income





















Net income


$

493,066




480,081




473,260




482,742




546,219


Amortization of core deposit and other intangible assets (1)



3,171




3,749




3,741




3,698




3,950


Net operating income


$

496,237




483,830




477,001




486,440




550,169























Earnings per common share





















Diluted earnings per common share


$

3.60




3.47




3.34




3.35




3.76


Amortization of core deposit and other intangible assets (1)



.02




.03




.03




.03




.03


Diluted net operating earnings per common share


$

3.62




3.50




3.37




3.38




3.79























Other expense





















Other expense


$

823,683




877,619




873,032




894,348




802,162


Amortization of core deposit and other intangible assets



(4,305)




(5,088)




(5,077)




(5,020)




(5,359)


Noninterest operating expense


$

819,378




872,531




867,955




889,328




796,803


Efficiency ratio





















Noninterest operating expense (numerator)


$

819,378




872,531




867,955




889,328




796,803


Taxable-equivalent net interest income



1,014,225




1,035,469




1,047,406




1,056,027




1,064,918


Other income



521,040




527,779




512,095




500,765




480,596


Less:  Gain (loss) on bank investment securities



(6,452)




3,737




8,911




11,841




4,219


Denominator


$

1,541,717




1,559,511




1,550,590




1,544,951




1,541,295


Efficiency ratio



53.15

%



55.95

%



55.98

%



57.56

%



51.70

%

Balance sheet data





















In millions





















Average assets





















Average assets


$

122,554




120,388




118,487




116,839




117,799


Goodwill



(4,593)




(4,593)




(4,593)




(4,593)




(4,593)


Core deposit and other intangible assets



(31)




(36)




(41)




(45)




(50)


Deferred taxes



8




10




11




12




13


Average tangible assets


$

117,938




115,769




113,864




112,213




113,169


Average common equity





















Average total equity


$

15,832




15,837




15,630




15,569




15,389


Preferred stock



(1,250)




(1,373)




(1,232)




(1,232)




(1,232)


Average common equity



14,582




14,464




14,398




14,337




14,157


Goodwill



(4,593)




(4,593)




(4,593)




(4,593)




(4,593)


Core deposit and other intangible assets



(31)




(36)




(41)




(45)




(50)


Deferred taxes



8




10




11




12




13


Average tangible common equity


$

9,966




9,845




9,775




9,711




9,527


At end of quarter





















Total assets





















Total assets


$

119,873




125,501




121,555




120,025




120,097


Goodwill



(4,593)




(4,593)




(4,593)




(4,593)




(4,593)


Core deposit and other intangible assets



(29)




(33)




(38)




(44)




(47)


Deferred taxes



7




8




10




12




13


Total tangible assets


$

115,258




120,883




116,934




115,400




115,470


Total common equity





















Total equity


$

15,717




15,780




15,692




15,588




15,460


Preferred stock



(1,250)




(1,250)




(1,232)




(1,232)




(1,232)


Undeclared dividends - cumulative preferred stock









(3)




(3)




(3)


Common equity, net of undeclared cumulative preferred
       dividends



14,467




14,530




14,457




14,353




14,225


Goodwill



(4,593)




(4,593)




(4,593)




(4,593)




(4,593)


Core deposit and other intangible assets



(29)




(33)




(38)




(44)




(47)


Deferred taxes



7




8




10




12




13


Total tangible common equity


$

9,852




9,912




9,836




9,728




9,598


________________

(1)

After any related tax effect.

 

INVESTOR CONTACT:

Donald J. MacLeod


(716) 842-5138



MEDIA CONTACT:

C. Michael Zabel


(716) 842-5385



 

M_and_T_Bank_Corporation_Logo

 

Cision View original content:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-2019-fourth-quarter-and-full-year-results-300992068.html

SOURCE M&T Bank Corporation