UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2008

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

New York (State or other jurisdiction of incorporation or organization)		16-0968385 (I.R.S. Employer Identification No.)
One M & T Plaza Buffalo, New York (Address of principal executive offices)		14203 (Zip Code)

(716) 842-5445
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ   No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ		Accelerated filer o		Non-accelerated filer o		Smaller reporting company o
				(Do not check if a smaller reporting company)

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

Number of shares of the registrant’s Common Stock, $0.50 par value, outstanding as of the close of business on April 25, 2008: 110,111,644 shares.

 

 

M&T BANK CORPORATION

FORM 10-Q

For the Quarterly Period Ended March 31, 2008

Table of Contents of Information Required in Report				Page
Part I. FINANCIAL INFORMATION
Item 1.		Financial Statements
		CONSOLIDATED BALANCE SHEET - March 31, 2008 and December 31, 2007			3
		CONSOLIDATED STATEMENT OF INCOME - Three months ended March 31, 2008 and 2007			4
		CONSOLIDATED STATEMENT OF CASH FLOWS - Three months ended March 31, 2008 and 2007			5
		CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY - Three months ended March 31, 2008 and 2007			6
		CONSOLIDATED SUMMARY OF CHANGES IN ALLOWANCE FOR CREDIT LOSSES - Three months ended March 31, 2008 and 2007			6
		NOTES TO FINANCIAL STATEMENTS			7
Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations			25
Item 3.		Quantitative and Qualitative Disclosures About Market Risk			60
Item 4.		Controls and Procedures			60
Part II. OTHER INFORMATION
Item 1.		Legal Proceedings			60
Item 1A.		Risk Factors			60
Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds			61
Item 3.		Defaults Upon Senior Securities			61
Item 4.		Submission of Matters to a Vote of Security Holders			61
Item 5.		Other Information			62
Item 6.		Exhibits			62
SIGNATURES					63
EXHIBIT INDEX					64
EX-31.1
EX-31.2
EX-32.1
EX-32.2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET (Unaudited)

						March 31,				December 31,
Dollars in thousands, except per share						2008				2007
Assets				Cash and due from banks		$	1,763,426				1,719,509
				Interest-bearing deposits at banks			7,027				18,431
				Federal funds sold			12,700				48,038
				Trading account			372,067				281,244
				Investment securities (include pledged available for sale securities that can be sold or
				repledged of $2,087,546 at March 31, 2008; $1,988,128 at December 31, 2007)
				Available for sale (cost: $8,369,478 at March 31, 2008; $8,451,411 at December 31, 2007)			8,092,117				8,379,169
				Held to maturity (fair value: $75,257 at March 31, 2008; $78,250 at December 31, 2007)			72,981				76,441
				Other (fair value: $511,259 at March 31, 2008; $506,388 at December 31, 2007)			511,259				506,388
				Total investment securities			8,676,357				8,961,998
				Loans and leases			49,615,489				48,352,262
				Unearned discount			(336,608	)			(330,700	)
				Allowance for credit losses			(773,624	)			(759,439	)
				Loans and leases, net			48,505,257				47,262,123
				Premises and equipment			366,065				370,765
				Goodwill			3,192,128				3,196,433
				Core deposit and other intangible assets			230,093				248,556
				Accrued interest and other assets			2,960,453				2,768,542
				Total assets		$	66,085,573				64,875,639
Liabilities				Noninterest-bearing deposits		$	7,890,326				8,131,662
				NOW accounts			946,018				1,190,161
				Savings deposits			17,333,096				15,419,357
				Time deposits			9,657,146				10,668,581
				Deposits at foreign office			5,706,424				5,856,427
				Total deposits			41,533,010				41,266,188
				Federal funds purchased and agreements to repurchase securities			4,310,957				4,351,313
				Other short-term borrowings			1,884,477				1,470,584
				Accrued interest and other liabilities			1,196,756				984,353
				Long-term borrowings			10,672,411				10,317,945
				Total liabilities			59,597,611				58,390,383
Stockholders’ equity				Preferred stock, $1 par, 1,000,000 shares authorized, none outstanding			—				—
				Common stock, $.50 par, 250,000,000 shares authorized, 120,396,611 shares issued at March 31, 2008 and at December 31, 2007			60,198				60,198
				Common stock issuable, 77,364 shares at March 31, 2008; 82,912 shares at December 31, 2007			4,529				4,776
				Additional paid-in capital			2,849,320				2,848,752
				Retained earnings			4,940,723				4,815,585
				Accumulated other comprehensive income (loss), net			(259,484	)			(114,822	)
				Treasury stock - common, at cost - 10,365,863 shares at March 31, 2008; 10,544,259 shares at December 31, 2007			(1,107,324	)			(1,129,233	)
				Total stockholders’ equity			6,487,962				6,485,256
				Total liabilities and stockholders’ equity		$	66,085,573				64,875,639

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

				Three months ended March 31
In thousands, except per share				2008				2007
Interest income		Loans and leases, including fees		$	768,391				768,121
		Deposits at banks			44				66
		Federal funds sold			85				260
		Agreements to resell securities			871				4,541
		Trading account			259				111
		Investment securities
		Fully taxable			111,045				84,674
		Exempt from federal taxes			3,467				3,276
		Total interest income			884,162				861,049
Interest expense		NOW accounts			1,018				1,167
		Savings deposits			66,622				60,842
		Time deposits			106,643				136,682
		Deposits at foreign office			38,373				47,649
		Short-term borrowings			61,621				63,564
		Long-term borrowings			131,035				100,718
		Total interest expense			405,312				410,622
		Net interest income			478,850				450,427
		Provision for credit losses			60,000				27,000
		Net interest income after provision for credit losses			418,850				423,427
Other income		Mortgage banking revenues			40,070				13,873
		Service charges on deposit accounts			103,454				94,587
		Trust income			40,304				36,973
		Brokerage services income			15,473				15,212
		Trading account and foreign exchange gains			4,713				6,223
		Gain on bank investment securities			33,447				1,063
		Equity in earnings of Bayview Lending Group LLC			(1,260	)			(2,428	)
		Other revenues from operations			76,462				70,980
		Total other income			312,663				236,483
Other expense		Salaries and employee benefits			251,871				236,754
		Equipment and net occupancy			46,765				42,846
		Printing, postage and supplies			9,896				8,906
		Amortization of core deposit and other intangible assets			18,483				18,356
		Other costs of operations			98,689				92,175
		Total other expense			425,704				399,037
		Income before taxes			305,809				260,873
		Income taxes			103,613				84,900
		Net income		$	202,196				175,973
		Net income per common share
		Basic		$	1.84				1.60
		Diluted			1.82				1.57
		Cash dividends per common share		$	.70				.60
		Average common shares outstanding
		Basic			110,017				109,694
		Diluted			110,967				112,187

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

				Three months ended March 31
In thousands				2008				2007
Cash flows from operating activities		Net income		$	202,196				175,973
		Adjustments to reconcile net income to net cash provided by operating activities
		Provision for credit losses			60,000				27,000
		Depreciation and amortization of premises and equipment			13,205				12,579
		Amortization of capitalized servicing rights			16,414				15,591
		Amortization of core deposit and other intangible assets			18,483				18,356
		Provision for deferred income taxes			(6,203	)			(19,402	)
		Asset write-downs			130				12,777
		Net gain on sales of assets			(32,714	)			(4,808	)
		Net change in accrued interest receivable, payable			24,332				15,445
		Net change in other accrued income and expense			47,486				43,023
		Net change in loans originated for sale			(65,976	)			136,065
		Net change in trading account assets and liabilities			55,764				(20,674	)
		Net cash provided by operating activities			333,117				411,925
Cash flows from investing activities		Proceeds from sales of investment securities
		Available for sale			49,678				32,362
		Other			35,188				1,365
		Proceeds from maturities of investment securities
		Available for sale			652,254				486,151
		Held to maturity			13,706				8,388
		Purchases of investment securities
		Available for sale			(587,345	)			(257,403	)
		Held to maturity			(10,255	)			(9,013	)
		Other			(40,059	)			(10,412	)
		Net increase in agreements to resell securities			—				(300,000	)
		Net increase in loans and leases			(1,271,522	)			(736,635	)
		Other investments, net			(3,506	)			(302,366	)
		Additions to capitalized servicing rights			(9,675	)			(14,031	)
		Capital expenditures, net			(8,516	)			(8,915	)
		Other, net			(37,593	)			27,113
		Net cash used by investing activities			(1,217,645	)			(1,083,396	)
Cash flows from financing activities		Net increase (decrease) in deposits			267,852				(973,278	)
		Net increase in short-term borrowings			373,623				954,568
		Proceeds from long-term borrowings			1,450,010				800,000
		Payments on long-term borrowings			(1,120,237	)			(27,669	)
		Purchases of treasury stock			—				(207,875	)
		Dividends paid - common			(77,004	)			(65,734	)
		Other, net			(1,137	)			34,249
		Net cash provided by financing activities			893,107				514,261
		Net increase (decrease) in cash and cash equivalents			8,579				(157,210	)
		Cash and cash equivalents at beginning of period			1,767,547				1,624,964
		Cash and cash equivalents at end of period		$	1,776,126				1,467,754
Supplemental disclosure of cash flow information		Interest received during the period		$	917,644				870,337
		Interest paid during the period			407,838				400,530
		Income taxes paid during the period			3,696				1,403
Supplemental schedule of noncash investing and financing activities		Loans held for sale transferred to loans held for investment		$	—				870,759
		Real estate acquired in settlement of loans			20,826				6,995

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

																						Accumulated
																						other
										Common				Additional								comprehensive
		Preferred				Common				stock				paid-in				Retained				income (loss),				Treasury
In thousands, except per share		stock				stock				issuable				capital				earnings				net				stock				Total
2007
Balance - January 1, 2007		$	—				60,198				5,060				2,889,449				4,443,441				(53,574	)			(1,063,479	)			6,281,095
Comprehensive income:
Net income			—				—				—				—				175,973				—				—				175,973
Other comprehensive income, net of tax and reclassification adjustments:
Unrealized gains on investment securities			—				—				—				—				—				17,407				—				17,407
																															193,380
Purchases of treasury stock			—				—				—				—				—				—				(207,875	)			(207,875	)
Stock-based compensation plans:
Stock option and purchase plans:
Compensation expense			—				—				—				18,811				—				—				—				18,811
Exercises			—				—				—				(20,264	)			—				—				53,497				33,233
Directors’ stock plan			—				—				—				47				—				—				280				327
Deferred compensation plans, net, including dividend equivalents			—				—				(321	)			(420	)			(50	)			—				738				(53	)
Common stock cash dividends - $0.60 per share			—				—				—				—				(65,734	)			—				—				(65,734	)
Balance - March 31, 2007		$	—				60,198				4,739				2,887,623				4,553,630				(36,167	)			(1,216,839	)			6,253,184
2008
Balance - January 1, 2008		$	—				60,198				4,776				2,848,752				4,815,585				(114,822	)			(1,129,233	)			6,485,256
Comprehensive income:
Net income			—				—				—				—				202,196				—				—				202,196
Other comprehensive income, net of tax and reclassification adjustments:
Unrealized losses on investment securities			—				—				—				—				—				(134,813	)			—				(134,813	)
Defined benefit plans liability adjustment			—				—				—				—				—				(205	)			—				(205	)
Unrealized losses on cash flow hedges			—				—				—				—				—				(12,338	)			—				(12,338	)
Reclassification of losses from terminated cash flow hedges to net income			—				—				—				—				—				2,694				—				2,694
																															57,534
Stock-based compensation plans:
Stock option and purchase plans:
Compensation expense			—				—				—				14,449				—				—				4,032				18,481
Exercises			—				—				—				(13,397	)			—				—				16,711				3,314
Directors’ stock plan			—				—				—				(101	)			—				—				427				326
Deferred compensation plans, net, including dividend equivalents			—				—				(247	)			(383	)			(54	)			—				739				55
Common stock cash dividends - $0.70 per share			—				—				—				—				(77,004	)			—				—				(77,004	)
Balance - March 31, 2008		$	—				60,198				4,529				2,849,320				4,940,723				(259,484	)			(1,107,324	)			6,487,962

CONSOLIDATED SUMMARY OF CHANGES IN ALLOWANCE FOR CREDIT LOSSES (Unaudited)

		Three months ended March 31
In thousands		2008				2007
Beginning balance		$	759,439			$	649,948
Provision for credit losses			60,000				27,000
Net charge-offs
Charge-offs			(55,806	)			(24,507	)
Recoveries			9,991				7,316
Total net charge-offs			(45,815	)			(17,191	)
Ending balance		$	773,624				659,757

NOTES TO FINANCIAL STATEMENTS

1. Significant accounting policies

The consolidated financial statements of M&T Bank Corporation (“M&T”) and subsidiaries (“the Company”) were compiled in accordance with the accounting policies set forth in note 1 of Notes to Financial Statements included in the Company’s 2007 Annual Report, except as described below. In the opinion of management, all adjustments necessary for a fair presentation have been made and were all of a normal recurring nature.

2. Earnings per share

The computations of basic earnings per share follow:

		Three months ended
		March 31
		2008				2007
		(in thousands, except per share)
Income available to common stockholders
Net income		$	202,196				175,973
Weighted-average shares outstanding (including common stock issuable)			110,017				109,694
Basic earnings per share		$	1.84				1.60
The computations of diluted earnings per share follow:
		Three months ended
		March 31
		2008				2007
		(in thousands, except per share)
Income available to common stockholders		$	202,196				175,973
Weighted-average shares outstanding			110,017				109,694
Plus: incremental shares from assumed conversion of stock-based compensation awards			950				2,493
Adjusted weighted-average shares outstanding			110,967				112,187
Diluted earnings per share		$	1.82				1.57

     Options to purchase approximately 8.6 million and 3.0 million common shares during the three-month periods ended March 31, 2008 and 2007, respectively, were not included in the computations of diluted earnings per share because the effect on those periods would have been antidilutive.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

3. Comprehensive income

The following table displays the components of other comprehensive income:

		Three months ended March 31, 2008
		Before-tax				Income
		amount				taxes				Net
		(in thousands)
Unrealized losses on investment securities:
Unrealized holding losses during period		$	(171,672	)			57,245				(114,427	)
Less: reclassification adjustment for gains realized in net income			33,447				(13,061	)			20,386
			(205,119	)			70,306				(134,813	)
Cash flow hedges:
Unrealized losses on cash flow hedges			(20,225	)			7,887				(12,338	)
Reclassification of losses on terminated cash flow hedges to income			4,419				(1,725	)			2,694
			(15,806	)			6,162				(9,644	)
Defined benefit plans liability adjustment			(336	)			131				(205	)
		$	(221,261	)			76,599				(144,662	)

		Three months ended March 31, 2007
		Before-tax				Income
		amount				taxes				Net
		(in thousands)
Unrealized gains on investment securities:
Unrealized holding gains during period		$	27,815				(9,751	)			18,064
Less: reclassification adjustment for gains realized in net income			1,063				(406	)			657
		$	26,752				(9,345	)			17,407

     Accumulated other comprehensive income (loss), net consisted of unrealized gains (losses) as follows:

						Cash				Defined
		Investment				flow				benefit
		securities				hedges				plans			Total
		(in thousands)
Balance - January 1, 2008		$	(59,406	)			(8,931	)			(46,485	)			(114,822	)
Net gain (loss) during period			(134,813	)			(9,644	)			(205	)			(144,662	)
Balance - March 31, 2008		$	(194,219	)			(18,575	)			(46,690	)			(259,484	)
Balance - January 1, 2007		$	(25,311	)			—				(28,263	)			(53,574	)
Net gain (loss) during period			17,407				—				—				17,407
Balance - March 31, 2007		$	(7,904	)			—				(28,263	)			(36,167	)

NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Borrowings

M&T Capital Trust I (“Trust I”), M&T Capital Trust II (“Trust II”), and M&T Capital Trust III (“Trust III”) have issued fixed rate preferred capital securities aggregating $310 million. First Maryland Capital I (“Trust V”) and First Maryland Capital II (“Trust VI”) have issued floating rate preferred capital securities aggregating $300 million. The distribution rates on the preferred capital securities of Trust V and Trust VI adjust quarterly based on changes in the three-month London Interbank Offered Rate (“LIBOR”) and were 5.26% and 4.09%, respectively, at March 31, 2008 and 6.24% and 5.76%, respectively, at December 31, 2007. As a result of an acquisition in the fourth quarter of 2007, M&T assumed responsibility for $31.5 million of similar preferred capital securities previously issued by special-purpose entities consisting of $16.5 million of fixed rate preferred capital securities issued by BSB Capital Trust I (“Trust VII”) and $15 million of floating rate preferred capital securities issued by BSB Capital Trust III (“Trust VIII”). The distribution rate on the preferred capital securities of Trust VIII adjusts quarterly based on changes in the three-month LIBOR and was 7.61% at March 31, 2008 and 8.59% at December 31, 2007. On January 31, 2008 M&T Capital Trust IV (“Trust IV”), a Delaware business trust, issued $350 million of 8.50% fixed rate Enhanced Trust Preferred Securities (“8.50% Enhanced Trust Preferred Securities”). Trust I, Trust II, Trust III, Trust IV, Trust V, Trust VI, Trust VII and Trust VIII are referred to herein collectively as the “Trusts.”

     Other than the following payment terms (and the redemption and certain other terms described below), the preferred capital securities issued by the Trusts (“Capital Securities”) are substantially identical in all material respects:

		Distribution				Distribution
Trust		rate				dates
Trust I			8.234	%		February 1 and August 1
Trust II			8.277	%		June 1 and December 1
Trust III			9.25	%		February 1 and August 1
Trust IV			8.50	%		March 15, June 15, September 15 and December 15
Trust V		LIBOR plus 1.00%				January 15, April 15, July 15 and October 15
Trust VI		LIBOR plus .85%				February 1, May 1, August 1 and November 1
Trust VII			8.125	%		January 31 and July 31
Trust VIII		LIBOR plus 3.35%				January 7, April 7, July 7 and October 7

     The common securities of each Trust (“Common Securities”) are wholly owned by M&T and are the only class of each Trust’s securities possessing general voting powers. The Capital Securities represent preferred undivided interests in the assets of the corresponding Trust. Under the Federal Reserve Board’s current risk-based capital guidelines, the Capital Securities are includable in M&T’s Tier 1 (core) capital.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Borrowings, continued

     The proceeds from the issuances of the Capital Securities and Common Securities were used by the Trusts to purchase junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) of M&T as follows:

		Capital		Common		Junior Subordinated
Trust		Securities		Securities		Debentures
Trust I		$150 million		$4.64 million		$154.64 million aggregate liquidation amount of 8.234% Junior Subordinated Debentures due February 1, 2027.
Trust II		$100 million		$3.09 million		$103.09 million aggregate liquidation amount of 8.277% Junior Subordinated Debentures due June 1, 2027.
Trust III		$60 million		$1.856 million		$61.856 million aggregate liquidation amount of 9.25% Junior Subordinated Debentures due February 1, 2027.
Trust IV		$350 million		$.01 million		$350.01 million aggregate liquidation amount of 8.50% Junior Subordinated Debentures due January 31, 2068.
Trust V		$150 million		$4.64 million		$154.64 million aggregate liquidation amount of floating rate Junior Subordinated Debentures due January 15, 2027.
Trust VI		$150 million		$4.64 million		$154.64 million aggregate liquidation amount of floating rate Junior Subordinated Debentures due February 1, 2027.
Trust VII		$16.5 million		$.928 million		$17.428 million aggregate liquidation amount of 8.125% Junior Subordinated Debentures due July 31, 2028.
Trust VIII		$15 million		$.464 million		$15.464 million aggregate liquidation amount of floating rate Junior Subordinated Debentures due January 7, 2033.

     The Junior Subordinated Debentures represent the sole assets of each Trust and payments under the Junior Subordinated Debentures are the sole source of cash flow for each Trust. The financial statement carrying values of junior subordinated debentures associated with preferred capital securities at March 31, 2008 and December 31, 2007 of Trust III, Trust V, Trust VI and Trust VII include the unamortized portions of purchase accounting adjustments to reflect estimated fair value as of the date of M&T’s acquisition of the common securities of each respective trust. The interest rates payable on the Junior Subordinated

NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Borrowings, continued

Debentures of Trust V, Trust VI and Trust VIII were 5.26%, 4.09% and 7.61%, respectively, at March 31, 2008 and were 6.24%, 5.76% and 8.59%, respectively, at December 31, 2007.

     Holders of the Capital Securities receive preferential cumulative cash distributions on each distribution date at the stated distribution rate unless M&T exercises its right to extend the payment of interest on the Junior Subordinated Debentures for up to ten semi-annual periods (in the case of Trust I, Trust II, Trust III and Trust VII), twenty quarterly periods (in the case of Trust V, Trust VI and Trust VIII) or, with respect to Trust IV, for up to twenty quarterly periods without being subject to the alternative payment mechanism (as described below), and for up to forty quarterly periods, without giving rise to an event of default, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods. During an extended interest period, M&T may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock. In the event of an extended interest period exceeding twenty quarterly periods for the Junior Subordinated Debentures due January 31, 2068 held by Trust IV, M&T must fund the payment of accrued and unpaid interest through the alternative payment mechanism, which requires M&T to issue common stock, non-cumulative perpetual preferred stock or warrants to purchase common stock until M&T has raised an amount of eligible proceeds at least equal to the aggregate amount of accrued and unpaid deferred interest on the Junior Subordinated Debentures due January 31, 2068 held by Trust IV. The agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of M&T.

     The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the Trusts. The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after an optional redemption contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part, subject to possible regulatory approval. In connection with the issuance of the 8.50% Enhanced Trust Preferred Securities by Trust IV, M&T entered into a replacement capital covenant that provides that neither M&T nor any of its subsidiaries will repay, redeem or purchase any of the Junior Subordinated Debentures due January 31, 2068 or the 8.50% Enhanced Trust Preferred Securities prior to January 31, 2048, with certain limited exceptions, except to the extent that, during the 180 days prior to the date of that repayment, redemption or purchase, M&T and its subsidiaries have received proceeds from the sale of qualifying securities that (i) have equity-like characteristics that are the same as, or more equity-like than, the applicable characteristics of the 8.50% Enhanced Trust Preferred Securities or the Junior Subordinated Debentures due January 31, 2068, as applicable, at the time of repayment, redemption or purchase, and (ii) M&T has obtained the prior approval of the Federal Reserve Board, if required.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Borrowings, continued

     Allfirst Preferred Capital Trust (“Allfirst Capital Trust”) has issued $100 million of Floating Rate Non-Cumulative Subordinated Trust Enhanced Securities (“SKATES”). Allfirst Capital Trust is a Delaware business trust that was formed for the exclusive purposes of (i) issuing the SKATES and common securities, (ii) purchasing Asset Preferred Securities issued by Allfirst Preferred Asset Trust (“Allfirst Asset Trust”) and (iii) engaging in only those other activities necessary or incidental thereto. M&T holds 100% of the common securities of Allfirst Capital Trust. Allfirst Asset Trust is a Delaware business trust that was formed for the exclusive purposes of (i) issuing Asset Preferred Securities and common securities, (ii) investing the gross proceeds of the Asset Preferred Securities in junior subordinated debentures of M&T and other permitted investments and (iii) engaging in only those other activities necessary or incidental thereto. M&T holds 100% of the common securities of Allfirst Asset Trust and Allfirst Capital Trust holds 100% of the Asset Preferred Securities of Allfirst Asset Trust. M&T currently has outstanding $105.3 million aggregate liquidation amount Floating Rate Junior Subordinated Debentures due July 15, 2029 that are payable to Allfirst Asset Trust. The interest rates payable on such debentures were 5.69% and 6.67% at March 31, 2008 and December 31, 2007, respectively.

     Distributions on the SKATES are non-cumulative. The distribution rate on the SKATES and on the Floating Rate Junior Subordinated Debentures is a rate per annum of three-month LIBOR plus 1.50% and three-month LIBOR plus 1.43%, respectively, reset quarterly two business days prior to the distribution dates of January 15, April 15, July 15, and October 15 in each year. Distributions on the SKATES will be paid if, as and when Allfirst Capital Trust has funds available for payment. The SKATES are subject to mandatory redemption if the Asset Preferred Securities of Allfirst Asset Trust are redeemed. Allfirst Asset Trust will redeem the Asset Preferred Securities if the junior subordinated debentures of M&T held by Allfirst Asset Trust are redeemed. M&T may redeem such junior subordinated debentures, in whole or in part, at any time on or after July 15, 2009, subject to regulatory approval. Allfirst Asset Trust will redeem the Asset Preferred Securities at par plus accrued and unpaid distributions from the last distribution payment date. M&T has guaranteed, on a subordinated basis, the payment in full of all distributions and other payments on the SKATES and on the Asset Preferred Securities to the extent that Allfirst Capital Trust and Allfirst Asset Trust, respectively, have funds legally available. Under the Federal Reserve Board’s current risk-based capital guidelines, the SKATES are includable in M&T’s Tier 1 Capital.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Borrowings, continued

     Including the unamortized portions of purchase accounting adjustments to reflect estimated fair value at the acquisition dates of the common securities of Trust III, Trust V, Trust VI, Trust VII and Allfirst Asset Trust, the junior subordinated debentures associated with preferred capital securities had financial statement carrying values as follows:

		March 31,				December 31,
		2008				2007
		(in thousands)
Trust I		$	154,640				154,640
Trust II			103,093				103,093
Trust III			67,978				68,059
Trust IV			350,010				—
Trust V			144,338				144,201
Trust VI			142,152				141,986
Trust VII			16,908				16,902
Trust VIII			15,464				15,464
Allfirst Asset Trust			101,991				101,952
		$	1,096,574				746,297

5. Segment information

Reportable segments have been determined based upon the Company’s internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

     The financial information of the Company’s segments was compiled utilizing the accounting policies described in note 21 to the Company’s consolidated financial statements as of and for the year ended December 31, 2007. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to generally accepted accounting principles (“GAAP”). As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial institutions. As also described in note 21 to the Company’s 2007 consolidated financial statements, neither goodwill nor core deposit and other intangible assets (and the amortization charges associated with such assets) resulting from acquisitions of financial institutions have been allocated to the Company’s reportable segments, but are included in the “All Other” category. The Company has, however, assigned such intangible assets to business units for purposes of testing for impairment.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

5. Segment information, continued

     Information about the Company’s segments is presented in the following table:

		Three months ended March 31
		2008												2007
						Inter-				Net								Inter-				Net
		Total				segment				income				Total				segment				income
		revenues(a)				revenues				(loss)				revenues(a)(b)				revenues				(loss)(b)
		(in thousands)
Business Banking		$	95,249				—				32,783				89,079				—				31,578
Commercial Banking			162,584				85				66,809				135,705				125				54,478
Commercial Real Estate			86,278				208				42,809				71,319				151				34,288
Discretionary Portfolio			43,475				(4,329	)			15,977				29,276				(2,346	)			18,938
Residential Mortgage Banking			67,418				13,331				5,059				45,668				10,891				(2,523	)
Retail Banking			302,868				2,967				75,470				284,750				3,028				75,804
All Other			33,641				(12,262	)			(36,711	)			31,113				(11,849	)			(36,590	)
Total		$	791,513				—				202,196				686,910				—				175,973

		Average total assets
		Three months ended								Year ended
		March 31								December 31
		2008				2007(b)				2007(b)
		(in millions)
Business Banking		$	4,410				4,127				4,179
Commercial Banking			14,370				12,571				12,989
Commercial Real Estate			11,045				9,273				9,550
Discretionary Portfolio			14,927				11,997				12,953
Residential Mortgage Banking			2,691				3,592				2,874
Retail Banking			11,514				10,116				10,360
All Other			6,058				5,531				5,640
Total		$	65,015				57,207				58,545

NOTES TO FINANCIAL STATEMENTS, CONTINUED

5. Segment information, continued

Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $5,783,000 and $5,123,000 for the three-month periods ended March 31, 2008 and 2007, respectively, and is eliminated in “All Other” total revenues. Intersegment revenues are included in total revenues of the reportable segments. The elimination of intersegment revenues is included in the determination of “All Other” total revenues.

(b)

Effective January 1, 2008, the Company changed its internal profitability reporting to move a New York City-based lending unit from the Commercial Banking segment to the Commercial Real Estate segment. Accordingly, financial information presented herein for periods prior to January 1, 2008 has been reclassified to conform to current year presentation. As a result, total revenues and net income decreased in the Commercial Banking segment and increased in the Commercial Real Estate segment for the quarter ended March 31, 2007 by $6 million and $3 million, respectively, as compared with amounts previously reported. The lending unit had average total assets of $665 million during the quarter ended March 31, 2007 and $667 million during the year ended December 31, 2007. Accordingly, average total assets presented for those periods differ from amounts previously reported.

6. Commitments and contingencies

In the normal course of business, various commitments and contingent liabilities are outstanding. The following table presents the Company’s significant commitments. Certain of these commitments are not included in the Company’s consolidated balance sheet.

		March 31,				December 31,
		2008				2007
		(in thousands)
Commitments to extend credit
Home equity lines of credit		$	6,009,922				5,937,903
Commercial real estate loans to be sold			179,119				96,995
Other commercial real estate and construction			3,006,300				2,869,961
Residential real estate loans to be sold			834,940				492,375
Other residential real estate			445,958				425,579
Commercial and other			7,237,796				7,346,790
Standby letters of credit			3,679,294				3,691,971
Commercial letters of credit			43,774				34,105
Financial guarantees and indemnification contracts			1,350,622				1,318,733
Commitments to sell real estate loans			1,299,019				946,457

     Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a

NOTES TO FINANCIAL STATEMENTS, CONTINUED

6. Commitments and contingencies, continued

third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and a third party. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness.

     Financial guarantees and indemnification contracts are oftentimes similar to standby letters of credit and include mandatory purchase agreements issued to ensure that customer obligations are fulfilled, recourse obligations associated with sold loans, and other guarantees of customer performance or compliance with designated rules and regulations. Included in financial guarantees and indemnification contracts are loan principal amounts sold with recourse in conjunction with the Company’s involvement in the Federal National Mortgage Association Delegated Underwriting and Servicing program. The Company’s maximum credit risk for recourse associated with loans sold under this program totaled approximately $1 billion at each of March 31, 2008 and December 31, 2007.

     Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.

     The Company utilizes commitments to sell real estate loans to hedge exposure to changes in the fair value of real estate loans held for sale. Such commitments are considered derivatives in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended, and along with commitments to originate real estate loans to be held for sale are generally recorded in the consolidated balance sheet at estimated fair market value. Until January 1, 2008, in estimating that fair value for commitments to originate loans for sale, value ascribable to cash flows to be realized in connection with loan servicing activities was not included. Value ascribable to that portion of cash flows was recognized at the time the underlying mortgage loans were sold. Effective January 1, 2008, the Company adopted the provisions of Staff Accounting Bulletin (“SAB”) No. 109 issued by the Securities and Exchange Commission (“SEC”), which reversed previous conclusions expressed by the SEC staff regarding written loan commitments that are accounted for at fair value through earnings. Specifically, the SEC staff now believes that the expected net future cash flows related to the associated servicing of the loan should be included in the fair value measurement of the derivative loan commitment. In accordance with SAB No. 105, “Application of Accounting Principles to Loan Commitments,” the Company had not included such amount in the value of loan commitments accounted for as derivatives at December 31, 2007. As a result of the Company’s adoption of required changes in accounting pronouncements on January 1, 2008, there was an acceleration of the recognition of mortgage banking revenues of approximately $7 million during the first quarter of 2008. If not for the changes in accounting pronouncements, those revenues would have been recognized later in 2008 when the underlying loans were sold.

     The Company has an agreement with the Baltimore Ravens of the National Football League whereby the Company obtained the naming rights to a football stadium in Baltimore, Maryland. Under the agreement, the Company is obligated to pay $5 million per year through 2013 and $6 million per year from 2014 through 2017.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

6. Commitments and contingencies, continued

     The Company also has commitments under long-term operating leases.

     The Company reinsures credit life and accident and health insurance purchased by consumer loan customers. The Company also enters into reinsurance contracts with third party insurance companies who insure against the risk of a mortgage borrower’s payment default in connection with certain mortgage loans originated by the Company. When providing reinsurance coverage, the Company receives a premium in exchange for accepting a portion of the insurer’s risk of loss. The outstanding loan principal balances reinsured by the Company were approximately $109 million at March 31, 2008. Assets of subsidiaries providing reinsurance that are available to satisfy claims totaled approximately $59 million at March 31, 2008. The amounts noted above are not necessarily indicative of losses which may ultimately be incurred. Such losses are expected to be substantially less because most loans are repaid by borrowers in accordance with the original loan terms. The amount of the Company’s recorded liability for reported reinsurance losses as well as estimated losses incurred but not yet reported was not significant at either March 31, 2008 or December 31, 2007.

     In October 2007, Visa completed a reorganization in contemplation of its initial public offering (“IPO”) expected to occur in 2008. As part of that reorganization, M&T Bank, M&T’s principal banking subsidiary, and other member banks of Visa received shares of Class B common stock of Visa. Those banks are also obligated under various agreements with Visa to share in losses stemming from certain litigation involving Visa (“Covered Litigation”). As of December 31, 2007, although Visa was expected to set aside a portion of the proceeds from its IPO in an escrow account to fund any judgments or settlements that may arise out of the Covered Litigation, guidance from the SEC indicated that Visa member banks should record a liability for the fair value of the contingent obligation to Visa. The estimation of the Company’s proportionate share of any potential losses related to the Covered Litigation was extremely difficult and involved a great deal of judgment. Nevertheless, in the fourth quarter of 2007 the Company recorded a pre-tax charge of $23 million ($14 million after tax effect) related to the Covered Litigation. In accordance with GAAP and consistent with the SEC guidance, the Company did not recognize any value for its common stock ownership interest in Visa as of December 31, 2007. During the first quarter of 2008, Visa completed its IPO and, as part of the transaction, funded an escrow account for $3 billion from the proceeds of the IPO to cover potential settlements arising out of the Covered Litigation. As a result, during the first three months of 2008, the Company reversed approximately $15 million of the $23 million accrued during the fourth quarter of 2007 for the Covered Litigation. The initial accrual in 2007 and the partial reversal in 2008 were included in “other costs of operations” in the consolidated statement of income. In addition, M&T Bank was allocated 1,967,028 Class B common shares of Visa. Of those shares, 760,455 were mandatorily redeemed in March 2008 resulting in pre-tax gain of $33 million ($20 million after tax) which has been included in “gain on bank investment securities” in the consolidated statement of income.

     M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending against M&T or its subsidiaries will be material to the Company’s consolidated financial position, but at the present time is not in a position to determine whether such litigation will have a material adverse effect on the Company’s consolidated results of operations in any future reporting period.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

7. Pension plans and other postretirement benefits

The Company provides defined benefit pension and other postretirement benefits (including health care and life insurance benefits) to qualified retired employees. Net periodic benefit cost for defined benefit plans consisted of the following:

										Other
		Pension								postretirement
		benefits								benefits
		Three months ended March 31
		2008				2007				2008				2007
		(in thousands)
Service cost		$	5,343				5,475				164				150
Interest cost on projected benefit obligation			10,764				9,375				1,076				925
Expected return on plan assets			(11,114	)			(10,025	)			—				—
Amortization of prior service cost			(1,640	)			(1,650	)			42				50
Amortization of net actuarial loss			1,220				1,200				42				50
Net periodic benefit cost		$	4,573				4,375				1,324				1,175

     Expense incurred in connection with the Company’s defined contribution pension and retirement savings plans totaled $10,327,000 and $9,169,000 for the three months ended March 31, 2008 and 2007, respectively.

8. Acquisitions

On November 30, 2007, M&T completed the acquisition of Partners Trust Financial Group, Inc. (“Partners Trust”), a bank holding company headquartered in Utica, New York. Partners Trust was merged with and into M&T on that date. Partners Trust Bank, the primary banking subsidiary of Partners Trust, was merged into M&T Bank on that date. Partners Trust Bank operated 33 branch offices in upstate New York at the date of acquisition. The results of operations acquired in the Partners Trust transaction have been included in the Company’s financial results since November 30, 2007, but did not have a significant effect on the Company’s results of operations in 2007 or in the first quarter of 2008. After application of the election, allocation and proration procedures contained in the merger agreement with Partners Trust, M&T paid $282 million in cash and issued 3,096,861 shares of M&T common stock in exchange for Partners Trust shares and stock options outstanding at the time of acquisition. The purchase price was approximately $559 million based on the cash paid to Partners Trust shareholders, the fair value of M&T common stock exchanged, and the cash paid to holders of Partners Trust stock options. The acquisition of Partners Trust expands M&T’s presence in upstate New York, making M&T Bank the deposit market share leader in the Utica-Rome and Binghamton markets, while strengthening its lead position in Syracuse.

     Assets acquired from Partners Trust on November 30, 2007 totaled $3.5 billion, including $2.2 billion of loans and leases (largely residential real estate and consumer loans), liabilities assumed aggregated $3.0 billion, including $2.2 billion of deposits (largely savings, money-market and time deposits), and $277 million was added to stockholders’ equity. In connection with the acquisition, the Company recorded approximately $283 million of goodwill and $50 million of core deposit intangible. The core deposit intangible is being amortized over 7 years using an accelerated method.

     As a condition of the approval of the Partners Trust acquisition by regulators, M&T Bank was required to divest three branch offices in Binghamton, New York. The three branches were sold on March 15, 2008, including loans of $13 million and deposits of $65 million. No gain or loss was recognized on that transaction.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

8. Acquisitions, continued

     On December 7, 2007, M&T Bank acquired 13 branch offices in the Mid-Atlantic region from First Horizon Bank in a cash transaction. The offices had approximately $214 million of loans, $216 million of deposits and $80 million of trust and investment assets under management on the transaction date.

     The Company incurred merger-related expenses related to systems conversions and other costs of integrating and conforming acquired operations with and into the Company of $4 million ($2 million net of applicable income taxes) during the first quarter of 2008 and $15 million ($9 million net of applicable income taxes) during the fourth quarter of 2007. There were no similar expenses in the first quarter of 2007. Those expenses consisted largely of professional services and other temporary help fees associated with the conversion of systems and/or integration of operations; costs related to branch and office consolidations; incentive compensation; initial marketing and promotion expenses designed to introduce the Company to customers of the acquired operations; travel costs; and printing, postage and supplies and other costs of commencing operations in new offices.

9. Relationship with Bayview Lending Group LLC and Bayview Financial Holdings, L.P.

On February 5, 2007 M&T invested $300 million to acquire a minority interest in Bayview Lending Group LLC (“BLG”), a privately-held commercial mortgage lender that specializes in originating, securitizing and servicing small balance commercial real estate loans. M&T recognizes income from BLG using the equity method of accounting.

     Bayview Financial Holdings, L.P. (together with its affiliates, “Bayview Financial”), a privately-held specialty mortgage finance company, is BLG’s majority investor. In addition to their common investment in BLG, the Company and Bayview Financial conduct other business activities with each other. The Company has purchased loan servicing rights for small balance commercial mortgage loans from BLG and Bayview Financial having outstanding principal balances of $5.1 billion and $4.9 billion at March 31, 2008 and December 31, 2007, respectively. Amounts recorded as capitalized servicing assets for such loans totaled $63 million at March 31, 2008 and $57 million at December 31, 2007. In addition, capitalized servicing rights at March 31, 2008 and December 31, 2007 also included $36 million and $40 million, respectively, for servicing rights that were purchased from Bayview Financial related to residential mortgage loans with outstanding principal balances of $4.5 billion at March 31, 2008 and $4.6 billion at December 31, 2007. Revenues from servicing residential and small balance commercial mortgage loans purchased from BLG and Bayview Financial were $13 million and $11 million for the quarters ended March 31, 2008 and 2007, respectively. M&T Bank provided a $120 million revolving line of credit facility to Bayview Financial at each of March 31, 2008 and December 31, 2007, of which $77 million was outstanding at March 31, 2008. There was no outstanding balance at December 31, 2007. Finally, at March 31, 2008 and December 31, 2007, the Company held $384 million and $450 million, respectively, of private collateralized mortgage obligations in its available for sale investment securities portfolio that were securitized by Bayview Financial.

10. Fair value measurements

Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements,” for fair value measurements of certain of its financial instruments. The provisions of SFAS No. 157 that pertain to measurement of non-financial assets and liabilities have been deferred by the Financial Accounting Standards Board (“FASB”) until 2009. The

NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Fair value measurements, continued

adoption of SFAS No. 157 did not have a material effect on the Company’s financial position or results of operations.

     The provisions of SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities,” which permit an entity to choose to measure eligible financial instruments and other items at fair value, also became effective January 1, 2008. The Company has not made any fair value elections under SFAS No. 159 as of March 31, 2008.

     The definition of fair value is clarified by SFAS No. 157 to be the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS No. 157 establishes a three-level hierarchy for fair value measurements based upon the inputs to the valuation of an asset or liability.

	•		Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.
	•		Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.
	•		Level 3 — Valuation is derived from model-based techniques in which at least one significant input is unobservable and based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.

     When available, the Company attempts to use quoted market prices to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices are not available, fair value is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is a description of the valuation methodologies used for the Company’s assets and liabilities that are measured on a recurring basis at estimated fair value.

Trading account assets and liabilities consist primarily of interest rate swap agreements and foreign exchange contracts with customers who require such services with offsetting trading positions with third parties to minimize the Company’s risk with respect to such transactions. The Company generally determines the fair value of its derivative trading account assets and liabilities using externally developed pricing models based on market observable inputs and therefore classifies such valuations as Level 2. Certain foreign exchange contracts are actively traded and therefore have been classified as Level 1. Mutual funds held in connection with deferred compensation arrangements have also been classified as Level 1 valuations. Valuations of investments in municipal and other bonds can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

The majority of the Company’s available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and therefore have been classified as Level 1

NOTES TO FINANCIAL STATEMENTS, CONTINUED

valuations. For many privately issued mortgage-backed securities and other securities where there is limited trading activity or less observable valuation inputs, the Company has classified such valuations as Level 3.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period, typically from the date of close through the sale date. Most of the Company’s real estate loans held for sale have generally been hedged since the origination date. The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, as such, have been classified as a Level 2 valuation.

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value on the consolidated balance sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are oftentimes adjusted to reflect the Company’s anticipated commitment expirations. Estimated commitment expirations are considered a significant unobservable input, which results in a Level 3 classification. Additionally, during the first quarter of 2008 the Company adopted the provisions of SAB No. 109 for written loan commitments issued or modified after January 1, 2008. SAB No. 109 reversed previous conclusions expressed by the SEC staff regarding written loan commitments that are accounted for at fair value through earnings. Specifically, the SEC staff now believes that the expected net future cash flows related to the associated servicing of the loan should be included in the fair value measurement of the derivative loan commitment. In accordance with SAB No. 105, the Company had not included such amount in the value of commitments to originate real estate loans for sale at December 31, 2007. The estimated value ascribed to the expected net future servicing cash flows is also considered a significant unobservable input contributing to the Level 3 classification of commitments to originate real estate loans for sale.

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and therefore classifies such valuations as Level 2.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Fair value measurements, continued

     A summary of assets and liabilities at March 31, 2008 measured at estimated fair value on a recurring basis were as follows:

		Fair value
		measurements
		at March 31,
		2008				Level 1				Level 2				Level 3
		(in thousands)
Trading account assets		$	372,067				57,003				315,064				—
Investment securities available for sale			8,092,117				201,126				6,718,190				1,172,801
Real estate loans held for sale			956,381				—				956,381				—
Other assets (a)			60,492				—				49,400				11,092
Total assets		$	9,481,057				258,129				8,039,035				1,183,893
Trading account liabilities		$	289,612				11,994				277,618				—
Other liabilities (a)			25,302				—				22,338				2,964
Total liabilities		$	314,914				11,994				299,956				2,964

     The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three-month period ended March 31, 2008 were as follows:

		Investment
		securities				Other assets
		available				and other
		for sale				liabilities
		(in thousands)
Balance — January 1, 2008		$	1,313,821				2,654
Total realized/unrealized gains (losses):
Included in earnings			—				12,720	(a)
Included in other comprehensive income			(61,511	)			—
Purchases, sales, issuances and settlements, net			(50,573	)			—
Transfers in and/or out of Level 3			(28,936	)			(7,246	)
Balance — March 31, 2008		$	1,172,801				8,128
Changes in unrealized gains (losses) included in earnings related to assets and liabilities still recorded on the balance sheet at March 31, 2008		$	—				8,128	(a)

NOTES TO FINANCIAL STATEMENTS, CONTINUED

     The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements in accordance with GAAP.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans calculated in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan,” when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2. Estimates of fair value used for other collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.

Capitalized servicing rights

Capitalized servicing rights are initially measured at fair value in the Company’s consolidated balance sheet. The Company utilizes the amortization method to subsequently measure its capitalized servicing assets. In accordance with SFAS No. 156, “Accounting for Servicing of Financial Assets — an amendment to FASB Statement No. 140,” the Company must record impairment charges, on a nonrecurring basis, when the carrying value of certain strata exceed their estimated fair value. To estimate the fair value of servicing rights, the Company considers market prices for similar assets and the present value of expected future cash flows associated with the servicing rights calculated using assumptions that market participants would use in estimating future servicing income and expense. Such assumptions include estimates of the cost of servicing loans, loan default rates, an appropriate discount rate, and prepayment speeds. For purposes of evaluating and measuring impairment of capitalized servicing rights, the Company stratifies such assets based on the predominant risk characteristics of the underlying financial instruments that are expected to have the most impact on projected prepayments, cost of servicing and other factors affecting future cash flows associated with the servicing rights. Such factors may include financial asset or loan type, note rate and term. The amount of impairment recognized is the amount by which the carrying value of the capitalized servicing rights for a stratum exceed estimated fair value. Impairment is recognized through a valuation allowance. The determination of fair value of capitalized servicing rights is considered a Level 3 valuation.

NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Fair value measurements, continued

     Assets subject to the nonrecurring fair value measurements described herein included in the consolidated balance sheet at March 31, 2008 are summarized in the following table.

																		Fair value
																		losses
																		recognized
		Carrying value at March 31, 2008																during the
																		quarter ended
		Total				Level 1				Level 2				Level 3				March 31, 2008
						(in thousands)
Loans		$	201,882				—				147,554				54,328				(22,552	)
Capitalized servicing rights			67,161				—				—				67,161				(4,500	)

Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

M&T Bank Corporation (“M&T”) recorded net income in the first quarter of 2008 of $202 million or $1.82 of diluted earnings per common share, up 15% and 16%, respectively, from $176 million or $1.57 of diluted earnings per common share in the first quarter of 2007. During the fourth quarter of 2007, net income was $65 million or $.60 of diluted earnings per common share. Basic earnings per common share were $1.84 in the initial quarter of 2008, compared with $1.60 and $.60 in the first and fourth quarters of 2007, respectively. The after-tax impact of acquisition and integration-related expenses (included herein as merger-related expenses) associated with the November 30, 2007 acquisition of Partners Trust Financial Group, Inc. (“Partners Trust”) and the December 7, 2007 acquisition by M&T Bank, the principal bank subsidiary of M&T, of the Mid-Atlantic retail banking franchise of First Horizon Bank (“First Horizon”) was $2 million ($4 million pre-tax) or $.02 of basic and diluted earnings per share in the first quarter of 2008, compared with $9 million ($15 million pre-tax) or $.08 of basic and diluted earnings per share in the fourth quarter of 2007. There were no similar expenses in 2007’s initial quarter.

     The annualized rate of return on average total assets for M&T and its consolidated subsidiaries (“the Company”) in each of the first quarters of 2008 and 2007 was 1.25%, compared with .42% in the fourth quarter of 2007. The annualized rate of return on average common stockholders’ equity was 12.49% in the first three months of 2008, compared with 11.38% and 4.05% in the first and fourth quarters of 2007, respectively.

     The Company’s financial results for the first three months of 2008 reflect $29 million, or $.26 of diluted earnings per share, resulting from M&T Bank’s status as a member bank of Visa. During the last quarter of 2007, Visa completed a reorganization in contemplation of its initial public offering (“IPO”) in 2008. As part of that reorganization M&T Bank and other member banks of Visa received shares of Class B common stock of Visa. Those banks are also obligated under various agreements with Visa to share in losses stemming from certain litigation involving Visa (“Covered Litigation”). As of December 31, 2007, although Visa was expected to set aside a portion of the proceeds from its IPO in an escrow account to fund any judgments or settlements that may arise out of the Covered Litigation, guidance from the Securities and Exchange Commission (“SEC”) indicated that Visa member banks should record a liability for the fair value of the contingent obligation to Visa. The estimation of the Company’s proportionate share of any potential losses related to the Covered Litigation was extremely difficult and involved a great deal of judgment. Nevertheless, in the fourth quarter of 2007 the Company recorded a pre-tax charge of $23 million ($14 million after tax effect, or $.13 per diluted share) related to the Covered Litigation. In accordance with generally accepted accounting principles (“GAAP”) and consistent with the SEC guidance, the Company did not recognize any value for its common stock ownership interest in Visa as of the 2007 year-end. During the first quarter of 2008, Visa completed its IPO and, as part of the transaction, funded an escrow account with $3 billion from the proceeds of the IPO to cover potential settlements arising out of the Covered Litigation. As a result, during the first three months of 2008, the Company reversed approximately $15 million of the $23 million accrued during the fourth quarter of 2007 for the Covered Litigation. In addition, M&T Bank was allocated 1,967,028 Class B common shares of Visa based on its proportionate ownership of Visa. Of those shares, 760,455 were mandatorily redeemed in March 2008 for an after-tax gain of $20 million ($33 million pre-tax), which has been recorded as gain on bank investment securities in the consolidated statement of income.

     Throughout 2007 and the first three months of 2008, the residential real estate marketplace in the United States has experienced unprecedented turbulence. Problems experienced by lenders in the sub-prime residential mortgage lending market also had negative repercussions on the rest of the residential real estate marketplace. Those marketplace conditions had a direct impact on the Company’s financial results during that time frame. Specifically, financial results for the first and fourth quarters of 2007 were adversely impacted by several events.

     Through early 2007, the Company had been an active participant in the origination of alternative (“Alt-A”) residential real estate loans and the sale of such loans in the secondary market. Alt-A loans originated by the Company typically included some form of limited documentation requirements as compared with more traditional residential real estate loans. Unfavorable market conditions during the first quarter of 2007, including a lack of liquidity by previously active purchasers, impacted the Company’s willingness to sell Alt-A loans, as an auction of such loans initiated by the Company at that time received fewer bids than normal and the pricing of those bids was substantially lower than expected. As a result, $883 million of Alt-A loans previously held for sale (including $808 million of first mortgage loans and $75 million of second mortgage loans) were transferred in March 2007 to the Company’s held-for-investment loan portfolio. In accordance with GAAP, loans held for sale must be recorded at the lower of cost or market value. Accordingly, prior to reclassifying the Alt-A mortgage loans to the held-for-investment portfolio, the carrying value of such loans was reduced by $12 million ($7 million after tax effect, or $.07 of diluted earnings per share). Those loans were reclassified because management believed at that time that the value of the Alt-A residential real estate loans was greater than the amount implied by the few bidders who were active in the market.

     The downturn in the residential real estate market, specifically related to declining real estate valuations and higher delinquencies, continued throughout the remainder of 2007 and had a negative effect on the majority of financial institutions active in residential real estate lending. Margins earned by the Company from sales of residential real estate loans in the secondary market were lower in 2007 than in 2006.

     Additionally, the Company may be contractually obligated to repurchase some previously sold residential real estate loans that do not ultimately meet investor sale criteria, including instances where mortgagors failed to make timely payments during the first 90 days subsequent to the sale date. Requests from investors for the Company to repurchase residential real estate loans increased significantly in early 2007, particularly related to Alt-A loans. As a result, during 2007’s first quarter the Company reduced mortgage banking revenues by $6 million ($4 million after tax effect, or $.03 of diluted earnings per share) related to declines in market values of previously sold residential real estate loans that the Company may be required to repurchase. Most of those loans have not been repurchased as of March 31, 2008.

     Including the impact of the $883 million of loans noted above, the Company had $1.2 billion of Alt-A residential real estate loans in its held-for-investment loan portfolio at December 31, 2007. Lower real estate values and higher levels of delinquencies and charge-offs contributed to increased losses in that portfolio during 2007, which led to an assessment of the Company’s accounting practices during the fourth quarter as they related to the timing of the classification of residential real estate loans as nonaccrual and when such loans were charged off. Beginning in 2007’s fourth quarter, residential real estate loans were classified as nonaccrual when principal or interest payments became 90 days delinquent. Previously, residential real estate loans had been placed in nonaccrual status when payments were 180 past due. Also in 2007’s fourth quarter, the Company began charging off the excess of residential real estate loan balances over the net

realizable value of the property collateralizing the loan when such loans become 150 days delinquent, whereas previously the Company provided an allowance for credit losses for those amounts and charged-off loans upon foreclosure of the underlying property. The impact of the acceleration of the classification of residential real estate loans as nonaccrual resulted in an increase in nonperforming loans of $84 million at December 31, 2007 and a corresponding decrease in loans past due 90 days and accruing interest. As a result of that acceleration, previously accrued interest of $2 million was reversed and charged against income in the fourth quarter of 2007. Included in the $53 million of net charge-offs during the fourth quarter of 2007 were $15 million resulting from the change in accounting procedure. The declining residential real estate values also contributed to specific allocations of the allowance for credit losses related to two residential real estate builders and developers during the fourth quarter of 2007. Considering these and other factors, the Company significantly increased the provision for credit losses in the fourth quarter of 2007 to $101 million. Market prices for residential real estate properties, including properties under development, have continued to be weak throughout the first quarter of 2008. That weakness contributed to the Company recording a provision for credit losses of $60 million in the recent quarter, up from $27 million in the year-earlier quarter. Additional information about credit losses and nonperforming loans is included herein under the heading “Provision for Credit Losses.”

     The turbulence in the residential real estate market in 2007 also negatively affected the Company’s investment securities portfolio. Three collateralized debt obligations were purchased in the first quarter of 2007 for approximately $132 million. The securities are backed largely by residential mortgage-backed securities (collateralized by a mix of prime, mid-prime and sub-prime residential mortgage loans) and are held in the Company’s available-for-sale portfolio. Although these securities were highly rated when purchased, two of the three securities were downgraded by the rating agencies in late-2007. After a thorough analysis, management concluded that the impairment of these securities was other than temporary. As a result, the Company recorded an impairment charge of $127 million ($78 million after tax effect, or $.71 of diluted earnings per share) in the fourth quarter of 2007.

Supplemental Reporting of Non-GAAP Results of Operations

As a result of business combinations and other acquisitions, the Company had intangible assets consisting of goodwill and core deposit and other intangible assets totaling $3.4 billion at each of March 31, 2008 and December 31, 2007 and $3.1 billion at March 31, 2007. Included in such intangible assets was goodwill of $3.2 billion at each of March 31, 2008 and December 31, 2007, and $2.9 billion at March 31, 2007. Amortization of core deposit and other intangible assets, after tax effect, was $11 million ($.10 per diluted share) during each of the first quarters of 2008 and 2007, and $10 million ($.09 per diluted share) in the fourth quarter of 2007.

     M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, in which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts, when calculating certain performance ratios) and expenses associated with integrating acquired operations into the Company, since such expenses are considered by management to be “nonoperating” in nature. Although “net operating income” as defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results.

     Net operating income rose 15% to $216 million in the first quarter of 2008 from $187 million in the year-earlier quarter. Diluted net operating earnings per share for the initial quarter of 2008 were $1.94, up 16% from $1.67 in the corresponding 2007 quarter. Net operating income and diluted net operating earnings per share were $84 million and $.77, respectively, in the fourth quarter of 2007.

     Net operating income in the recently completed quarter represented an annualized rate of return on average tangible assets of 1.41%, compared with 1.40% and .57% in the first and fourth quarters of 2007, respectively. Net operating income expressed as an annualized return on average tangible common equity was 27.86% in the first quarter of 2008, compared with 24.11% in the year-earlier quarter and 10.49% in the final quarter of 2007.

     Reconciliations of GAAP results with non-GAAP results are provided in table 2.

Taxable-equivalent Net Interest Income

Taxable-equivalent net interest income increased to $485 million in the first quarter of 2008, up 6% from $456 million in the similar 2007 quarter and 2% above $476 million in the fourth quarter of 2007. The improvement in the recent quarter as compared with the first quarter of 2007 reflects a $7.0 billion, or 14%, increase in average earning assets that was partially offset by a 26 basis point (hundredths of one percent) narrowing of the Company’s net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earning assets. The recent quarter’s improvement in taxable-equivalent net interest income as compared with 2007’s final quarter also resulted from growth in the average balance of earning assets, which rose $2.9 billion or 5%, partially offset by a 7 basis point narrowing of the net interest margin. Earning assets obtained in the Partners Trust and First Horizon transactions at the respective acquisition dates in the fourth quarter of 2007 were $3.1 billion and $214 million, respectively.

     Average loans and leases rose $5.5 billion, or 13%, to $48.6 billion in the first quarter of 2008 from $43.1 billion in the year-earlier quarter, and were $2.5 billion, or 5% higher than the $46.1 billion average in the fourth quarter of 2007. Included in average loans and leases in the first quarter of 2008 were loans obtained in the 2007 acquisitions of approximately $1.4 billion, compared with an average loan balance impact of approximately $750 million in the fourth quarter of 2007. Commercial loans and leases averaged $13.3 billion in the initial 2008 quarter, up 13% from $11.8 billion in the year-earlier quarter. Average commercial real estate loans rose $2.5 billion or 16% to $18.0 billion in the recent quarter from $15.5 billion in the first quarter of 2007. The Company’s residential real estate loan portfolio averaged $6.0 billion in 2008’s initial quarter, up slightly from $5.9 billion in the similar quarter of 2007. Included in that portfolio were loans held for sale, which averaged $718 million in the recently completed quarter, compared with $1.8 billion in the first quarter of 2007. Excluding such loans, average residential real estate loans increased $1.1 billion from the first quarter of 2007 to the first quarter of 2008. Average consumer loans and leases totaled $11.3 billion in the recent quarter, up $1.3 billion or 14% from $9.9 billion in the year-earlier period. That growth was due largely to higher average automobile loan balances outstanding, including approximately $350 million of average automobile loan balances related to the 2007 acquisition transactions.

     The Company experienced growth of $757 million or 6% in average commercial loan balances in the recent quarter as compared with the fourth quarter of 2007. Average commercial real estate loans rose $1.5 billion or 9% from $16.5 billion in the final 2007 quarter. The average balances outstanding for residential real estate loans in the recent quarter declined $351 million or 6% from the fourth quarter of 2007, while average consumer loans outstanding were up $579 million or 5% from the final 2007 quarter. The decline in average residential real estate loans from 2007’s fourth quarter to the recent quarter reflects a December 2007 securitization of approximately $950 million of loans obtained in the Partners Trust acquisition into Federal National Mortgage Association (“FNMA”) mortgage-backed securities. Those securities are guaranteed by FNMA and there is no credit recourse to the Company. The Company recognized no gain or loss on the transaction as it retained all of the resulting securities, which are held in the available-for-sale investment securities portfolio. Approximately three-fourths of the rise in average consumer loan balances from the fourth quarter of 2007 to the first 2008 quarter also resulted from the acquisition transactions. The accompanying table summarizes quarterly changes in the major components of the loan and lease portfolio.

AVERAGE LOANS AND LEASES
(net of unearned discount)
Dollars in millions

						Percent increase
						(decrease) from
		1st Qtr.				1st Qtr.				4th Qtr.
		2008				2007				2007
Commercial, financial, etc.		$	13,308				13	%			6	%
Real estate — commercial			17,994				16				9
Real estate — consumer			5,977				1				(6	)
Consumer
Automobile			3,744				35				9
Home equity lines			4,317				3				3
Home equity loans			1,150				(1	)			3
Other			2,085				15				6
Total consumer			11,296				14				5
Total		$	48,575				13	%			5	%