Release Details

M&T Bank Corporation Announces First Quarter Results

BUFFALO, N.Y.April 20, 2020 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended March 31, 2020.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $1.93 in the first quarter of 2020, compared with $3.35 in the initial 2019 quarter. GAAP-basis net income in the recent quarter was $269 million, compared with $483 million in the year-earlier quarter. Diluted earnings per share and GAAP-basis net income were $3.60 and $493 million, respectively, in the fourth quarter of 2019. GAAP-basis net income for the first quarter of 2020 expressed as an annualized rate of return on average assets and average common shareholders' equity was .90% and 7.00%, respectively, compared with 1.68% and 13.14%, respectively, in the similar 2019 period and 1.60% and 12.95%, respectively, in the final quarter of 2019.

Darren J. King, Executive Vice President and Chief Financial Officer of M&T, commented, "I am extremely proud of the way the M&T team has responded to the COVID-19 crisis.  From tellers and relationship bankers to operational teams and head office staff, the efforts of our colleagues to ensure that customers are receiving relief and outstanding service when they need it most have been extraordinary. During difficult times M&T has always been a steady and reliable source of strength."

Effective January 1, 2020, M&T adopted amended accounting guidance for the measurement of credit losses on financial instruments.  That guidance requires an allowance for credit losses to be deducted from the amortized cost basis of financial assets to present the net carrying value that is expected to be collected over the contractual term of the assets considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount.  The new accounting guidance replaces the previous incurred loss model for determining the allowance for credit losses.  The adoption of the amended guidance resulted in a $132 million increase in the allowance for credit losses as of January 1, 2020.

M&T's first quarter 2020 results were adversely impacted by the Coronavirus Disease 2019 ("COVID-19") pandemic, as the United States operates under a state of emergency. Economic forecasts of the impact of COVID-19 as of the end of the recent quarter resulted in higher estimates of expected credit losses in M&T's loan portfolio as compared with that estimated as of January 1, 2020. While the full impact of COVID-19 on M&T's future financial results is uncertain and not currently estimable, M&T believes that impact could be material. A provision for credit losses of $250 million was recorded in the first quarter of 2020.

On March 27, 2020, the CARES Act was signed into law.  Among other things, the CARES Act provides relief to borrowers, including the opportunity to defer loan payments while not negatively affecting their credit standing, and also provides funding opportunities for small businesses under the Paycheck Protection Program ("PPP") from approved Small Business Administration ("SBA") lenders, including M&T Bank, which is one of the top ten SBA lenders in the country. For commercial and consumer customers, M&T has provided a host of relief options, including loan maturity extensions, payment deferrals, fee waivers and low interest rate loan products.  On April 6, 2020, M&T provided an online application solution for small business customers and began accepting loan applications under the PPP.

Earnings Highlights

 
                     
              

Change 1Q20 vs.

 

($ in millions, except per share data)

 

1Q20

  

1Q19

  

4Q19

  

1Q19

  

4Q19

 
                     

Net income

 

$

269

  

$

483

  

$

493

   

-44

%

  

-45

%

Net income available to common shareholders  ΜΆ  diluted

 

$

251

  

$

462

  

$

473

   

-46

%

  

-47

%

Diluted earnings per common share

 

$

1.93

  

$

3.35

  

$

3.60

   

-42

%

  

-46

%

Annualized return on average assets

  

.90

%

  

1.68

%

  

1.60

%

        

Annualized return on average common equity

  

7.00

%

  

13.14

%

  

12.95

%

        

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such items are considered by management to be "nonoperating" in nature.  The amounts of such "nonoperating" expenses are presented in the tables that accompany this release.  Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $1.95 in the first quarter of 2020, compared with $3.38 in the year-earlier quarter and $3.62 in the fourth quarter of 2019.  Net operating income in 2020's initial quarter was $272 million, compared with $486 million in the first quarter of 2019 and $496 million in the final quarter of 2019. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was .94% and 10.39%, respectively, compared with 1.76% and 19.56%, respectively, in the corresponding 2019 quarter and 1.67% and 19.08%, respectively, in the fourth quarter of 2019.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $982 million in the recent quarter, compared with $1.06 billion in the first quarter of 2019. That decline resulted from a 39 basis point narrowing of the net interest margin, to 3.65% in the first three months of 2020 from 4.04% in the first quarter of 2019, that was partially offset by the impact of a $2.1 billion or 2% increase in average earning assets. The narrowing of the net interest margin resulted largely from lower yields on loans, while the rise in average earning assets reflected higher balances of loans and deposits at the Federal Reserve Bank of New York, offset, in part, by lower average balances of investment securities.  In the final quarter of 2019, taxable-equivalent net interest income was $1.01 billion, the net interest margin was 3.64% and average earning assets were $110.6 billion.

Taxable-equivalent Net Interest Income

 
                     
              

Change 1Q20 vs.

 

($ in millions)

 

1Q20

  

1Q19

  

4Q19

  

1Q19

  

4Q19

 
                     

Average earning assets

 

$

108,226

  

$

106,096

  

$

110,581

   

2

%

  

-2

%

Net interest income  ΜΆ  taxable-equivalent

 

$

982

  

$

1,056

  

$

1,014

   

-7

%

  

-3

%

Net interest margin

  

3.65

%

  

4.04

%

  

3.64

%

        

Provision for Credit Losses/Asset Quality.  The provision for credit losses was $250 million in the first quarter of 2020, compared with $22 million in the year-earlier quarter and $54 million in 2019's final quarter. As noted earlier, the significant increase in the provision in the recent quarter as compared with the prior quarters follows the adoption of new accounting guidance on January 1, 2020 and reflects updated assumptions and projections as a result of COVID-19. Net loan charge-offs were $49 million during the recent quarter, compared with $22 million in the initial quarter of 2019 and $41 million in the fourth quarter of 2019. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .22% and .10% in the three-month periods ended March 31, 2020 and 2019, respectively, and .18% in the fourth quarter of 2019.

Loans classified as nonaccrual totaled $1.06 billion or 1.13% of total loans outstanding at March 31, 2020, improved from $1.13 billion or 1.25% at January 1, 2020. The adoption of the new accounting guidance previously mentioned resulted in an increase in nonaccrual loans on January 1, 2020 of $171 million. Nonaccrual loans outstanding at December 31, 2019 were $963 million or 1.06% of total loans and at March 31, 2019 were $882 million or .99%. Assets taken in foreclosure of defaulted loans were $84 million at March 31, 2020, compared with $81 million and $86 million at March 31, 2019 and December 31, 2019, respectively.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.38 billion or 1.47% of loans outstanding at March 31, 2020, compared with $1.02 billion or 1.15% at March 31, 2019$1.05 billion or 1.16% at December 31, 2019 and $1.18 billion or 1.30% as of January 1, 2020 following adoption of the current expected credit loss accounting rules. As noted earlier, the adoption of amended accounting guidance resulted in an increase to the allowance of $132 million on January 1, 2020.

Asset Quality Metrics

 
              

Change 1Q20 vs.

 

($ in millions)

 

1Q20

  

1Q19

  

4Q19

  

1Q19

  

4Q19

 
                     

At end of quarter

                    

Nonaccrual loans

 

$

1,062

  

$

882

  

$

963

   

20

%

  

10

%

Real estate and other foreclosed assets

 

$

84

  

$

81

  

$

86

   

3

%

  

-2

%

Total nonperforming assets

 

$

1,146

  

$

963

  

$

1,049

   

19

%

  

9

%

Accruing loans past due 90 days or more (1)

 

$

530

  

$

244

  

$

519

   

117

%

  

2

%

Nonaccrual loans as % of loans outstanding

  

1.13

%

  

.99

%

  

1.06

%

        
                     

Allowance for credit losses

 

$

1,384

  

$

1,019

  

$

1,051

   

36

%

  

32

%

Allowance for credit losses as % of loans outstanding

  

1.47

%

  

1.15

%

  

1.16

%

        
                     

For the period

                    

Provision for credit losses

 

$

250

  

$

22

  

$

54

   

1036

%

  

363

%

Net charge-offs

 

$

49

  

$

22

  

$

41

   

122

%

  

19

%

Net charge-offs as % of average loans (annualized)

  

.22

%

  

.10

%

  

.18

%

        

______________

(1)         Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

Noninterest Income and Expense.  Noninterest income increased 6% to $529 million in the recent quarter from $501 million in the year-earlier quarter. That improvement resulted from higher residential mortgage banking revenues, trust income and trading account and foreign exchange gains, partially offset by unrealized losses on investment securities and a reduction in distributed income from Bayview Lending Group LLC ("BLG") of $14 million. During the fourth quarter of 2019, noninterest income totaled $521 million. The increase in such income in the recent quarter as compared with 2019's final quarter reflected higher income from BLG of $23 million and increased mortgage banking revenues that were partially offset by unrealized losses on investment securities and a decline in loan syndication and other credit-related fees of $11 million.

Noninterest Income

 
                     
              

Change 1Q20 vs.

 

($ in millions)

 

1Q20

  

1Q19

  

4Q19

  

1Q19

  

4Q19

 
                     

Mortgage banking revenues

 

$

128

  

$

95

  

$

118

   

34

%

  

8

%

Service charges on deposit accounts

  

106

   

103

   

111

   

3

%

  

-4

%

Trust income

  

149

   

133

   

151

   

12

%

  

-2

%

Brokerage services income

  

13

   

12

   

12

   

5

%

  

10

%

Trading account and foreign exchange gains

  

21

   

11

   

17

   

95

%

  

26

%

Gain (loss) on bank investment securities

  

(21)

   

12

   

(6)

   

β€”

   

β€”

 

Other revenues from operations

  

133

   

135

   

118

   

-1

%

  

13

%

Total

 

$

529

  

$

501

  

$

521

   

6

%

  

2

%

Noninterest expense totaled $906 million in the initial quarter of 2020, $894 million in the corresponding quarter of 2019 and $824 million in the fourth quarter of 2019.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses aggregated $903 million in the recent quarter, $889 million in the first quarter of 2019 and $819 million in 2019's fourth quarter. Factors contributing to the higher level of noninterest expenses in the recent quarter as compared with the year-earlier quarter were increased costs for salaries and employee benefits, outside data processing and software and a $10 million increase to the valuation allowance for capitalized residential mortgage servicing rights, partially offset by lower costs of $60 million for legal-related matters and professional and outside services. As compared with the fourth quarter of 2019, the higher level of noninterest expenses in the first quarter of 2020 was largely attributable to higher costs for salaries and employee benefits, reflecting seasonally higher stock-based compensation and employee benefits expenses during the recent quarter that totaled $67 million, and changes in the valuation allowance for capitalized residential mortgage servicing rights. That allowance was increased by $10 million during the recent quarter, compared with a reduction of $16 million in the fourth quarter of 2019.

Noninterest Expense

 
                     
              

Change 1Q20 vs.

 

($ in millions)

 

1Q20

  

1Q19

  

4Q19

  

1Q19

  

4Q19

 
                     

Salaries and employee benefits

 

$

537

  

$

499

  

$

469

   

8

%

  

14

%

Equipment and net occupancy

  

80

   

79

   

83

   

β€”

   

-4

%

Outside data processing and software

  

64

   

52

   

62

   

23

%

  

4

%

FDIC assessments

  

12

   

10

   

12

   

30

%

  

-1

%

Advertising and marketing

  

22

   

20

   

27

   

10

%

  

-17

%

Printing, postage and supplies

  

11

   

10

   

10

   

10

%

  

14

%

Amortization of core deposit and other intangible assets

  

4

   

5

   

4

   

-22

%

  

-9

%

Other costs of operations

  

176

   

219

   

157

   

-20

%

  

12

%

Total

 

$

906

  

$

894

  

$

824

   

1

%

  

10

%

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 58.9% in the first quarter of 2020, 57.6% in the year-earlier quarter and 53.1% in the final three months of 2019.

Balance Sheet.  M&T had total assets of $124.6 billion at March 31, 2020, up from $120.0 billion and $119.9 billion at March 31, 2019 and December 31, 2019, respectively. Loans and leases, net of unearned discount, were $94.1 billion at March 31, 2020$88.6 billion at March 31, 2019 and $90.9 billion at December 31, 2019. The increase in total loans and leases at the recent quarter-end as compared with the end of 2019 was driven largely by growth in commercial loans of $2.4 billion and commercial real estate loans of $1.1 billion. Total deposits rose to $100.2 billion at the recent quarter end, compared with $90.5 billion at March 31, 2019 and $94.8 billion at December 31, 2019. The higher level of deposits at the recent quarter-end as compared with the prior dates reflects increased deposits associated with residential mortgage servicing activities, as well as higher levels of commercial and trust demand deposits. Much of the commercial loan and deposit growth occurred in March as commercial customers drew down previously approved lines of credit.

Total shareholders' equity was $15.8 billion, or 12.70% of total assets at March 31, 2020, compared with $15.6 billion, or 12.99% at March 31, 2019 and $15.7 billion, or 13.11% at December 31, 2019. Common shareholders' equity was $14.6 billion, or $113.54 per share, at March 31, 2020, compared with $14.4 billion, or $105.04 per share, a year-earlier and $14.5 billion, or $110.78 per share, at December 31, 2019.  Tangible equity per common share was $77.60 at March 31, 2020, compared with $71.19 at March 31, 2019 and $75.44 at December 31, 2019. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.20% at March 31, 2020.

In accordance with its capital plan, M&T repurchased 2,577,000 shares of its common stock during the recent quarter at a total cost of $374 million.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss first quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial (877) 780-2276.  International participants, using any applicable international calling codes, may dial (973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #5263538.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Monday, April 27, 2020 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #5263538.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, MarylandNew JerseyPennsylvaniaDelawareConnecticutVirginiaWest Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements.  This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks and uncertainties relating to the impact of the COVID-19 pandemic; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Further, statements about the potential effects of the COVID-19 pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

Financial Highlights

 
  

Three months ended

      
  

March 31

      

Amounts in thousands, except per share

 

2020

  

2019

  

Change

  

Performance

             

Net income

 

$

268,822

   

482,742

   

-44

%

 

Net income available to common shareholders

  

250,701

   

462,086

   

-46

%

 

Per common share:

             

Basic earnings

 

$

1.93

   

3.35

   

-42

%

 

Diluted earnings

  

1.93

   

3.35

   

-42

%

 

Cash dividends

 

$

1.10

   

1.00

   

10

%

 

Common shares outstanding:                 

             

Average - diluted (1)

  

129,755

   

137,920

   

-6

%

 

Period end (2)

  

128,282

   

136,637

   

-6

%

 

Return on (annualized):

             

Average total assets

  

.90

%

  

1.68

%

     

Average common shareholders' equity

  

7.00

%

  

13.14

%

     

Taxable-equivalent net interest income

 

$

981,868

   

1,056,027

   

-7

%

 

Yield on average earning assets

  

4.18

%

  

4.71

%

     

Cost of interest-bearing liabilities

  

.83

%

  

1.04

%

     

Net interest spread

  

3.35

%

  

3.67

%

     

Contribution of interest-free funds

  

.30

%

  

.37

%

     

Net interest margin

  

3.65

%

  

4.04

%

     

Net charge-offs to average total net loans (annualized)

  

.22

%

  

.10

%

     

Net operating results (3)

             

Net operating income

 

$

271,705

   

486,440

   

-44

%

 

Diluted net operating earnings per common share

  

1.95

   

3.38

   

-42

%

 

Return on (annualized):

             

Average tangible assets

  

.94

%

  

1.76

%

     

Average tangible common equity

  

10.39

%

  

19.56

%

     

Efficiency ratio

  

58.91

%

  

57.56

%

     
              
  

At March 31

    

Loan quality

 

2020

  

2019

  

Change

  

Nonaccrual loans

 

$

1,061,748

   

881,611

   

20

%

 

Real estate and other foreclosed assets

  

83,605

   

81,335

   

3

%

 

Total nonperforming assets

 

$

1,145,353

   

962,946

   

19

%

 

Accruing loans past due 90 days or more (4)

 

$

530,317

   

244,257

   

117

%

 

Government guaranteed loans included in totals above:

             

Nonaccrual loans

 

$

50,561

   

35,481

   

43

%

 

Accruing loans past due 90 days or more

  

464,243

   

194,510

   

139

%

 

Renegotiated loans

 

$

232,439

   

267,952

   

-13

%

 

Accruing loans acquired at a discount past due 90 days or more (5)

  

N/A

   

43,995

   

β€”

  

Purchased impaired loans (6):

             

Outstanding customer balance

  

N/A

   

495,163

   

β€”

  

Carrying amount

 

N/A

   

278,783

   

β€”

  

Nonaccrual loans to total net loans

  

1.13

%

  

.99

%

     

Allowance for credit losses to total loans

  

1.47

%

  

1.15

%

     

____________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses

which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with

net operating income appear herein.

(4)

Predominantly residential real estate loans.  Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include

purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

 

Financial Highlights, Five Quarter Trend

 
  

Three months ended

 
  

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 

Amounts in thousands, except per share

 

2020

  

2019

  

2019

  

2019

  

2019

 

Performance

                    

Net income

 

$

268,822

   

493,066

   

480,081

   

473,260

   

482,742

 

Net income available to common shareholders

  

250,701

   

473,372

   

461,410

   

452,633

   

462,086

 

Per common share:

                    

Basic earnings

 

$

1.93

   

3.60

   

3.47

   

3.34

   

3.35

 

Diluted earnings

  

1.93

   

3.60

   

3.47

   

3.34

   

3.35

 

Cash dividends

 

$

1.10

   

1.10

   

1.00

   

1.00

   

1.00

 

Common shares outstanding:

                    

Average - diluted (1)

  

129,755

   

131,549

   

132,999

   

135,464

   

137,920

 

Period end (2)

  

128,282

   

130,589

   

132,277

   

134,200

   

136,637

 

Return on (annualized):

                    

Average total assets

  

.90

%

  

1.60

%

  

1.58

%

  

1.60

%

  

1.68

%

Average common shareholders' equity

  

7.00

%

  

12.95

%

  

12.73

%

  

12.68

%

  

13.14

%

Taxable-equivalent net interest income

 

$

981,868

   

1,014,225

   

1,035,469

   

1,047,406

   

1,056,027

 

Yield on average earning assets

  

4.18

%

  

4.27

%

  

4.51

%

  

4.64

%

  

4.71

%

Cost of interest-bearing liabilities

  

.83

%

  

.97

%

  

1.10

%

  

1.11

%

  

1.04

%

Net interest spread

  

3.35

%

  

3.30

%

  

3.41

%

  

3.53

%

  

3.67

%

Contribution of interest-free funds

  

.30

%

  

.34

%

  

.37

%

  

.38

%

  

.37

%

Net interest margin

  

3.65

%

  

3.64

%

  

3.78

%

  

3.91

%

  

4.04

%

Net charge-offs to average total net loans (annualized)

  

.22

%

  

.18

%

  

.16

%

  

.20

%

  

.10

%

Net operating results (3)

                    

Net operating income

 

$

271,705

   

496,237

   

483,830

   

477,001

   

486,440

 

Diluted net operating earnings per common share

  

1.95

   

3.62

   

3.50

   

3.37

   

3.38

 

Return on (annualized):

                    

Average tangible assets

  

.94

%

  

1.67

%

  

1.66

%

  

1.68

%

  

1.76

%

Average tangible common equity

  

10.39

%

  

19.08

%

  

18.85

%

  

18.83

%

  

19.56

%

Efficiency ratio

  

58.91

%

  

53.15

%

  

55.95

%

  

55.98

%

  

57.56

%

                     
  

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 

Loan quality

 

2020

  

2019

  

2019

  

2019

  

2019

 

Nonaccrual loans

 

$

1,061,748

   

963,112

   

1,005,249

   

865,384

   

881,611

 

Real estate and other foreclosed assets

  

83,605

   

85,646

   

79,735

   

72,907

   

81,335

 

Total nonperforming assets

 

$

1,145,353

   

1,048,758

   

1,084,984

   

938,291

   

962,946

 

Accruing loans past due 90 days or more (4)

 

$

530,317

   

518,728

   

461,162

   

348,725

   

244,257

 

Government guaranteed loans included in totals above:

                    

Nonaccrual loans

 

$

50,561

   

50,891

   

43,144

   

36,765

   

35,481

 

Accruing loans past due 90 days or more

  

464,243

   

479,829

   

434,132

   

320,305

   

194,510

 

Renegotiated loans

 

$

232,439

   

234,424

   

240,781

   

254,332

   

267,952

 

Accruing loans acquired at a discount past due 90 days or

        more (5)

 

N/A

   

39,632

   

40,733

   

43,079

   

43,995

 

Purchased impaired loans (6):

                    

Outstanding customer balance

 

N/A

   

415,413

   

453,382

   

473,834

   

495,163

 

Carrying amount

 

N/A

   

227,545

   

253,496

   

263,025

   

278,783

 

Nonaccrual loans to total net loans

  

1.13

%

  

1.06

%

  

1.12

%

  

.96

%

  

.99

%

Allowance for credit losses to total loans

  

1.47

%

  

1.16

%

  

1.16

%

  

1.15

%

  

1.15

%

____________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the

efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.  Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented

separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 

 

Condensed Consolidated Statement of Income

 
  

Three months ended

     
  

March 31

     

Dollars in thousands

 

2020

  

2019

  

Change

 

Interest income

 

$

1,120,419

   

1,226,309

   

-9

%

Interest expense

  

143,614

   

176,249

   

-19

 

Net interest income

  

976,805

   

1,050,060

   

-7

 

Provision for credit losses

  

250,000

   

22,000

  

1036

 

Net interest income after provision for credit losses

  

726,805

   

1,028,060

   

-29

 

Other income

            

Mortgage banking revenues

  

127,909

   

95,311

   

34

 

Service charges on deposit accounts

  

106,161

   

103,112

   

3

 

Trust income

  

148,751

   

132,786

   

12

 

Brokerage services income

  

13,129

   

12,476

   

5

 

Trading account and foreign exchange gains

  

21,016

   

10,802

   

95

 

Gain (loss) on bank investment securities

  

(20,782)

   

11,841

   

β€”

 

Other revenues from operations

  

133,176

   

134,437

   

-1

 

Total other income

  

529,360

   

500,765

   

6

 

Other expense

            

Salaries and employee benefits

  

536,843

   

499,200

   

8

 

Equipment and net occupancy

  

79,640

   

79,347

   

β€”

 

Outside data processing and software

  

64,410

   

52,417

   

23

 

FDIC assessments

  

12,271

   

9,426

   

30

 

Advertising and marketing

  

22,375

   

20,275

   

10

 

Printing, postage and supplies

  

10,852

   

9,855

   

10

 

Amortization of core deposit and other
   intangible assets

  

3,913

   

5,020

   

-22

 

Other costs of operations

  

176,112

   

218,808

   

-20

 

Total other expense

  

906,416

   

894,348

   

1

 

Income before income taxes

  

349,749

   

634,477

   

-45

 

Applicable income taxes

  

80,927

   

151,735

   

-47

 

Net income

 

$

268,822

   

482,742

   

-44

%

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 
  

Three months ended

 
  

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 

Dollars in thousands

 

2020

  

2019

  

2019

  

2019

  

2019

 

Interest income

 

$

1,120,419

   

1,185,902

   

1,229,469

   

1,237,913

   

1,226,309

 

Interest expense

  

143,614

   

177,069

   

199,579

   

196,432

   

176,249

 

Net interest income

  

976,805

   

1,008,833

   

1,029,890

   

1,041,481

   

1,050,060

 

Provision for credit losses

  

250,000

   

54,000

   

45,000

   

55,000

   

22,000

 

Net interest income after provision for credit losses

  

726,805

   

954,833

   

984,890

   

986,481

   

1,028,060

 

Other income

                    

Mortgage banking revenues

  

127,909

   

118,134

   

137,004

   

107,321

   

95,311

 

Service charges on deposit accounts

  

106,161

   

110,987

   

111,092

   

107,787

   

103,112

 

Trust income

  

148,751

   

151,525

   

143,915

   

144,382

   

132,786

 

Brokerage services income

  

13,129

   

11,891

   

12,077

   

12,478

   

12,476

 

Trading account and foreign exchange gains

  

21,016

   

16,717

   

16,072

   

18,453

   

10,802

 

Gain (loss) on bank investment securities

  

(20,782)

   

(6,452)

   

3,737

   

8,911

   

11,841

 

Other revenues from operations

  

133,176

   

118,238

   

103,882

   

112,763

   

134,437

 

Total other income

  

529,360

   

521,040

   

527,779

   

512,095

   

500,765

 

Other expense

                    

Salaries and employee benefits

  

536,843

   

469,080

   

476,780

   

455,737

   

499,200

 

Equipment and net occupancy

  

79,640

   

82,892

   

82,690

   

79,150

   

79,347

 

Outside data processing and software

  

64,410

   

61,720

   

60,360

   

55,234

   

52,417

 

FDIC assessments

  

12,271

   

12,431

   

9,906

   

9,772

   

9,426

 

Advertising and marketing

  

22,375

   

27,063

   

22,088

   

24,046

   

20,275

 

Printing, postage and supplies

  

10,852

   

9,513

   

10,201

   

10,324

   

9,855

 

Amortization of core deposit and other 
   intangible assets

  

3,913

   

4,305

   

5,088

   

5,077

   

5,020

 

Other costs of operations

  

176,112

   

156,679

   

210,506

   

233,692

   

218,808

 

Total other expense

  

906,416

   

823,683

   

877,619

   

873,032

   

894,348

 

Income before income taxes

  

349,749

   

652,190

   

635,050

   

625,544

   

634,477

 

Applicable income taxes

  

80,927

   

159,124

   

154,969

   

152,284

   

151,735

 

Net income

 

$

268,822

   

493,066

   

480,081

   

473,260

   

482,742

 

 

Condensed Consolidated Balance Sheet

 
  

March 31

      

Dollars in thousands

 

2020

  

2019

  

Change

  

ASSETS

             

Cash and due from banks

 

$

1,298,192

   

1,267,260

   

2

 

%

Interest-bearing deposits at banks

  

8,896,307

   

7,602,897

   

17

  

Trading account

  

1,224,291

   

276,322

   

343

  

Investment securities

  

8,956,590

   

12,536,840

   

-29

  

Loans and leases:

             

Commercial, financial, etc.

  

26,243,648

   

23,090,204

   

14

  

Real estate - commercial

  

36,684,106

   

34,690,930

   

6

  

Real estate - consumer

  

15,643,014

   

16,769,933

   

-7

  

Consumer

  

15,571,507

   

14,088,816

   

11

  

Total loans and leases, net of unearned discount

  

94,142,275

   

88,639,883

   

6

  

Less: allowance for credit losses

  

1,384,366

   

1,019,337

   

36

  

Net loans and leases

  

92,757,909

   

87,620,546

   

6

  

Goodwill

  

4,593,112

   

4,593,112

   

β€”

  

Core deposit and other intangible assets

  

25,121

   

43,947

   

-43

  

Other assets

  

6,826,311

   

6,084,281

   

12

  

Total assets

 

$

124,577,833

   

120,025,205

   

4

 

%

              

LIABILITIES AND SHAREHOLDERS' EQUITY

             

Noninterest-bearing deposits

 

$

35,554,715

   

29,966,753

   

19

 

%

Interest-bearing deposits

  

63,410,672

   

59,433,806

   

7

  

Deposits at Cayman Islands office

  

1,217,921

   

1,069,191

   

14

  

Total deposits

  

100,183,308

   

90,469,750

   

11

  

Short-term borrowings

  

59,180

   

3,602,566

   

-98

  

Accrued interest and other liabilities

  

2,198,116

   

1,889,336

   

16

  

Long-term borrowings

  

6,321,435

   

8,476,024

   

-25

  

Total liabilities

  

108,762,039

   

104,437,676

   

4

  

Shareholders' equity:

             

Preferred

  

1,250,000

   

1,231,500

   

2

  

Common

  

14,565,794

   

14,356,029

   

1

  

Total shareholders' equity

  

15,815,794

   

15,587,529

   

1

  

Total liabilities and shareholders' equity

 

$

124,577,833

   

120,025,205

   

4

 

%

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 
  

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 

Dollars in thousands

 

2020

  

2019

  

2019

  

2019

  

2019

 

ASSETS

                    

Cash and due from banks

 

$

1,298,192

   

1,432,805

   

1,818,861

   

1,271,611

   

1,267,260

 

Interest-bearing deposits at banks

  

8,896,307

   

7,190,154

   

12,495,524

   

8,791,753

   

7,602,897

 

Federal funds sold

  

β€”

   

3,500

   

200

   

β€”

   

β€”

 

Trading account

  

1,224,291

   

470,129

   

614,256

   

479,403

   

276,322

 

Investment securities

  

8,956,590

   

9,497,251

   

10,677,583

   

11,580,249

   

12,536,840

 

Loans and leases:

                    

Commercial, financial, etc.

  

26,243,648

   

23,838,168

   

23,201,372

   

23,431,408

   

23,090,204

 

Real estate - commercial

  

36,684,106

   

35,541,914

   

34,945,231

   

35,194,375

   

34,690,930

 

Real estate - consumer

  

15,643,014

   

16,156,094

   

16,500,955

   

16,693,737

   

16,769,933

 

Consumer

  

15,571,507

   

15,386,693

   

15,175,635

   

14,558,538

   

14,088,816

 

Total loans and leases, net of unearned discount

  

94,142,275

   

90,922,869

   

89,823,193

   

89,878,058

   

88,639,883

 

Less: allowance for credit losses

  

1,384,366

   

1,051,071

   

1,038,437

   

1,029,867

   

1,019,337

 

Net loans and leases

  

92,757,909

   

89,871,798

   

88,784,756

   

88,848,191

   

87,620,546

 

Goodwill

  

4,593,112

   

4,593,112

   

4,593,112

   

4,593,112

   

4,593,112

 

Core deposit and other intangible assets

  

25,121

   

29,034

   

33,339

   

38,428

   

43,947

 

Other assets

  

6,826,311

   

6,784,974

   

6,483,295

   

5,952,148

   

6,084,281

 

Total assets

 

$

124,577,833

   

119,872,757

   

125,500,926

   

121,554,895

   

120,025,205

 
                     

LIABILITIES AND SHAREHOLDERS' EQUITY

                    

Noninterest-bearing deposits

 

$

35,554,715

   

32,396,407

   

31,766,724

   

30,747,946

   

29,966,753

 

Interest-bearing deposits

  

63,410,672

   

60,689,618

   

61,785,212

   

59,568,223

   

59,433,806

 

Deposits at Cayman Islands office

  

1,217,921

   

1,684,044

   

1,561,997

   

1,364,855

   

1,069,191

 

Total deposits

  

100,183,308

   

94,770,069

   

95,113,933

   

91,681,024

   

90,469,750

 

Short-term borrowings

  

59,180

   

62,363

   

5,513,896

   

4,611,390

   

3,602,566

 

Accrued interest and other liabilities

  

2,198,116

   

2,337,490

   

2,090,762

   

1,915,147

   

1,889,336

 

Long-term borrowings

  

6,321,435

   

6,986,186

   

7,002,524

   

7,655,507

   

8,476,024

 

Total liabilities

  

108,762,039

   

104,156,108

   

109,721,115

   

105,863,068

   

104,437,676

 

Shareholders' equity:

                    

Preferred

  

1,250,000

   

1,250,000

   

1,250,000

   

1,231,500

   

1,231,500

 

Common

  

14,565,794

   

14,466,649

   

14,529,811

   

14,460,327

   

14,356,029

 

Total shareholders' equity

  

15,815,794

   

15,716,649

   

15,779,811

   

15,691,827

   

15,587,529

 

Total liabilities and shareholders' equity

 

$

124,577,833

   

119,872,757

   

125,500,926

   

121,554,895

   

120,025,205

 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 
  

Three months ended

  

Change in balance

  
  

March 31,

  

March 31,

  

December 31,

  

March 31, 2020 from

  

Dollars in millions

 

2020

  

2019

  

2019

  

March 31,

  

December 31,

  
  

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

  

2019

  

2019

  

ASSETS

                                 

Interest-bearing deposits at banks

 

$

6,130

   

1.24

 

%

 

4,605

  

2.41

 

%

 

8,944

   

1.65

 

%

 

33

 

%

 

-31

 

%

Federal funds sold and agreements

                                 

to resell securities

  

1,224

   

1.34

   

β€”

   

β€”

   

1,279

   

1.68

   

β€”

   

-4

  

Trading account

  

64

   

2.64

   

65

  

3.40

   

70

   

4.36

   

-3

   

-10

  

Investment securities

  

9,102

   

2.22

   

12,949

  

2.52

   

10,044

   

2.51

   

-30

   

-9

  

Loans and leases, net of unearned

                                 

discount

                                 

Commercial, financial, etc.

  

24,290

   

4.10

   

23,010

  

5.07

   

23,548

   

4.36

   

6

   

3

  

Real estate - commercial

  

36,034

   

4.83

   

34,524

  

5.34

   

35,039

   

5.06

   

4

   

3

  

Real estate - consumer

  

15,931

   

4.03

   

16,939

  

4.37

   

16,330

   

4.15

   

-6

   

-2

  

Consumer

  

15,451

   

5.30

   

14,004

  

5.51

   

15,327

   

5.26

   

10

   

1

  

Total loans and leases, net

  

91,706

   

4.61

   

88,477

  

5.15

   

90,244

   

4.77

   

4

   

2

  

Total earning assets

  

108,226

   

4.18

   

106,096

  

4.71

   

110,581

   

4.27

   

2

   

-2

  

Goodwill

  

4,593

       

4,593

       

4,593

       

β€”

   

β€”

  

Core deposit and other intangible

                                 

assets

  

27

       

45

       

31

       

-40

   

-13

  

Other assets

  

7,739

       

6,105

       

7,349

       

27

   

5

  

Total assets

 

$

120,585

       

116,839

       

122,554

       

3

 

%

 

-2

 

%

                                  

LIABILITIES AND SHAREHOLDERS' EQUITY

                                 

Interest-bearing deposits

                                 

Savings and interest-checking

                                 

deposits

 

$

56,366

   

.56

   

52,095

   

.59

   

57,103

   

.66

   

8

 

%

 

-1

 

%

Time deposits

  

5,672

   

1.55

   

6,351

   

1.35

   

6,015

   

1.58

   

-11

   

-6

  

Deposits at Cayman Islands

                                 

office

  

1,672

   

.82

   

972

   

1.98

   

1,716

   

1.14

   

72

   

-3

  

Total interest-bearing

                                 

deposits

  

63,710

   

.65

   

59,418

   

.70

   

64,834

   

.76

   

7

   

-2

  

Short-term borrowings

  

58

   

.16

   

1,091

   

2.49

   

675

   

1.86

   

-95

   

-91

  

Long-term borrowings

  

6,240

   

2.60

   

8,494

   

3.23

   

6,941

   

2.83

   

-27

   

-10

  

Total interest-bearing liabilities

  

70,008

   

.83

   

69,003

   

1.04

   

72,450

   

.97

   

1

   

-3

  

Noninterest-bearing deposits

  

32,456

       

30,315

       

32,069

       

7

   

1

  

Other liabilities

  

2,401

       

1,952

       

2,203

       

23

   

9

  

Total liabilities

  

104,865

       

101,270

       

106,722

       

4

   

-2

  

Shareholders' equity

  

15,720

       

15,569

       

15,832

       

1

   

-1

  

Total liabilities and

                                 

shareholders' equity

 

$

120,585

       

116,839

       

122,554

       

3

 

%

 

-2

 

%

                                  

Net interest spread

      

3.35

       

3.67

       

3.30

          

Contribution of interest-free funds

      

.30

       

.37

       

.34

          

Net interest margin

      

3.65

 

%

     

4.04

 

%

     

3.64

 

%

        

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 
  

Three months ended

 
  

March 31,

  

December 31,

  

September 30,

  

June 30,

  

March 31,

 
  

2020

  

2019

  

2019

  

2019

  

2019

 

Income statement data

                    

In thousands, except per share

                    

Net income

                    

Net income

 

$

268,822

   

493,066

   

480,081

   

473,260

   

482,742

 

Amortization of core deposit and other intangible assets (1)

  

2,883

   

3,171

   

3,749

   

3,741

   

3,698

 

Net operating income

 

$

271,705

   

496,237

   

483,830

   

477,001

   

486,440

 
                     

Earnings per common share

                    

Diluted earnings per common share

 

$

1.93

   

3.60

   

3.47

   

3.34

   

3.35

 

Amortization of core deposit and other intangible assets (1)

  

.02

   

.02

   

.03

   

.03

   

.03

 

Diluted net operating earnings per common share

 

$

1.95

   

3.62

   

3.50

   

3.37

   

3.38

 
                     

Other expense

                    

Other expense

 

$

906,416

   

823,683

   

877,619

   

873,032

   

894,348

 

Amortization of core deposit and other intangible assets

  

(3,913)

   

(4,305)

   

(5,088)

   

(5,077)

   

(5,020)

 

Noninterest operating expense

 

$

902,503

   

819,378

   

872,531

   

867,955

   

889,328

 

Efficiency ratio

                    

Noninterest operating expense (numerator)

 

$

902,503

   

819,378

   

872,531

   

867,955

   

889,328

 

Taxable-equivalent net interest income

  

981,868

   

1,014,225

   

1,035,469

   

1,047,406

   

1,056,027

 

Other income

  

529,360

   

521,040

   

527,779

   

512,095

   

500,765

 

Less:  Gain (loss) on bank investment securities

  

(20,782)

   

(6,452)

   

3,737

   

8,911

   

11,841

 

Denominator

 

$

1,532,010

   

1,541,717

   

1,559,511

   

1,550,590

   

1,544,951

 

Efficiency ratio

  

58.91

%

  

53.15

%

  

55.95

%

  

55.98

%

  

57.56

%

Balance sheet data

                    

In millions

                    

Average assets

                    

Average assets

 

$

120,585

   

122,554

   

120,388

   

118,487

   

116,839

 

Goodwill

  

(4,593)

   

(4,593)

   

(4,593)

   

(4,593)

   

(4,593)

 

Core deposit and other intangible assets

  

(27)

   

(31)

   

(36)

   

(41)

   

(45)

 

Deferred taxes

  

7

   

8

   

10

   

11

   

12

 

Average tangible assets

 

$

115,972

   

117,938

   

115,769

   

113,864

   

112,213

 

Average common equity

                    

Average total equity

 

$

15,720

   

15,832

   

15,837

   

15,630

   

15,569

 

Preferred stock

  

(1,250)

   

(1,250)

   

(1,373)

   

(1,232)

   

(1,232)

 

Average common equity

  

14,470

   

14,582

   

14,464

   

14,398

   

14,337

 

Goodwill

  

(4,593)

   

(4,593)

   

(4,593)

   

(4,593)

   

(4,593)

 

Core deposit and other intangible assets

  

(27)

   

(31)

   

(36)

   

(41)

   

(45)

 

Deferred taxes

  

7

   

8

   

10

   

11

   

12

 

Average tangible common equity

 

$

9,857

   

9,966

   

9,845

   

9,775

   

9,711

 

At end of quarter

                    

Total assets

                    

Total assets

 

$

124,578

   

119,873

   

125,501

   

121,555

   

120,025

 

Goodwill

  

(4,593)

   

(4,593)

   

(4,593)

   

(4,593)

   

(4,593)

 

Core deposit and other intangible assets

  

(25)

   

(29)

   

(33)

   

(38)

   

(44)

 

Deferred taxes

  

6

   

7

   

8

   

10

   

12

 

Total tangible assets

 

$

119,966

   

115,258

   

120,883

   

116,934

   

115,400

 

Total common equity

                    

Total equity

 

$

15,816

   

15,717

   

15,780

   

15,692

   

15,588

 

Preferred stock

  

(1,250)

   

(1,250)

   

(1,250)

   

(1,232)

   

(1,232)

 

Undeclared dividends - cumulative preferred stock

  

β€”

   

β€”

   

β€”

   

(3)

   

(3)

 

Common equity, net of undeclared cumulative preferred
       dividends

  

14,566

   

14,467

   

14,530

   

14,457

   

14,353

 

Goodwill

  

(4,593)

   

(4,593)

   

(4,593)

   

(4,593)

   

(4,593)

 

Core deposit and other intangible assets

  

(25)

   

(29)

   

(33)

   

(38)

   

(44)

 

Deferred taxes

  

6

   

7

   

8

   

10

   

12

 

Total tangible common equity

 

$

9,954

   

9,852

   

9,912

   

9,836

   

9,728

 

____________

(1)       After any related tax effect.

 

INVESTOR CONTACT: Donald J. MacLeod 
(716) 842-5138

MEDIA CONTACT: C. Michael Zabel 
(716) 842-5385

M&T Bank Corporation

 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-first-quarter-results-301043393.html

SOURCE M&T Bank Corporation