e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 19, 2010
M&T BANK CORPORATION
 
(Exact name of registrant as specified in its charter)
New York
 
(State or other jurisdiction of incorporation)
     
1-9861   16-0968385
     
(Commission File Number)   (I.R.S. Employer Identification No.)
     
One M&T Plaza, Buffalo, New York   14203
 
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (716) 842-5445
(NOT APPLICABLE)
 
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 


 

Item 2.02. Results of Operations and Financial Condition.
     On April 19, 2010, M&T Bank Corporation announced its results of operations for the quarter ended March 31, 2010. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99 hereto.
     The information in this Form 8-K, including Exhibit 99 attached hereto, is being furnished under Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
     (d) Exhibits.
     
Exhibit No.    
99
  News Release dated April 19, 2010.
SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  M&T BANK CORPORATION
 
 
Date: April 19, 2010  By:   René F. Jones    
    René F. Jones   
    Executive Vice President and Chief Financial Officer   
 

- 2 -


 

EXHIBIT INDEX
     
Exhibit No.    
99
  News Release dated April 19, 2010. Filed herewith.

- 3 -

exv99
Exhibit 99
         
INVESTOR CONTACT:
  Donald J. MacLeod   FOR IMMEDIATE RELEASE:
 
  (716) 842-5138   April 19, 2010
 
       
MEDIA CONTACT:
  C. Michael Zabel
(716) 842-5385
   
M&T BANK CORPORATION ANNOUNCES FIRST QUARTER PROFITS
BUFFALO, NEW YORK — M&T Bank Corporation (“M&T”)(NYSE: MTB) today reported its results of operations for the quarter ended March 31, 2010.
GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) for the first quarter of 2010 rose to $1.15, up 135% from $.49 in the first quarter of 2009 and 11% higher than $1.04 in the final 2009 quarter. GAAP-basis net income in the recently completed quarter totaled $151 million, compared with $64 million in the year-earlier quarter and $137 million in the fourth quarter of 2009. GAAP-basis net income for the initial quarter of 2010 expressed as an annualized rate of return on average assets and average common stockholders’ equity was .89% and 7.86%, respectively, improved from .40% and 3.61%, respectively, in the initial quarter of 2009 and from .79% and 7.09%, respectively, in the fourth quarter of 2009.
Commenting on the recent quarter’s performance, René F. Jones, Executive Vice President and Chief Financial Officer, noted, “M&T posted strong financial results in the first quarter, led by lower credit costs and further widening of our net interest margin. Average core deposits were up again for this period, rising an annualized 6% from the fourth quarter of last year. Our tangible common equity ratio rose significantly from the 2009 year-end, up

 


 

2-2-2-2-2
M&T BANK CORPORATION
30 basis points to 5.43%. The results illustrate how our fundamental business philosophy of offering banking services to consumers and businesses in our local communities, of prudent underwriting based on local knowledge and of making acquisitions only when and where they make sense has never been more relevant.”
Supplemental Reporting of Non-GAAP Results of Operations. M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such expenses are considered by management to be “nonoperating” in nature. Although “net operating income” as defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results. Reconciliations of GAAP to non-GAAP measures are provided herein on page 17.
Diluted net operating earnings per common share, which exclude the impact of amortization of core deposit and other intangible assets and merger-related expenses, increased for the fourth consecutive quarter, aggregating $1.23 in the recent quarter, up from $.59 and $1.16 in the first and fourth quarters of 2009, respectively. Net operating income for the quarter ended March 31, 2010 rose to $161 million, improved from $75 million and $151 million in the quarters ended March 31, 2009 and December 31, 2009, respectively. Expressed as an annualized rate of return on average tangible assets and average tangible common stockholders’ equity, net operating income was 1.00% and 17.34%, respectively,

-more-


 

3-3-3-3-3
M&T BANK CORPORATION
in the first quarter of 2010, up from .50% and 9.36% in the initial quarter of 2009 and .92% and 16.73% in the final 2009 quarter.
Taxable-equivalent Net Interest Income. Taxable-equivalent net interest income totaled $562 million in the first quarter of 2010, compared with $453 million in the year-earlier quarter and $565 million in the final quarter of 2009. The significant improvement from 2009’s initial quarter reflects a 59 basis point widening of the net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earning assets, and a higher level of average earning assets, which rose $2.8 billion or 5% to $60.3 billion from $57.5 billion in the first quarter of 2009. The net interest margin was 3.78% in the recent quarter, compared with 3.19% in the first 2009 quarter. The most significant factors for the higher net interest margin were lower interest rates paid on deposits and long-term borrowings. The higher earning asset level in the recent quarter resulted from the impact of assets obtained in the 2009 acquisitions related to Provident Bankshares Corporation (“Provident”)and Bradford Bank (“Bradford”), which totaled approximately $5.5 billion at the respective acquisition dates. Net interest margin in the recent quarter improved 7 basis points from 3.71% in last year’s fourth quarter.
Provision for Credit Losses/Asset Quality. The provision for credit losses was $105 million in the first quarter of 2010, down from $158 million and $145 million in the year-earlier quarter and in the fourth quarter of 2009, respectively. Net charge-offs of loans during the recent quarter were $95 million, down from $100 million in the initial quarter of 2009 and $135 million in the final 2009 quarter. Expressed as an annualized percentage of

-more-


 

4-4-4-4-4
M&T BANK CORPORATION
average loans outstanding, net charge-offs were .74% and .83% in the first quarters of 2010 and 2009, respectively, and 1.03% in 2009’s final quarter.
Reflecting the impact of the poor economic environment on businesses and consumers, loans classified as nonaccrual totaled $1.34 billion, or 2.60% of total loans at March 31, 2010, compared with $1.33 billion or 2.56% at December 31, 2009 and $1.00 billion or 2.05% at March 31, 2009. During the recent quarter, an increase in loans obtained in the Provident and Bradford transactions classified as nonaccrual was largely offset by a decline in nonaccrual loans associated with the legacy M&T portfolio. Assets taken in foreclosure of defaulted loans were $95 million at each of March 31, 2010 and December 31, 2009, compared with $100 million at March 31, 2009.
Loans past due 90 days or more and accruing interest totaled $203 million at the end of the recently completed quarter, including loans guaranteed by government-related entities of $195 million. Such past due loans were $143 million and $208 million at March 31, 2009 and December 31, 2009, respectively, including $127 million and $193 million of government guaranteed loans at those respective dates.
Allowance for Credit Losses. M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. Reflecting those analyses, the allowance totaled $891 million at March 31, 2010, increased from $846 million a year earlier and $878 million at December 31, 2009. Beginning in 2009, GAAP requires that expected credit losses associated with loans obtained in an acquisition be reflected in the estimation of loan fair value as of each respective acquisition date and prohibits

-more-


 

5-5-5-5-5
M&T BANK CORPORATION
any carryover of the acquired entity’s allowance for credit losses. Excluding loans obtained in the Provident and Bradford acquisition transactions, the allowance-to-legacy loan ratio increased to 1.86% at March 31, 2010 from 1.73% at March 31, 2009. That same ratio was 1.83% at December 31, 2009.
Noninterest Income and Expense. Noninterest income aggregated $258 million in the first quarter of 2010, compared with $232 million and $266 million in the first and fourth quarters of 2009, respectively. Reflected in those amounts were losses from investment securities of $26 million, $32 million and $34 million, respectively, each predominantly due to other-than-temporary impairment charges related to certain of M&T’s privately issued collateralized mortgage obligations held in the available-for-sale investment securities portfolio. Because those investment securities were previously reflected at fair value on the consolidated balance sheet, the impairment charges did not reduce stockholders’ equity.
Excluding gains and losses from investment securities, noninterest income of $284 million in the recently completed quarter was up 8% from $264 million in the initial quarter of 2009. Contributing to that rise were service charges on acquisition-related deposit accounts and higher credit-related fees, partially offset by lower mortgage banking revenues. Noninterest income in the fourth quarter of 2009, also excluding gains and losses from investment securities, totaled $300 million. The decline in such income during the recent quarter as compared with the final 2009 quarter was due, in part, to lower service charges on deposit accounts and mortgage banking revenues.
Noninterest expense in the first quarter of 2010 aggregated $489 million, compared with $438 million and $478 million in the first

-more-


 

6-6-6-6-6
M&T BANK CORPORATION
and fourth quarters of 2009, respectively. Included in such amounts are expenses considered to be nonoperating in nature consisting of amortization of core deposit and other intangible assets and merger-related expenses. Exclusive of these expenses, noninterest operating expenses were $473 million in the recently completed quarter, $421 million in the first quarter of 2009 and $455 million in the final 2009 quarter. The higher level of operating expenses in the recent quarter as compared with the year-earlier quarter was due largely to the operations obtained in the 2009 acquisitions and higher FDIC assessments. The rise in expenses from the fourth quarter of 2009 was largely the result of seasonally higher costs for stock-based compensation, payroll-related taxes and the Company’s contributions for retirement savings plan benefits related to incentive compensation payments.
The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities and gains on merger transactions), measures the relationship of operating expenses to revenues. M&T’s efficiency ratio was 55.9% in the first quarter of 2010, compared with 58.7% in the year-earlier period and 52.7% in the fourth quarter of 2009.
Balance Sheet. M&T had total assets of $68.4 billion at March 31, 2010, up from $64.9 billion a year earlier. Loans and leases, net of unearned discount, were $51.4 billion at the recent quarter-end, up 5% from $48.9 billion at March 31, 2009. Total deposits rose 12% to $47.5 billion at March 31, 2010 from $42.5 billion a year earlier. Deposits at domestic offices increased $6.4 billion, or 16%, to $46.7 billion at the most recent quarter-end from $40.3 billion at March 31, 2009.

-more-


 

7-7-7-7-7
M&T BANK CORPORATION
Total stockholders’ equity increased 15% to $7.9 billion at March 31, 2010 from $6.9 billion at March 31, 2009, representing 11.57% of total assets at the recent quarter-end and 10.64% a year earlier. Common stockholders’ equity was $7.2 billion, or $60.40 per share at March 31, 2010, up from $6.3 billion, or $56.95 per share, a year earlier. Tangible equity per common share rose to $29.59 at March 31, 2010 from $26.90 a year earlier. Common stockholders’ equity per share and tangible equity per common share were $59.31 and $28.27, respectively, at December 31, 2009. In the calculation of tangible equity per common share, common stockholders’ equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances, which aggregated $3.7 billion and $3.3 billion at March 31, 2010 and 2009, respectively. M&T’s tangible common equity to tangible assets ratio was 5.43% at March 31, 2010, compared with 4.86% and 5.13% at March 31, 2009 and December 31, 2009, respectively.
Conference Call. Investors will have an opportunity to listen to M&T’s conference call to discuss first quarter financial results today at 9:30 a.m. Eastern Time. Those wishing to participate in the call may dial (877)780-2276. International participants, using any applicable international calling codes, may dial (973)582-2700. Callers should reference M&T Bank Corporation or the conference ID #68684577. The conference call will be webcast live through M&T’s website at http://ir.mandtbank.com/conference.cfm. A replay of the call will be available until Wednesday, April 21, 2010 by calling (800)642-1687, or (706)645-9291 for international participants, and by making reference to the ID #68684577. The event will also be archived and available by 7:00 p.m. today on M&T’s website at http://ir.mandtbank.com/conference.cfm.

-more-


 

8-8-8-8-8
M&T BANK CORPORATION
M&T is a bank holding company whose banking subsidiaries, M&T Bank and M&T Bank, National Association, operate branch offices in New York, Pennsylvania, Maryland, Virginia, West Virginia, Delaware, New Jersey and the District of Columbia.
Forward-Looking Statements. This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T’s business, management’s beliefs and assumptions made by management. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.
Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and required capital levels; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective

-more-


 

9-9-9-9-9
M&T BANK CORPORATION
basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries’ future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements.
These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

-more-


 

10-10-10-10-10
M&T BANK CORPORATION
Financial Highlights
                         
    Three months ended    
    March 31      
Amounts in thousands, except per share   2010     2009     Change  
Performance
                       
 
                       
Net income
  $ 150,955       64,221       135 %
Net income available to common equity
    138,341       55,322       150  
 
                       
Per common share:
                       
Basic earnings
  $ 1.16       .49       137 %
Diluted earnings
    1.15       .49       135  
Cash dividends
  $ .70       .70        
 
                       
Common shares outstanding:
                       
Average — diluted (1)
    118,256       110,439       7 %
Period end (2)
    118,823       111,132       7  
 
                       
Return on (annualized):
                       
Average total assets
    .89 %     .40 %        
Average common stockholders’ equity
    7.86 %     3.61 %        
 
                       
Taxable-equivalent net interest income
  $ 562,257       452,740       24 %
 
                       
Yield on average earning assets
    4.59 %     4.65 %        
Cost of interest-bearing liabilities
    1.04 %     1.74 %        
Net interest spread
    3.55 %     2.91 %        
Contribution of interest-free funds
    .23 %     .28 %        
Net interest margin
    3.78 %     3.19 %        
 
                       
Net charge-offs to average total net loans (annualized)
    .74 %     .83 %        
 
                       
Net operating results (3)
                       
 
                       
Net operating income
  $ 160,953       75,034       115 %
Diluted net operating earnings per common share
    1.23       .59       108  
Return on (annualized):
                       
Average tangible assets
    1.00 %     .50 %        
Average tangible common equity
    17.34 %     9.36 %        
Efficiency ratio
    55.88 %     58.68 %        
                         
    At March 31        
    2010     2009     Change  
Loan quality                  
 
Nonaccrual loans
  $ 1,339,992       1,003,987       33 %
Real estate and other foreclosed assets
    95,362       100,270       -5 %
 
                   
Total nonperforming assets
  $ 1,435,354       1,104,257       30 %
 
                   
 
                       
Accruing loans past due 90 days or more
  $ 203,443       142,842       42 %
 
                       
Renegotiated loans
  $ 220,885       130,932       69 %
 
                       
Government guaranteed loans included in totals above:
                       
Nonaccrual loans
  $ 37,048       38,460       -4 %
Accruing loans past due 90 days or more
    194,523       127,237       53 %
 
                       
Purchased impaired loans (4):
                       
Outstanding customer balance
  $ 148,686              
Carrying amount
    73,890              
 
                       
Nonaccrual loans to total net loans
    2.60 %     2.05 %        
 
                       
Allowance for credit losses to:
                       
Legacy loans
    1.86 %     1.73 %        
Total loans
    1.73 %     1.73 %        
 
(1)   Includes common stock equivalents.
 
(2)   Includes common stock issuable under deferred compensation plans.
 
(3)   Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related gains and expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 17.
 
(4)   Accruing loans that were impaired at acquisition date and recorded at fair value.
-more-

 


 

11-11-11-11-11
M&T BANK CORPORATION
Financial Highlights, Five Quarter Trend
                                         
    Three months ended  
    March 31,     December 31,     September 30,     June 30,     March 31,  
Amounts in thousands, except per share   2010     2009     2009     2009     2009  
Performance
                                       
 
                                       
Net income
  $ 150,955       136,818       127,664       51,188       64,221  
Net income available to common equity
    138,341       124,251       115,143       40,964       55,322  
 
                                       
Per common share:
                                       
Basic earnings
  $ 1.16       1.05       .97       .36       .49  
Diluted earnings
    1.15       1.04       .97       .36       .49  
Cash dividends
  $ .70       .70       .70       .70       .70  
 
                                       
Common shares outstanding:
                                       
Average — diluted (1)
    118,256       117,672       117,547       113,521       110,439  
Period end (2)
    118,823       118,298       118,156       118,012       111,132  
 
                                       
Return on (annualized):
                                       
Average total assets
    .89 %     .79 %     .73 %     .31 %     .40 %
Average common stockholders’ equity
    7.86 %     7.09 %     6.72 %     2.53 %     3.61 %
 
                                       
Taxable-equivalent net interest income
  $ 562,257       564,606       553,450       506,781       452,740  
 
                                       
Yield on average earning assets
    4.59 %     4.58 %     4.60 %     4.62 %     4.65 %
Cost of interest-bearing liabilities
    1.04 %     1.13 %     1.26 %     1.47 %     1.74 %
Net interest spread
    3.55 %     3.45 %     3.34 %     3.15 %     2.91 %
Contribution of interest-free funds
    .23 %     .26 %     .27 %     .28 %     .28 %
Net interest margin
    3.78 %     3.71 %     3.61 %     3.43 %     3.19 %
 
                                       
Net charge-offs to average total net loans (annualized)
    .74 %     1.03 %     1.07 %     1.09 %     .83 %
 
                                       
Net operating results (3)
                                       
 
                                       
Net operating income
  $ 160,953       150,776       128,761       100,805       75,034  
Diluted net operating earnings per common share
    1.23       1.16       .98       .79       .59  
Return on (annualized):
                                       
Average tangible assets
    1.00 %     .92 %     .78 %     .64 %     .50 %
Average tangible common equity
    17.34 %     16.73 %     14.87 %     12.08 %     9.36 %
Efficiency ratio
    55.88 %     52.69 %     55.21 %     60.03 %     58.68 %
                                         
    March 31,     December 31,     September 30,     June 30,     March 31,  
  2010     2009     2009     2009     2009  
Loan quality                              
 
Nonaccrual loans
  $ 1,339,992       1,331,702       1,228,341       1,111,423       1,003,987  
Real estate and other foreclosed assets
    95,362       94,604       84,676       90,461       100,270  
 
                             
Total nonperforming assets
  $ 1,435,354       1,426,306       1,313,017       1,201,884       1,104,257  
 
                             
 
                                       
Accruing loans past due 90 days or more
  $ 203,443       208,080       182,750       155,125       142,842  
 
                                       
Renegotiated loans
  $ 220,885       212,548       190,917       170,950       130,932  
 
                                       
Government guaranteed loans included in totals above:
                                       
Nonaccrual loans
  $ 37,048       38,579       38,590       38,075       38,460  
Accruing loans past due 90 days or more
    194,523       193,495       172,701       143,886       127,237  
 
                                       
Purchased impaired loans (4):
                                       
Outstanding customer balance
  $ 148,686       172,772       209,138       170,400        
Carrying amount
    73,890       88,170       108,058       97,730        
 
                                       
Nonaccrual loans to total net loans
    2.60 %     2.56 %     2.35 %     2.11 %     2.05 %
 
                                       
Allowance for credit losses to:
                                       
Legacy loans
    1.86 %     1.83 %     1.81 %     1.76 %     1.73 %
Total loans
    1.73 %     1.69 %     1.66 %     1.62 %     1.73 %
 
(1)   Includes common stock equivalents.
 
(2)   Includes common stock issuable under deferred compensation plans.
 
(3)   Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related gains and expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 17.
 
(4)   Accruing loans that were impaired at acquisition date and recorded at fair value.
-more-

 


 

12-12-12-12-12
M&T BANK CORPORATION
Condensed Consolidated Statement of Income
                         
    Three months ended        
    March 31        
Dollars in thousands   2010     2009     Change  
Interest income
  $ 676,386       654,512       3 %
Interest expense
    120,052       206,705       -42  
 
                   
 
                       
Net interest income
    556,334       447,807       24  
 
                       
Provision for credit losses
    105,000       158,000       -34  
 
                   
 
                       
Net interest income after provision for credit losses
    451,334       289,807       56  
 
                       
Other income
                       
Mortgage banking revenues
    41,476       56,233       -26  
Service charges on deposit accounts
    120,295       101,029       19  
Trust income
    30,928       34,880       -11  
Brokerage services income
    13,106       15,393       -15  
Trading account and foreign exchange gains
    4,699       1,435       227  
Gain on bank investment securities
    459       575        
Other-than-temporary impairment losses recognized in earnings
    (26,802 )     (32,199 )      
Equity in earnings of Bayview Lending Group LLC
    (5,714 )     (4,144 )      
Other revenues from operations
    79,259       59,139       34  
 
                   
Total other income
    257,706       232,341       11  
 
                       
Other expense
                       
Salaries and employee benefits
    264,046       249,392       6  
Equipment and net occupancy
    55,401       48,172       15  
Printing, postage and supplies
    9,043       9,095       -1  
Amortization of core deposit and other intangible assets
    16,475       15,370       7  
FDIC assessments
    21,348       5,856       265  
Other costs of operations
    123,049       110,461       11  
 
                   
Total other expense
    489,362       438,346       12  
 
                       
Income before income taxes
    219,678       83,802       162  
 
                       
Applicable income taxes
    68,723       19,581       251  
 
                   
 
                       
Net income
  $ 150,955       64,221       135 %
 
                   
-more-

 


 

13-13-13-13-13
M&T BANK CORPORATION
Condensed Consolidated Statement of Income, Five Quarter Trend
                                         
    Three months ended  
    March 31,     December 31,     September 30,     June 30,     March 31,  
Dollars in thousands   2010     2009     2009     2009     2009  
Interest income
  $ 676,386       692,669       700,593       677,423       654,512  
Interest expense
    120,052       133,950       152,938       175,856       206,705  
 
                             
 
                                       
Net interest income
    556,334       558,719       547,655       501,567       447,807  
 
                                       
Provision for credit losses
    105,000       145,000       154,000       147,000       158,000  
 
                             
 
                                       
Net interest income after provision for credit losses
    451,334       413,719       393,655       354,567       289,807  
 
                                       
Other income
                                       
Mortgage banking revenues
    41,476       50,176       48,169       52,983       56,233  
Service charges on deposit accounts
    120,295       127,185       128,502       112,479       101,029  
Trust income
    30,928       29,660       31,586       32,442       34,880  
Brokerage services income
    13,106       14,396       14,329       13,493       15,393  
Trading account and foreign exchange gains
    4,699       6,669       7,478       7,543       1,435  
Gain (loss) on bank investment securities
    459       354       (56 )     292       575  
Other-than-temporary impairment losses recognized in earnings
    (26,802 )     (34,296 )     (47,033 )     (24,769 )     (32,199 )
Equity in earnings of Bayview Lending Group LLC
    (5,714 )     (10,635 )     (10,912 )     (207 )     (4,144 )
Other revenues from operations
    79,259       82,381       106,163       77,393       59,139  
 
                             
Total other income
    257,706       265,890       278,226       271,649       232,341  
 
                                       
Other expense
                                       
Salaries and employee benefits
    264,046       247,080       255,449       249,952       249,392  
Equipment and net occupancy
    55,401       53,703       58,195       51,321       48,172  
Printing, postage and supplies
    9,043       9,338       8,229       11,554       9,095  
Amortization of core deposit and other intangible assets
    16,475       16,730       16,924       15,231       15,370  
FDIC assessments
    21,348       19,902       21,124       49,637       5,856  
Other costs of operations
    123,049       131,698       140,135       186,015       110,461  
 
                             
Total other expense
    489,362       478,451       500,056       563,710       438,346  
 
                                       
Income before income taxes
    219,678       201,158       171,825       62,506       83,802  
 
                                       
Applicable income taxes
    68,723       64,340       44,161       11,318       19,581  
 
                             
 
                                       
Net income
  $ 150,955       136,818       127,664       51,188       64,221  
 
                             
-more-

 


 

14-14-14-14-14
M&T BANK CORPORATION
Condensed Consolidated Balance Sheet
                         
    March 31        
Dollars in thousands   2010     2009     Change  
ASSETS
                       
 
                       
Cash and due from banks
  $ 1,033,269       1,117,845       -8 %
 
                       
Interest-bearing deposits at banks
    121,305       27,374       343  
 
                       
Federal funds sold and agreements to resell securities
    10,400       125,800       -92  
 
                       
Trading account assets
    403,476       591,802       -32  
 
                       
Investment securities
    8,104,646       7,686,845       5  
 
                       
Loans and leases:
                       
 
                       
Commercial, financial, etc.
    13,220,181       13,986,663       -5  
Real estate — commercial
    20,724,118       18,833,865       10  
Real estate — consumer
    5,664,159       5,171,953       10  
Consumer
    11,835,583       10,925,659       8  
 
                   
Total loans and leases, net of unearned discount
    51,444,041       48,918,140       5  
Less: allowance for credit losses
    891,265       845,971       5  
 
                   
 
                       
Net loans and leases
    50,552,776       48,072,169       5  
 
                       
Goodwill
    3,524,625       3,192,128       10  
 
                       
Core deposit and other intangible assets
    167,545       168,126        
 
                       
Other assets
    4,521,180       3,901,106       16  
 
                   
 
                       
Total assets
  $ 68,439,222       64,883,195       5 %
 
                   
 
                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
 
                       
Noninterest-bearing deposits at U.S. offices
  $ 13,622,819       9,544,932       43 %
 
                       
Other deposits at U.S. offices
    33,125,761       30,763,204       8  
 
                       
Deposits at foreign office
    789,825       2,169,220       -64  
 
                   
Total deposits
    47,538,405       42,477,356       12  
 
                       
Short-term borrowings
    1,870,763       2,641,811       -29  
 
                       
Accrued interest and other liabilities
    1,048,473       1,326,545       -21  
 
                       
Long-term borrowings
    10,065,894       11,535,644       -13  
 
                   
 
                       
Total liabilities
    60,523,535       57,981,356       4  
 
                       
Stockholders’ equity:
                       
 
                       
Preferred
    732,769       568,284       29  
Common (1)
    7,182,918       6,333,555       13  
 
                   
 
                       
Total stockholders’ equity
    7,915,687       6,901,839       15  
 
                   
 
                       
Total liabilities and stockholders’ equity
  $ 68,439,222       64,883,195       5 %
 
                   
 
(1)   Reflects accumulated other comprehensive loss, net of applicable income tax effect, of $255.2 million at March 31, 2010 and $622.4 million at March 31, 2009.
-more-

 


 

15-15-15-15-15
M&T BANK CORPORATION
Condensed Consolidated Balance Sheet, Five Quarter Trend
                                         
    March 31,     December 31,     September 30,     June 30,     March 31,  
Dollars in thousands   2010     2009     2009     2009     2009  
ASSETS
                                       
 
                                       
Cash and due from banks
  $ 1,033,269       1,226,223       1,356,508       1,148,428       1,117,845  
 
                                       
Interest-bearing deposits at banks
    121,305       133,335       54,443       59,950       27,374  
 
                                       
Federal funds sold and agreements to resell securities
    10,400       20,119       17,206       2,300       125,800  
 
                                       
Trading account assets
    403,476       386,984       497,064       495,324       591,802  
 
                                       
Investment securities
    8,104,646       7,780,609       7,634,262       8,155,434       7,686,845  
 
                                       
Loans and leases:
                                       
 
                                       
Commercial, financial, etc.
    13,220,181       13,479,447       13,517,538       14,180,609       13,986,663  
Real estate — commercial
    20,724,118       20,949,931       21,007,376       20,787,198       18,833,865  
Real estate — consumer
    5,664,159       5,463,463       5,427,260       5,471,775       5,171,953  
Consumer
    11,835,583       12,043,845       12,251,598       12,275,062       10,925,659  
 
                             
Total loans and leases, net of unearned discount
    51,444,041       51,936,686       52,203,772       52,714,644       48,918,140  
Less: allowance for credit losses
    891,265       878,022       867,874       855,365       845,971  
 
                             
 
                                       
Net loans and leases
    50,552,776       51,058,664       51,335,898       51,859,279       48,072,169  
 
                                       
Goodwill
    3,524,625       3,524,625       3,524,625       3,524,625       3,192,128  
 
                                       
Core deposit and other intangible assets
    167,545       182,418       199,148       216,072       168,126  
 
                                       
Other assets
    4,521,180       4,567,422       4,378,296       4,451,805       3,901,106  
 
                             
 
                                       
Total assets
  $ 68,439,222       68,880,399       68,997,450       69,913,217       64,883,195  
 
                             
 
                                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
 
                                       
Noninterest-bearing deposits at U.S. offices
  $ 13,622,819       13,794,636       12,730,083       12,403,999       9,544,932  
 
Other deposits at U.S. offices
    33,125,761       32,604,764       32,813,698       33,265,704       30,763,204  
 
Deposits at foreign office
    789,825       1,050,438       1,318,070       1,085,004       2,169,220  
 
                             
Total deposits
    47,538,405       47,449,838       46,861,851       46,754,707       42,477,356  
 
                                       
Short-term borrowings
    1,870,763       2,442,582       2,927,268       2,951,149       2,641,811  
 
                                       
Accrued interest and other liabilities
    1,048,473       995,056       1,241,576       1,238,959       1,326,545  
 
                                       
Long-term borrowings
    10,065,894       10,240,016       10,354,392       11,568,238       11,535,644  
 
                             
 
                                       
Total liabilities
    60,523,535       61,127,492       61,385,087       62,513,053       57,981,356  
 
                                       
Stockholders’ equity:
                                       
 
                                       
Preferred
    732,769       730,235       727,748       725,472       568,284  
Common (1)
    7,182,918       7,022,672       6,884,615       6,674,692       6,333,555  
 
                             
 
                                       
Total stockholders’ equity
    7,915,687       7,752,907       7,612,363       7,400,164       6,901,839  
 
                             
 
                                       
Total liabilities and stockholders’ equity
  $ 68,439,222       68,880,399       68,997,450       69,913,217       64,883,195  
 
                             
 
(1)   Reflects accumulated other comprehensive loss, net of applicable income tax effect, of $255.2 million at March 31, 2010, $336.0 million at December 31, 2009, $419.3 million at September 30, 2009, $580.8 million at June 30, 2009 and $622.4 million at March 31, 2009.

-more-


 

16-16-16-16-16
M&T BANK CORPORATION
Condensed Consolidated Average Balance Sheet
and Annualized Taxable-equivalent Rates
                                                                 
    Three months ended     Change in balance  
    March 31,     March 31,     December 31,     March 31, 2010 from  
    2010     2009     2009     March 31,     December 31,  
Dollars in millions   Balance     Rate     Balance     Rate     Balance     Rate     2009     2009  
ASSETS
                                                               
 
                                                               
Interest-bearing deposits at banks
  $ 127       .02 %     20       .16 %     74       .08 %     535 %     73 %
 
                                                               
Federal funds sold and agreements to resell securities
    24       .22       102       .23       23       .19       -76       4  
 
                                                               
Trading account assets
    60       .80       73       .67       70       .66       -18       -14  
 
                                                               
Investment securities
    8,172       4.44       8,490       4.81       8,197       4.63       -4        
 
                                                               
Loans and leases, net of unearned discount Commercial, financial, etc
    13,408       3.88       14,031       3.74       13,527       3.87       -4       -1  
Real estate — commercial
    20,867       4.48       18,795       4.40       20,950       4.48       11        
Real estate — consumer
    5,742       5.31       5,033       5.59       5,457       5.37       14       5  
Consumer
    11,931       5.26       10,965       5.62       12,153       5.32       9       -2  
 
                                                         
Total loans and leases, net
    51,948       4.63       48,824       4.64       52,087       4.59       6        
 
                                                         
 
                                                               
Total earning assets
    60,331       4.59       57,509       4.65       60,451       4.58       5        
 
                                                               
Goodwill
    3,525               3,192               3,525               10        
 
                                                               
Core deposit and other intangible assets
    176               176               191                     -8  
 
                                                               
Other assets
    4,851               3,889               4,752               25       2  
 
                                                         
 
                                                               
Total assets
  $ 68,883               64,766               68,919               6 %     %
 
                                                         
 
                                                               
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                                               
 
                                                               
Interest-bearing deposits
                                                               
NOW accounts
  $ 585       .14       536       .25       579       .18       9 %     1 %
Savings deposits
    25,068       .33       21,203       .80       24,237       .36       18       3  
Time deposits
    7,210       1.66       8,720       2.81       8,304       1.89       -17       -13  
Deposits at foreign office
    1,237       .11       2,473       .16       1,300       .11       -50       -5  
 
                                                         
Total interest-bearing deposits
    34,100       .60       32,932       1.28       34,420       .72       4       -1  
 
                                                         
 
                                                               
Short-term borrowings
    2,367       .15       3,477       .27       2,308       .17       -32       3  
Long-term borrowings
    10,160       2.74       11,643       3.51       10,253       2.73       -13       -1  
 
                                                         
 
                                                               
Total interest-bearing liabilities
    46,627       1.04       48,052       1.74       46,981       1.13       -3       -1  
 
                                                               
Noninterest-bearing deposits
    13,294               8,555               12,945               55       3  
 
                                                               
Other liabilities
    1,094               1,379               1,307               -21       -16  
 
                                                         
 
                                                               
Total liabilities
    61,015               57,986               61,233               5        
 
                                                               
Stockholders’ equity
    7,868               6,780               7,686               16       2  
 
                                                         
 
                                                               
Total liabilities and stockholders’ equity
  $ 68,883               64,766               68,919               6 %     %
 
                                                         
 
                                                               
Net interest spread
            3.55               2.91               3.45                  
Contribution of interest-free funds
            .23               .28               .26                  
Net interest margin
            3.78 %             3.19 %             3.71 %                
-more-

 


 

17-17-17-17-17
M&T BANK CORPORATION
Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend
                                         
    Three months ended  
    March 31,     December 31,     September 30,     June 30,     March 31,  
    2010     2009     2009     2009     2009  
Income statement data
                                       
In thousands, except per share
                                       
Net income
                                       
Net income
  $ 150,955       136,818       127,664       51,188       64,221  
Amortization of core deposit and other intangible assets (1)
    9,998       10,152       10,270       9,247       9,337  
Merger—related gain (1)
                (17,684 )            
Merger—related expenses (1)
          3,806       8,511       40,370       1,476  
 
                             
Net operating income
  $ 160,953       150,776       128,761       100,805       75,034  
 
                             
Earnings per common share
                                       
Diluted earnings per common share
  $ 1.15       1.04       .97       .36       .49  
Amortization of core deposit and other intangible assets (1)
    .08       .09       .09       .08       .09  
Merger—related gain (1)
                (.15 )            
Merger—related expenses (1)
          .03       .07       .35       .01  
 
                             
Diluted net operating earnings per common share
  $ 1.23       1.16       .98       .79       .59  
 
                             
Other expense
                                       
Other expense
  $ 489,362       478,451       500,056       563,710       438,346  
Amortization of core deposit and other intangible assets
    (16,475 )     (16,730 )     (16,924 )     (15,231 )     (15,370 )
Merger-related expenses
          (6,264 )     (14,010 )     (66,457 )     (2,426 )
 
                             
Noninterest operating expense
  $ 472,887       455,457       469,122       482,022       420,550  
 
                             
Merger-related expenses
                                       
Salaries and employee benefits
  $       381       870       8,768       11  
Equipment and net occupancy
          545       1,845       581       4  
Printing, postage and supplies
          233       629       2,514       301  
Other costs of operations
          5,105       10,666       54,594       2,110  
 
                             
Total
  $       6,264       14,010       66,457       2,426  
 
                             
 
                                       
Balance sheet data
                                       
In millions
                                       
Average assets
                                       
Average assets
  $ 68,883       68,919       69,154       66,984       64,766  
Goodwill
    (3,525 )     (3,525 )     (3,525 )     (3,326 )     (3,192 )
Core deposit and other intangible assets
    (176 )     (191 )     (208 )     (188 )     (176 )
Deferred taxes
    34       37       41       30       22  
 
                             
Average tangible assets
  $ 65,216       65,240       65,462       63,500       61,420  
 
                             
Average common equity
                                       
Average total equity
  $ 7,868       7,686       7,521       7,127       6,780  
Preferred stock
    (732 )     (729 )     (727 )     (636 )     (568 )
 
                             
Average common equity
    7,136       6,957       6,794       6,491       6,212  
Goodwill
    (3,525 )     (3,525 )     (3,525 )     (3,326 )     (3,192 )
Core deposit and other intangible assets
    (176 )     (191 )     (208 )     (188 )     (176 )
Deferred taxes
    34       37       41       30       22  
 
                             
Average tangible common equity
  $ 3,469       3,278       3,102       3,007       2,866  
 
                             
 
                                       
At end of quarter
                                       
Total assets
                                       
Total assets
  $ 68,439       68,880       68,997       69,913       64,883  
Goodwill
    (3,525 )     (3,525 )     (3,525 )     (3,525 )     (3,192 )
Core deposit and other intangible assets
    (167 )     (182 )     (199 )     (216 )     (168 )
Deferred taxes
    31       35       39       43       21  
 
                             
Total tangible assets
  $ 64,778       65,208       65,312       66,215       61,544  
 
                             
Total common equity
                                       
Total equity
  $ 7,916       7,753       7,612       7,400       6,902  
Preferred stock
    (733 )     (730 )     (728 )     (725 )     (568 )
Undeclared dividends — preferred stock
    (6 )     (6 )     (5 )     (6 )     (5 )
 
                             
Common equity, net of undeclared preferred dividends
    7,177       7,017       6,879       6,669       6,329  
Goodwill
    (3,525 )     (3,525 )     (3,525 )     (3,525 )     (3,192 )
Core deposit and other intangible assets
    (167 )     (182 )     (199 )     (216 )     (168 )
Deferred taxes
    31       35       39       43       21  
 
                             
Total tangible common equity
  $ 3,516       3,345       3,194       2,971       2,990  
 
                             
 
(1)   After any related tax effect.
###