mtb-8k_20220720.htm
false 0000036270 0000036270 2022-07-20 2022-07-20 0000036270 us-gaap:CommonStockMember 2022-07-20 2022-07-20 0000036270 us-gaap:SeriesHPreferredStockMember 2022-07-20 2022-07-20

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 20, 2022

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-9861

 

16-0968385

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

One M&T Plaza, Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (716) 635-4000

(NOT APPLICABLE)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, $.50 par value

MTB

New York Stock Exchange

Perpetual Fixed-to-Floating Rate
Non-Cumulative Preferred Stock, Series H

MTBPrH

New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

 

Item 2.02.Results of Operations and Financial Condition.

On July 20, 2022, M&T Bank Corporation announced its results of operations for the quarter ended June 30, 2022. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99.1 hereto.

The information under Item 2.02 in this Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of  M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

  

Exhibit Description

 

 

 

99.1

  

News Release dated July 20, 2022.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

Date:  July 20, 2022

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Senior Executive Vice President

and Chief Financial Officer

 

3

mtb-ex991_6.htm

 

 

 

 

Exhibit 99.1

 

 

 

 

 

 

FOR IMMEDIATE RELEASE:

 

 

 

 

July 20, 2022

 

M&T BANK CORPORATION ANNOUNCES SECOND QUARTER RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2022.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $1.08 in the second quarter of 2022, compared with $3.41 in the year-earlier quarter and $2.62 in the first quarter of 2022. GAAP-basis net income was $218 million in the recent quarter, $458 million in the second quarter of 2021 and $362 million in the first 2022 quarter. GAAP-basis net income in the second quarter of 2022 expressed as an annualized rate of return on average assets and average common shareholders' equity was .42% and 3.21%, respectively, compared with 1.22% and 11.55%, respectively, in the similar 2021 period and .97% and 8.55%, respectively, in the first quarter of 2022. M&T’s second quarter 2022 results reflect a full-quarter impact of its April 1, 2022 acquisition of People’s United Financial, Inc. (“People’s United”). However, the results reflect non-operating merger-related expenses associated with the acquisition of $465 million ($346 million after-tax effect, or $1.94 of diluted earnings per common share) in the recent quarter, compared with $4 million ($3 million after-tax effect, or $.02 of diluted earnings per common share) in the year-earlier quarter and $17 million ($13 million after-tax effect, or $.10 of diluted earnings per share) in the initial quarter of 2022.

The closing of the acquisition of People’s United resulted in the issuance of 50.3 million common shares. Pursuant to the terms of the merger agreement, People’s United shareholders received consideration valued at .118 of an M&T common share in exchange for each common share of People’s United. Additionally, People’s United outstanding preferred stock was converted into shares of Series H preferred stock of M&T (NYSE: MTBPrH). The fair value of assets acquired in the transaction totaled approximately $64.2 billion, including $35.8 billion of loans and leases, while liabilities assumed were approximately $55.5 billion, including $53.0 billion of deposits. The purchase price totaled approximately $8.4 billion (with the price based on M&T’s close price of $164.66 per share as of April 1, 2022). The transaction resulted in approximately $3.9 billion of goodwill recorded on M&T’s balance sheet. The company anticipates transferring financial records of People’s United to M&T’s core operating systems by the end of the third quarter.

Darren J. King, Chief Financial Officer, commented on M&T’s results, “We were extremely pleased with the second quarter results and our continued momentum following the acquisition of People’s United. Higher average earning assets and the benefits from an increased net interest margin helped drive revenue growth, while expenses remained well controlled. Although financial results for the recent quarter reflect significant


2-2-2-2-2

M&T BANK CORPORATION

 

merger-related expenses, the acquisition has already had a positive impact on M&T’s net operating results. In addition, our capital position remains very strong with an estimated Common Equity Tier 1 ratio of 10.9%.”

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q22 vs.

 

($ in millions, except per share data)

 

2Q22

 

 

2Q21

 

 

1Q22

 

 

2Q21

 

 

1Q22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

218

 

 

$

458

 

 

$

362

 

 

 

-53

%

 

 

-40

%

Net income available to common shareholders  ̶  diluted

 

$

192

 

 

$

439

 

 

$

340

 

 

 

-56

%

 

 

-43

%

Diluted earnings per common share

 

$

1.08

 

 

$

3.41

 

 

$

2.62

 

 

 

-68

%

 

 

-59

%

Annualized return on average assets

 

 

.42

%

 

 

1.22

%

 

 

.97

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

3.21

%

 

 

11.55

%

 

 

8.55

%

 

 

 

 

 

 

 

 

For the first six-months of 2022, diluted earnings per common share were $3.45, compared with $6.73 in the year-earlier period. GAAP-basis net income was $580 million and $905 million in the first half of 2022 and 2021, respectively.  Expressed as an annualized rate of return on average assets and average common shareholders’ equity, GAAP-basis net income in the six-month period ended June 30, 2022 was .65% and 5.34%, respectively, compared with 1.22% and 11.56%, respectively, in the similar 2021 period.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be “nonoperating” in nature. The amounts of such “nonoperating” expenses are presented in the tables that accompany this release.

Reflected in merger-related expenses in the second quarter of 2022 was a provision for credit losses of $242 million. GAAP requires that acquired loans be recorded at estimated fair value, which includes the use of interest rate and expected credit loss assumptions to forecast estimated cash flows. GAAP also provides that an allowance for credit losses on loans acquired, but not classified as purchased credit deteriorated (“PCD”) also be recognized. Accordingly, M&T recorded a $242 million provision related to such loans obtained in the People’s United acquisition. Given the requirement to recognize such losses above and beyond the impact of forecasted losses used in determining the fair value of acquired loans, M&T considers that provision to be a merger-related expense. Other merger-related expenses generally consist of professional services and other temporary help fees associated with actual or planned conversions of systems and/or integration of operations, costs related to terminations of existing contractual arrangements to purchase various services, severance and travel costs. Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.


3-3-3-3-3

M&T BANK CORPORATION

 

Diluted net operating earnings per common share were $3.10 in the second quarter of 2022, compared with $3.45 in the year-earlier quarter and $2.73 in the first quarter of 2022. Net operating income aggregated $578 million in the recent quarter, $463 million in the second quarter of 2021 and $376 million in 2022’s first quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the second quarter of 2022 was 1.16% and 14.41%, respectively, 1.27% and 16.68%, respectively, in the similar quarter of 2021 and 1.04% and 12.44%, respectively, in the first quarter of 2022.

Diluted net operating earnings per common share in the first six months of 2022 totaled $5.88, compared with $6.84 in the similar 2021 period. Net operating income during the first half of 2022 was $954 million, up from $920 million in the six-month period ended June 30, 2021. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders’ equity was 1.11% and 13.57%, respectively, in the initial six months of 2022, compared with 1.28% and 16.86%, respectively, in the similar 2021 period.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $1.42 billion in the recent quarter, compared with $946 million in the second quarter of 2021 and $907 million in the first quarter of 2022. The increase compared with the earlier quarters reflects a higher net interest margin and the impact of earning assets obtained in the acquisition of People’s United that totaled approximately $56.6 billion on April 1, 2022. Average earning assets rose to $189.8 billion in the recent quarter, 39% above the $136.9 billion average in the second quarter of 2021 and 37% higher than $138.6 billion in 2022’s first quarter. Average loans outstanding were $127.6 billion in the second quarter of 2022, compared with $98.6 billion in the year earlier quarter and $92.2 billion in the first quarter of 2022. Reflecting the impact of rising interest rates, the net interest margin increased to 3.01% in the second quarter of 2022, up from 2.77% in the corresponding quarter of 2021 and 2.65% in the first quarter of 2022.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q22 vs.

 

($ in millions)

 

2Q22

 

 

2Q21

 

 

1Q22

 

 

2Q21

 

 

1Q22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

189,755

 

 

$

136,951

 

 

$

138,624

 

 

 

39

%

 

 

37

%

Net interest income  ̶  taxable-equivalent

 

$

1,422

 

 

$

946

 

 

$

907

 

 

 

50

%

 

 

57

%

Net interest margin

 

 

3.01

%

 

 

2.77

%

 

 

2.65

%

 

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  The provision for credit losses was $302 million in the second quarter of 2022. As already noted, included in that amount was a $242 million provision, recorded in accordance with GAAP, related to loans obtained in the People’s United acquisition that were considered non-PCD. GAAP provides that an allowance for credit losses on such loans be recorded beyond the recognition of the fair value of the loans at the acquisition date. In addition to that merger-related provision, M&T recorded a


4-4-4-4-4

M&T BANK CORPORATION

 

provision for credit losses of $60 million in the recent quarter. A $10 million provision was recorded in the initial quarter of 2022 and a $15 million provision recovery in the second quarter of 2021. Net loan charge-offs were $50 million in the second quarter of 2022, $46 million in the second quarter of 2021 and $7 million in 2022’s first quarter. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .16% and .19% in the second quarters of 2022 and 2021, respectively, and .03% in the first quarter of 2022.

Loans classified as nonaccrual totaled $2.63 billion at June 30, 2022, up from $2.24 billion at June 30, 2021 and $2.13 billion at March 31, 2022. The increase in the balance of nonaccrual loans resulted from loans obtained in the acquisition of People’s United. Nonaccrual loans as a percentage of total loans declined to 2.05% at the recent quarter-end from 2.31% a year earlier and 2.32% at March 31, 2022. Assets taken in foreclosure of defaulted loans were $29 million at June 30, 2022, $28 million a year earlier and $24 million at March 31, 2022.

Allowance for Credit Losses.  M&T regularly performs comprehensive analyses of its loan portfolios and assesses forecasted economic conditions for purposes of determining the adequacy of the allowance for credit losses. As a result of those procedures, the allowance for credit losses totaled $1.82 billion or 1.42% of loans outstanding at June 30, 2022. The acquisition of People’s United loans and leases resulted in a $341 million increase in the allowance for credit losses as of April 1, 2022, including $99 million related to PCD loans and $242 million related to non-PCD loans. Including the impact of the acquisition, M&T’s allowance for credit losses was $1.81 billion on April 1, 2022, or 1.42% of then outstanding loans. The allowance for credit losses was $1.58 billion or 1.62% of loans outstanding at June 30, 2021 and $1.47 billion or 1.60% at March 31, 2022.

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q22 vs.

 

($ in millions)

 

2Q22

 

 

2Q21

 

 

1Q22

 

 

2Q21

 

 

1Q22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,633

 

 

$

2,242

 

 

$

2,134

 

 

 

17

%

 

 

23

%

Real estate and other foreclosed assets

 

$

29

 

 

$

28

 

 

$

24

 

 

 

3

%

 

 

22

%

Total nonperforming assets

 

$

2,662

 

 

$

2,270

 

 

$

2,158

 

 

 

17

%

 

 

23

%

Accruing loans past due 90 days or more (1)

 

$

524

 

 

$

1,077

 

 

$

777

 

 

 

-51

%

 

 

-33

%

Nonaccrual loans as % of loans outstanding

 

 

2.05

%

 

 

2.31

%

 

 

2.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,824

 

 

$

1,575

 

 

$

1,472

 

 

 

16

%

 

 

24

%

Allowance for credit losses as % of loans outstanding

 

 

1.42

%

 

 

1.62

%

 

 

1.60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

302

 

 

$

(15

)

 

$

10

 

 

 

 

 

 

 

Net charge-offs (2)

 

$

50

 

 

$

46

 

 

$

7

 

 

 

8

%

 

 

 

Net charge-offs as % of average loans (annualized) (2)

 

 

.16

%

 

 

.19

%

 

 

.03

%

 

 

 

 

 

 

 

 

 

(1)

Predominantly government-guaranteed residential real estate loans.

(2)

For the quarter-ended June 30, 2022, net charge-offs and related data do not reflect $33 million of charge-offs related to PCD acquired loans.

Noninterest Income and Expense.  Noninterest income totaled $571 million in the second quarter of 2022, up from $514 million in the year-earlier quarter. People’s United-related revenues in the recent quarter added approximately $79 million to noninterest income, including $33 million in service charges on deposit accounts


5-5-5-5-5

M&T BANK CORPORATION

 

and $14 million in trust income. Excluding People’s United-related revenues, the lower level of noninterest income in the most recent quarter as compared with the second quarter of 2021 reflects decreased mortgage banking revenues impacted by M&T’s decision to retain recently originated mortgage loans in portfolio rather than sell such loans while still selling select lower-yielding mortgage loans, partially offset by higher trust income and brokerage services income. Noninterest income was $541 million in this year’s first quarter. The comparative decline in the recent quarter, excluding People’s United-related revenues, was predominantly the result of decreased mortgage banking revenues and receipt of a $30 million distribution resulting from M&T’s investment in Bayview Lending Group in 2022’s initial quarter, whereas no similar distribution was received in the recent quarter. Those declines were partially offset by higher trust income and increased merchant discount and credit card fees included in other revenues from operations.

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q22 vs.

 

($ in millions)

 

2Q22

 

 

2Q21

 

 

1Q22

 

 

2Q21

 

 

1Q22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

83

 

 

$

133

 

 

$

109

 

 

 

-38

%

 

 

-24

%

Service charges on deposit accounts

 

 

124

 

 

 

99

 

 

 

102

 

 

 

26

%

 

 

22

%

Trust income

 

 

190

 

 

 

163

 

 

 

169

 

 

 

17

%

 

 

12

%

Brokerage services income

 

 

24

 

 

 

10

 

 

 

20

 

 

 

135

%

 

 

20

%

Trading account and foreign exchange gains

 

 

2

 

 

 

7

 

 

 

5

 

 

 

-65

%

 

 

-57

%

Gain (loss) on bank investment securities

 

 

 

 

 

(11

)

 

 

(1

)

 

 

 

 

 

 

Other revenues from operations

 

 

148

 

 

 

113

 

 

 

137

 

 

 

31

%

 

 

8

%

Total

 

$

571

 

 

$

514

 

 

$

541

 

 

 

11

%

 

 

6

%

Noninterest expense totaled $1.40 billion in the second quarter of 2022, compared with $865 million in the similar quarter of 2021 and $960 million in the first quarter of 2022. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $1.16 billion in the recent quarter, $859 million in the second quarter of 2021 and $941 million in 2022’s first quarter. The most significant factor for the higher level of operating expenses in the recent quarter was the impact of operations obtained in the People’s United acquisition.

 


6-6-6-6-6

M&T BANK CORPORATION

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q22 vs.

 

($ in millions)

 

2Q22

 

 

2Q21

 

 

1Q22

 

 

2Q21

 

 

1Q22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

776

 

 

$

479

 

 

$

578

 

 

 

62

%

 

 

34

%

Equipment and net occupancy

 

 

125

 

 

 

81

 

 

 

86

 

 

 

54

%

 

 

45

%

Outside data processing and software

 

 

94

 

 

 

74

 

 

 

80

 

 

 

26

%

 

 

18

%

FDIC assessments

 

 

22

 

 

 

18

 

 

 

16

 

 

 

26

%

 

 

45

%

Advertising and marketing

 

 

21

 

 

 

13

 

 

 

16

 

 

 

54

%

 

 

29

%

Printing, postage and supplies

 

 

16

 

 

 

11

 

 

 

10

 

 

 

40

%

 

 

53

%

Amortization of core deposit and other intangible assets

 

 

18

 

 

 

3

 

 

 

1

 

 

 

 

 

 

 

Other costs of operations

 

 

331

 

 

 

186

 

 

 

173

 

 

 

78

%

 

 

91

%

Total

 

$

1,403

 

 

$

865

 

 

$

960

 

 

 

62

%

 

 

46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 58.3% in the second quarter of 2022, 58.4% in the year-earlier quarter and 64.9% in the first quarter of 2022. The higher ratio in 2022’s first quarter reflects seasonally higher salaries and employee benefits expenses in that quarter.

Balance Sheet.  M&T had total assets of $204.0 billion at June 30, 2022, compared with $150.6 billion and $149.9 billion at June 30, 2021 and March 31, 2022, respectively. Loans and leases, net of unearned discount, were $128.5 billion at June 30, 2022, compared with $97.1 billion at June 30, 2021 and $91.8 billion at March 31, 2022. The higher level of loans and leases at the recent quarter-end as compared with the earlier dates noted is largely a reflection of balances associated with the acquisition of People’s United. Also reflective of that acquisition, total deposits rose to $170.4 billion at the recent quarter-end, compared with $128.3 billion a year earlier and $126.3 billion at March 31, 2022.

Total shareholders' equity was $25.8 billion or 12.64% of total assets at June 30, 2022, $16.7 billion or 11.10% at June 30, 2021 and $17.9 billion or 11.93% at March 31, 2022. Common shareholders' equity was $23.8 billion, or $135.16 per share, at June 30, 2022, compared with $15.5 billion, or $120.22 per share, a year-earlier and $16.1 billion, or $124.93 per share, at March 31, 2022. Tangible equity per common share was $85.78 at June 30, 2022, $84.47 at June 30, 2021 and $89.33 at March 31, 2022. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.9% at June 30, 2022, compared with 11.7% three months earlier and 10.7% at June 30, 2021.

In accordance with its capital plan, M&T repurchased 3,505,946 shares of its common stock during the recent quarter at an average cost per share of $171.14 resulting in a total cost of $600 million.


7-7-7-7-7

M&T BANK CORPORATION

 

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 10:00 a.m. Eastern Time. Those wishing to participate in the call may dial (888) 632-3384. International participants, using any applicable international calling codes, may dial (785) 830-1914. Callers should reference M&T Bank Corporation or the conference ID #MTBQ222. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Wednesday July 27, 2022 by calling (800) 925-9346, or (402) 220-5380 for international participants. No conference ID is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

About M&T. M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, provides banking products and services in 12 states across the eastern U.S. from Maine to Virginia and Washington, D.C. Trust-related services are provided in select markets in the U.S. and abroad by M&T's Wilmington Trust-affiliated companies and by M&T Bank. For more information on M&T Bank, visit www.mtb.com.

Upon closing the acquisition of People’s United, M&T and The M&T Charitable Foundation launched a series of investments and activities to support communities across New England and New York. Among those efforts was the announcement of the Amplify Fund – a philanthropic investment to drive sustainable impact across the legacy People's United region. The Fund will be deployed over three years to benefit historically under-represented, low- and moderate-income communities using a racial equity and justice lens.

Last month, the company also launched a Multicultural Small Business Innovation Lab in Bridgeport, Connecticut. This follows successful initiatives in Buffalo and Harrisburg. The seven-week program is designed to help local multicultural business owners thrive, grow and pursue new ideas by providing guidance and skills to expand and operate their businesses. It will accept as many as 50 entrepreneurs and is part of M&T Bank’s mission to build a culturally fluent bank that understands the needs of the communities it serves and provide the resources to address those needs.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC.  Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, and management's beliefs and assumptions.

Statements regarding the potential effects of events or factors specific to M&T and/or the financial industry as a whole, as well as national and global events generally, on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control. As


8-8-8-8-8

M&T BANK CORPORATION

 

described further below, statements regarding M&T’s expectations or predictions regarding the acquisition of People’s United are also forward-looking statements, including statements regarding the expected financial results, prospects, targets, goals and outlook.

Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” or “may,” or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("future factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Future factors include the impact of the People’s United transaction (as described in the next paragraph); the impact of the war in Ukraine; the impact of the COVID-19 pandemic; economic conditions including inflation and supply chain issues; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation or regulations affecting the financial services industry and/or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; containing costs and expenses; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, future factors related to the acquisition of People’s United include, among others: the outcome of any legal proceedings that may be instituted against M&T; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where M&T does business; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships;


9-9-9-9-9

M&T BANK CORPORATION

 

M&T’s success in executing its business plans and strategies and managing the risks involved in the foregoing; the business, economic and political conditions in the markets in which M&T operates; and other factors that may affect future results of M&T.  

Future factors related to the acquisition also include risks, such as, among others: that there could be an adverse effect on M&T’s ability to retain customers and retain or hire key personnel and maintain relationships with customers; that integration efforts may be more difficult or time-consuming than anticipated, including in areas such as sales force, cost containment, asset realization, systems integration and other key strategies; that profitability following the combination may be lower than expected including for possible reasons such as lower than expected revenues or higher or unexpected costs, charges or expenses resulting from the transaction; unforeseen risks that may exist; and other factors that may affect future results of M&T.

These are representative of the future factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other future factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year-ended December 31, 2021, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date made and M&T does not assume any duty and does not undertake to update forward-looking statements.

 

 

INVESTOR CONTACT:

 

Brian Klock

 

 

 

 

(716) 842-5138

 

 

 

 

 

 

 

MEDIA CONTACT:

 

Maya Dillon

 

 

 

 

(646) 735-1958

 

 

 


10-10-10-10-10

M&T BANK CORPORATION

 

 

Financial Highlights

 

 

 

Three months ended

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

June 30

 

 

 

 

 

 

June 30

 

 

 

 

 

Amounts in thousands, except per share

 

2022

 

 

2021

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

217,522

 

 

 

458,069

 

 

 

-53

%

 

$

579,696

 

 

 

905,318

 

 

 

-36

%

Net income available to common shareholders

 

 

192,236

 

 

 

438,759

 

 

 

-56

%

 

 

531,916

 

 

 

866,852

 

 

 

-39

%

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

1.08

 

 

 

3.41

 

 

 

-68

%

 

$

3.47

 

 

 

6.74

 

 

 

-49

%

Diluted earnings

 

 

1.08

 

 

 

3.41

 

 

 

-68

%

 

 

3.45

 

 

 

6.73

 

 

 

-49

%

Cash dividends

 

$

1.20

 

 

 

1.10

 

 

 

9

%

 

$

2.40

 

 

 

2.20

 

 

 

9

%

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

178,277

 

 

 

128,842

 

 

 

38

%

 

 

153,981

 

 

 

128,756

 

 

 

20

%

Period end (2)

 

 

175,969

 

 

 

128,686

 

 

 

37

%

 

 

175,969

 

 

 

128,686

 

 

 

37

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

.42

%

 

 

1.22

%

 

 

 

 

 

 

.65

%

 

 

1.22

%

 

 

 

 

Average common shareholders' equity

 

 

3.21

%

 

 

11.55

%

 

 

 

 

 

 

5.34

%

 

 

11.56

%

 

 

 

 

Taxable-equivalent net interest income

 

$

1,422,443

 

 

 

946,072

 

 

 

50

%

 

$

2,329,851

 

 

 

1,931,200

 

 

 

21

%

Yield on average earning assets

 

 

3.12

%

 

 

2.85

%

 

 

 

 

 

 

2.96

%

 

 

2.97

%

 

 

 

 

Cost of interest-bearing liabilities

 

 

.20

%

 

 

.14

%

 

 

 

 

 

 

.18

%

 

 

.17

%

 

 

 

 

Net interest spread

 

 

2.92

%

 

 

2.71

%

 

 

 

 

 

 

2.78

%

 

 

2.80

%

 

 

 

 

Contribution of interest-free funds

 

 

.09

%

 

 

.06

%

 

 

 

 

 

 

.08

%

 

 

.07

%

 

 

 

 

Net interest margin

 

 

3.01

%

 

 

2.77

%

 

 

 

 

 

 

2.86

%

 

 

2.87

%

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.16

%

 

 

.19

%

 

 

 

 

 

 

.10

%

 

 

.25

%

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

577,622

 

 

 

462,959

 

 

 

25

%

 

$

953,621

 

 

 

920,331

 

 

 

4

%

Diluted net operating earnings per common share

 

 

3.10

 

 

 

3.45

 

 

 

-10

%

 

 

5.88

 

 

 

6.84

 

 

 

-14

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.16

%

 

 

1.27

%

 

 

 

 

 

 

1.11

%

 

 

1.28

%

 

 

 

 

Average tangible common equity

 

 

14.41

%

 

 

16.68

%

 

 

 

 

 

 

13.57

%

 

 

16.86

%

 

 

 

 

Efficiency ratio

 

 

58.3

%

 

 

58.4

%

 

 

 

 

 

 

61.1

%

 

 

59.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan quality

 

2022

 

 

2021

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,633,005

 

 

 

2,242,057

 

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate and other foreclosed assets

 

 

28,692

 

 

 

27,902

 

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

2,661,697

 

 

 

2,269,959

 

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more (4)

 

$

523,662

 

 

 

1,077,227

 

 

 

-51

%

 

 

 

 

 

 

 

 

 

 

 

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

46,937

 

 

 

49,796

 

 

 

-6

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

467,834

 

 

 

1,029,331

 

 

 

-55

%

 

 

 

 

 

 

 

 

 

 

 

 

Renegotiated loans

 

$

276,584

 

 

 

236,377

 

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total net loans

 

 

2.05

%

 

 

2.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.42

%

 

 

1.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 17.

(4)

Predominantly residential real estate loans.

 


11-11-11-11-11

M&T BANK CORPORATION

 

 

Financial Highlights, Five Quarter Trend

 

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Amounts in thousands, except per share

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

2021

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

217,522

 

 

 

362,174

 

 

 

457,968

 

 

 

495,460

 

 

 

458,069

 

Net income available to common shareholders

 

 

192,236

 

 

 

339,590

 

 

 

434,171

 

 

 

475,961

 

 

 

438,759

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

1.08

 

 

 

2.63

 

 

 

3.37

 

 

 

3.70

 

 

 

3.41

 

Diluted earnings

 

 

1.08

 

 

 

2.62

 

 

 

3.37

 

 

 

3.69

 

 

 

3.41

 

Cash dividends

 

$

1.20

 

 

 

1.20

 

 

 

1.20

 

 

 

1.10

 

 

 

1.10

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

178,277

 

 

 

129,416

 

 

 

128,888

 

 

 

128,844

 

 

 

128,842

 

Period end (2)

 

 

175,969

 

 

 

129,080

 

 

 

128,705

 

 

 

128,699

 

 

 

128,686

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

.42

%

 

 

.97

%

 

 

1.15

%

 

 

1.28

%

 

 

1.22

%

Average common shareholders' equity

 

 

3.21

%

 

 

8.55

%

 

 

10.91

%

 

 

12.16

%

 

 

11.55

%

Taxable-equivalent net interest income

 

$

1,422,443

 

 

 

907,408

 

 

 

937,356

 

 

 

970,953

 

 

 

946,072

 

Yield on average earning assets

 

 

3.12

%

 

 

2.72

%

 

 

2.64

%

 

 

2.82

%

 

 

2.85

%

Cost of interest-bearing liabilities

 

 

.20

%

 

 

.13

%

 

 

.12

%

 

 

.14

%

 

 

.14

%

Net interest spread

 

 

2.92

%

 

 

2.59

%

 

 

2.52

%

 

 

2.68

%

 

 

2.71

%

Contribution of interest-free funds

 

 

.09

%

 

 

.06

%

 

 

.06

%

 

 

.06

%

 

 

.06

%

Net interest margin

 

 

3.01

%

 

 

2.65

%

 

 

2.58

%

 

 

2.74

%

 

 

2.77

%

Net charge-offs to average total net loans (annualized)

 

 

.16

%

 

 

.03

%

 

 

.13

%

 

 

.17

%

 

 

.19

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

577,622

 

 

 

375,999

 

 

 

475,477

 

 

 

504,030

 

 

 

462,959

 

Diluted net operating earnings per common share

 

 

3.10

 

 

 

2.73

 

 

 

3.50

 

 

 

3.76

 

 

 

3.45

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.16

%

 

 

1.04

%

 

 

1.23

%

 

 

1.34

%

 

 

1.27

%

Average tangible common equity

 

 

14.41

%

 

 

12.44

%

 

 

15.98

%

 

 

17.54

%

 

 

16.68

%

Efficiency ratio

 

 

58.3

%

 

 

64.9

%

 

 

59.7

%

 

 

57.7

%

 

 

58.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Loan quality

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

2021

 

Nonaccrual loans

 

$

2,633,005

 

 

 

2,134,231

 

 

 

2,060,083

 

 

 

2,242,263

 

 

 

2,242,057

 

Real estate and other foreclosed assets

 

 

28,692

 

 

 

23,524

 

 

 

23,901

 

 

 

24,786

 

 

 

27,902

 

Total nonperforming assets

 

$

2,661,697

 

 

 

2,157,755

 

 

 

2,083,984

 

 

 

2,267,049

 

 

 

2,269,959

 

Accruing loans past due 90 days or more (4)

 

$

523,662

 

 

 

776,751

 

 

 

963,399

 

 

 

1,026,080

 

 

 

1,077,227

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

46,937

 

 

 

46,151

 

 

 

51,429

 

 

 

47,358

 

 

 

49,796

 

Accruing loans past due 90 days or more

 

 

467,834

 

 

 

689,831

 

 

 

927,788

 

 

 

947,091

 

 

 

1,029,331

 

Renegotiated loans

 

$

276,584

 

 

 

242,108

 

 

 

230,408

 

 

 

242,955

 

 

 

236,377

 

Nonaccrual loans to total net loans

 

 

2.05

%

 

 

2.32

%

 

 

2.22

%

 

 

2.40

%

 

 

2.31

%

Allowance for credit losses to total loans

 

 

1.42

%

 

 

1.60

%

 

 

1.58

%

 

 

1.62

%

 

 

1.62

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 18.

(4)

Predominantly residential real estate loans.


12-12-12-12-12

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

 

Three months ended

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

June 30

 

 

 

 

 

 

June 30

 

 

 

 

 

Dollars in thousands

 

2022

 

 

2021

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Interest income

 

$

1,465,142

 

 

 

970,358

 

 

 

51

%

 

$

2,393,398

 

 

 

1,987,320

 

 

 

20

%

Interest expense

 

 

53,425

 

 

 

28,018

 

 

 

91

 

 

 

77,507

 

 

 

63,585

 

 

 

22

 

Net interest income

 

 

1,411,717

 

 

 

942,340

 

 

 

50

 

 

 

2,315,891

 

 

 

1,923,735

 

 

 

20

 

Provision for credit losses

 

 

302,000

 

 

 

(15,000

)

 

 

 

 

 

312,000

 

 

 

(40,000

)

 

 

 

Net interest income after provision for credit losses

 

 

1,109,717

 

 

 

957,340

 

 

 

16

 

 

 

2,003,891

 

 

 

1,963,735

 

 

 

2

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

82,926

 

 

 

133,313

 

 

 

-38

 

 

 

192,074

 

 

 

272,067

 

 

 

-29

 

Service charges on deposit accounts

 

 

124,170

 

 

 

98,518

 

 

 

26

 

 

 

225,677

 

 

 

191,295

 

 

 

18

 

Trust income

 

 

190,084

 

 

 

162,991

 

 

 

17

 

 

 

359,297

 

 

 

319,013

 

 

 

13

 

Brokerage services income

 

 

24,138

 

 

 

10,265

 

 

 

135

 

 

 

44,328

 

 

 

23,378

 

 

 

90

 

Trading account and foreign exchange gains

 

 

2,293

 

 

 

6,502

 

 

 

-65

 

 

 

7,662

 

 

 

12,786

 

 

 

-40

 

Gain (loss) on bank investment securities

 

 

(62

)

 

 

(10,655

)

 

 

 

 

 

(805

)

 

 

(22,937

)

 

 

 

Other revenues from operations

 

 

147,551

 

 

 

112,699

 

 

 

31

 

 

 

283,754

 

 

 

223,629

 

 

 

27

 

Total other income

 

 

571,100

 

 

 

513,633

 

 

 

11

 

 

 

1,111,987

 

 

 

1,019,231

 

 

 

9

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

776,201

 

 

 

479,134

 

 

 

62

 

 

 

1,353,721

 

 

 

1,020,212

 

 

 

33

 

Equipment and net occupancy

 

 

124,655

 

 

 

80,848

 

 

 

54

 

 

 

210,467

 

 

 

163,319

 

 

 

29

 

Outside data processing and software

 

 

93,820

 

 

 

74,492

 

 

 

26

 

 

 

173,539

 

 

 

140,243

 

 

 

24

 

FDIC assessments

 

 

22,585

 

 

 

17,876

 

 

 

26

 

 

 

38,161

 

 

 

32,064

 

 

 

19

 

Advertising and marketing

 

 

20,635

 

 

 

13,364

 

 

 

54

 

 

 

36,659

 

 

 

27,992

 

 

 

31

 

Printing, postage and supplies

 

 

15,570

 

 

 

11,133

 

 

 

40

 

 

 

25,720

 

 

 

20,450

 

 

 

26

 

Amortization of core deposit and other

   intangible assets

 

 

18,384

 

 

 

2,737

 

 

 

572

 

 

 

19,640

 

 

 

5,475

 

 

 

259

 

Other costs of operations

 

 

331,304

 

 

 

185,761

 

 

 

78

 

 

 

504,988

 

 

 

375,034

 

 

 

35

 

Total other expense

 

 

1,403,154

 

 

 

865,345

 

 

 

62

 

 

 

2,362,895

 

 

 

1,784,789

 

 

 

32

 

Income before income taxes

 

 

277,663

 

 

 

605,628

 

 

 

-54

 

 

 

752,983

 

 

 

1,198,177

 

 

 

-37

 

Applicable income taxes

 

 

60,141

 

 

 

147,559

 

 

 

-59

 

 

 

173,287

 

 

 

292,859

 

 

 

-41

 

Net income

 

$

217,522

 

 

 

458,069

 

 

 

-53

%

 

$

579,696

 

 

 

905,318

 

 

 

-36

%

 


13-13-13-13-13

M&T BANK CORPORATION

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Dollars in thousands

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

2021

 

Interest income

 

$

1,465,142

 

 

 

928,256

 

 

 

958,518

 

 

 

992,946

 

 

 

970,358

 

Interest expense

 

 

53,425

 

 

 

24,082

 

 

 

24,725

 

 

 

25,696

 

 

 

28,018

 

Net interest income

 

 

1,411,717

 

 

 

904,174

 

 

 

933,793

 

 

 

967,250

 

 

 

942,340

 

Provision for credit losses

 

 

302,000

 

 

 

10,000

 

 

 

(15,000

)

 

 

(20,000

)

 

 

(15,000

)

Net interest income after provision for credit losses

 

 

1,109,717

 

 

 

894,174

 

 

 

948,793

 

 

 

987,250

 

 

 

957,340

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

82,926

 

 

 

109,148

 

 

 

139,267

 

 

 

159,995

 

 

 

133,313

 

Service charges on deposit accounts

 

 

124,170

 

 

 

101,507

 

 

 

105,392

 

 

 

105,426

 

 

 

98,518

 

Trust income

 

 

190,084

 

 

 

169,213

 

 

 

168,827

 

 

 

156,876

 

 

 

162,991

 

Brokerage services income

 

 

24,138

 

 

 

20,190

 

 

 

18,923

 

 

 

20,490

 

 

 

10,265

 

Trading account and foreign exchange gains

 

 

2,293

 

 

 

5,369

 

 

 

6,027

 

 

 

5,563

 

 

 

6,502

 

Gain (loss) on bank investment securities

 

 

(62

)

 

 

(743

)

 

 

1,426

 

 

 

291

 

 

 

(10,655

)

Other revenues from operations

 

 

147,551

 

 

 

136,203

 

 

 

138,775

 

 

 

120,485

 

 

 

112,699

 

Total other income

 

 

571,100

 

 

 

540,887

 

 

 

578,637

 

 

 

569,126

 

 

 

513,633

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

776,201

 

 

 

577,520

 

 

 

515,043

 

 

 

510,422

 

 

 

479,134

 

Equipment and net occupancy

 

 

124,655

 

 

 

85,812

 

 

 

82,641

 

 

 

80,738

 

 

 

80,848

 

Outside data processing and software

 

 

93,820

 

 

 

79,719

 

 

 

78,814

 

 

 

72,782

 

 

 

74,492

 

FDIC assessments

 

 

22,585

 

 

 

15,576

 

 

 

18,830

 

 

 

18,810

 

 

 

17,876

 

Advertising and marketing

 

 

20,635

 

 

 

16,024

 

 

 

21,228

 

 

 

15,208

 

 

 

13,364

 

Printing, postage and supplies

 

 

15,570

 

 

 

10,150

 

 

 

8,140

 

 

 

7,917

 

 

 

11,133

 

Amortization of core deposit and other intangible assets

 

 

18,384

 

 

 

1,256

 

 

 

1,954

 

 

 

2,738

 

 

 

2,737

 

Other costs of operations

 

 

331,304

 

 

 

173,684

 

 

 

200,850

 

 

 

190,719

 

 

 

185,761

 

Total other expense

 

 

1,403,154

 

 

 

959,741

 

 

 

927,500

 

 

 

899,334

 

 

 

865,345

 

Income before income taxes

 

 

277,663

 

 

 

475,320

 

 

 

599,930

 

 

 

657,042

 

 

 

605,628

 

Applicable income taxes

 

 

60,141

 

 

 

113,146

 

 

 

141,962

 

 

 

161,582

 

 

 

147,559

 

Net income

 

$

217,522

 

 

 

362,174

 

 

 

457,968

 

 

 

495,460

 

 

 

458,069

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

 

Condensed Consolidated Balance Sheet

 

 

 

June 30

 

 

 

 

 

 

Dollars in thousands

 

2022

 

 

2021

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,688,274

 

 

 

1,410,468

 

 

 

20

 

%

Interest-bearing deposits at banks

 

 

33,437,454

 

 

 

33,864,824

 

 

 

-1

 

 

Federal funds sold and agreements to resell securities

 

 

250,250

 

 

 

 

 

 

100

 

 

Trading account

 

 

278,696

 

 

 

712,558

 

 

 

-61

 

 

Investment securities

 

 

22,801,717

 

 

 

6,143,177

 

 

 

271

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

39,108,676

 

 

 

25,409,291

 

 

 

54

 

 

Real estate - commercial

 

 

46,795,139

 

 

 

37,558,775

 

 

 

25

 

 

Real estate - consumer

 

 

22,767,107

 

 

 

16,704,951

 

 

 

36

 

 

Consumer

 

 

19,815,198

 

 

 

17,440,415

 

 

 

14

 

 

Total loans and leases, net of unearned discount

 

 

128,486,120

 

 

 

97,113,432

 

 

 

32

 

 

Less: allowance for credit losses

 

 

1,823,790

 

 

 

1,575,128

 

 

 

16

 

 

Net loans and leases

 

 

126,662,330

 

 

 

95,538,304

 

 

 

33

 

 

Goodwill

 

 

8,501,357

 

 

 

4,593,112

 

 

 

85

 

 

Core deposit and other intangible assets

 

 

245,358

 

 

 

8,690

 

 

 

 

 

Other assets

 

 

10,167,453

 

 

 

8,351,574

 

 

 

22

 

 

Total assets

 

$

204,032,889

 

 

 

150,622,707

 

 

 

35

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

72,375,515

 

 

 

55,621,230

 

 

 

30

 

%

Interest-bearing deposits

 

 

97,982,881

 

 

 

72,647,542

 

 

 

35

 

 

Total deposits

 

 

170,358,396

 

 

 

128,268,772

 

 

 

33

 

 

Short-term borrowings

 

 

1,119,321

 

 

 

91,235

 

 

 

 

 

Accrued interest and other liabilities

 

 

3,743,278

 

 

 

2,042,948

 

 

 

83

 

 

Long-term borrowings

 

 

3,017,363

 

 

 

3,499,448

 

 

 

-14

 

 

Total liabilities

 

 

178,238,358

 

 

 

133,902,403

 

 

 

33

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

2,010,600

 

 

 

1,250,000

 

 

 

61

 

 

Common

 

 

23,783,931

 

 

 

15,470,304

 

 

 

54

 

 

Total shareholders' equity

 

 

25,794,531

 

 

 

16,720,304

 

 

 

54

 

 

Total liabilities and shareholders' equity

 

$

204,032,889

 

 

 

150,622,707

 

 

 

35

 

%

 

 


15-15-15-15-15

M&T BANK CORPORATION

 

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Dollars in thousands

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

2021

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,688,274

 

 

 

1,411,460

 

 

 

1,337,577

 

 

 

1,479,712

 

 

 

1,410,468

 

Interest-bearing deposits at banks

 

 

33,437,454

 

 

 

36,025,382

 

 

 

41,872,304

 

 

 

38,445,788

 

 

 

33,864,824

 

Federal funds sold and agreements to resell securities

 

 

250,250

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

278,696

 

 

 

197,558

 

 

 

468,031

 

 

 

624,556

 

 

 

712,558

 

Investment securities

 

 

22,801,717

 

 

 

9,356,832

 

 

 

7,155,860

 

 

 

6,447,622

 

 

 

6,143,177

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

39,108,676

 

 

 

23,496,017

 

 

 

23,473,324

 

 

 

22,514,940

 

 

 

25,409,291

 

Real estate - commercial

 

 

46,795,139

 

 

 

34,553,558

 

 

 

35,389,730

 

 

 

37,023,952

 

 

 

37,558,775

 

Real estate - consumer

 

 

22,767,107

 

 

 

15,595,879

 

 

 

16,074,445

 

 

 

16,209,354

 

 

 

16,704,951

 

Consumer

 

 

19,815,198

 

 

 

18,162,938

 

 

 

17,974,953

 

 

 

17,834,648

 

 

 

17,440,415

 

Total loans and leases, net of unearned discount

 

 

128,486,120

 

 

 

91,808,392

 

 

 

92,912,452

 

 

 

93,582,894

 

 

 

97,113,432

 

Less: allowance for credit losses

 

 

1,823,790

 

 

 

1,472,359

 

 

 

1,469,226

 

 

 

1,515,024

 

 

 

1,575,128

 

Net loans and leases

 

 

126,662,330

 

 

 

90,336,033

 

 

 

91,443,226

 

 

 

92,067,870

 

 

 

95,538,304

 

Goodwill

 

 

8,501,357

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

245,358

 

 

 

2,742

 

 

 

3,998

 

 

 

5,952

 

 

 

8,690

 

Other assets

 

 

10,167,453

 

 

 

7,940,433

 

 

 

8,233,052

 

 

 

8,236,582

 

 

 

8,351,574

 

Total assets

 

$

204,032,889

 

 

 

149,863,552

 

 

 

155,107,160

 

 

 

151,901,194

 

 

 

150,622,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

72,375,515

 

 

 

58,520,366

 

 

 

60,131,480

 

 

 

56,542,309

 

 

 

55,621,230

 

Interest-bearing deposits

 

 

97,982,881

 

 

 

67,798,347

 

 

 

71,411,929

 

 

 

72,158,987

 

 

 

72,647,542

 

Total deposits

 

 

170,358,396

 

 

 

126,318,713

 

 

 

131,543,409

 

 

 

128,701,296

 

 

 

128,268,772

 

Short-term borrowings

 

 

1,119,321

 

 

 

50,307

 

 

 

47,046

 

 

 

103,548

 

 

 

91,235

 

Accrued interest and other liabilities

 

 

3,743,278

 

 

 

2,174,925

 

 

 

2,127,931

 

 

 

2,067,188

 

 

 

2,042,948

 

Long-term borrowings

 

 

3,017,363

 

 

 

3,443,587

 

 

 

3,485,369

 

 

 

3,500,391

 

 

 

3,499,448

 

Total liabilities

 

 

178,238,358

 

 

 

131,987,532

 

 

 

137,203,755

 

 

 

134,372,423

 

 

 

133,902,403

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

2,010,600

 

 

 

1,750,000

 

 

 

1,750,000

 

 

 

1,750,000

 

 

 

1,250,000

 

Common

 

 

23,783,931

 

 

 

16,126,020

 

 

 

16,153,405

 

 

 

15,778,771

 

 

 

15,470,304

 

Total shareholders' equity

 

 

25,794,531

 

 

 

17,876,020

 

 

 

17,903,405

 

 

 

17,528,771

 

 

 

16,720,304

 

Total liabilities and shareholders' equity

 

$

204,032,889

 

 

 

149,863,552

 

 

 

155,107,160

 

 

 

151,901,194

 

 

 

150,622,707

 

 


16-16-16-16-16

M&T BANK CORPORATION

 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

 

 

Three months ended

 

 

Change in balance

 

 

 

 

Six months ended

 

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

March 31,

 

 

June 30, 2022 from

 

 

 

 

June 30,

 

 

Change

 

 

Dollars in millions

 

2022

 

 

2021

 

 

2022

 

 

June 30,

 

 

March 31,

 

 

 

 

2022

 

 

2021

 

 

in

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2021

 

 

2022

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

balance

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

39,386

 

 

 

.82

 

%

 

32,081

 

 

 

.11

 

%

 

38,693

 

 

 

.19

 

%

 

23

 

%

 

2

 

%

 

 

$

39,041

 

 

 

.51

 

%

 

29,886

 

 

 

.11

 

%

 

31

 

%

Federal funds sold and agreements to resell securities

 

 

250

 

 

 

.41

 

 

 

 

 

 

.48

 

 

 

 

 

 

.71

 

 

 

100

 

 

 

100

 

 

 

 

 

126

 

 

 

.41

 

 

 

337

 

 

 

.12

 

 

 

-63

 

 

Trading account

 

 

136

 

 

 

.59

 

 

 

49

 

 

 

1.76

 

 

 

48

 

 

 

1.61

 

 

 

175

 

 

 

182

 

 

 

 

 

92

 

 

 

.85

 

 

 

49

 

 

 

1.60

 

 

 

86

 

 

Investment securities

 

 

22,384

 

 

 

2.55

 

 

 

6,211

 

 

 

2.23

 

 

 

7,724

 

 

 

2.06

 

 

 

260

 

 

 

190

 

 

 

 

 

15,095

 

 

 

2.42

 

 

 

6,407

 

 

 

2.25

 

 

 

136

 

 

Loans and leases, net of unearned discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

37,818

 

 

 

3.96

 

 

 

27,055

 

 

 

3.26

 

 

 

23,305

 

 

 

3.61

 

 

 

40

 

 

 

62

 

 

 

 

 

30,602

 

 

 

3.83

 

 

 

27,387

 

 

 

3.39

 

 

 

12

 

 

Real estate - commercial

 

 

47,227

 

 

 

3.87

 

 

 

37,419

 

 

 

3.92

 

 

 

34,957

 

 

 

3.86

 

 

 

26

 

 

 

35

 

 

 

 

 

41,126

 

 

 

3.86

 

 

 

37,513

 

 

 

4.04

 

 

 

10

 

 

Real estate - consumer

 

 

22,761

 

 

 

3.64

 

 

 

17,022

 

 

 

3.54

 

 

 

15,870

 

 

 

3.55

 

 

 

34

 

 

 

43

 

 

 

 

 

19,334

 

 

 

3.60

 

 

 

17,212

 

 

 

3.54

 

 

 

12

 

 

Consumer

 

 

19,793

 

 

 

4.26

 

 

 

17,114

 

 

 

4.44

 

 

 

18,027

 

 

 

4.23

 

 

 

16

 

 

 

10

 

 

 

 

 

18,915

 

 

 

4.25

 

 

 

16,869

 

 

 

4.53

 

 

 

12

 

 

Total loans and leases, net

 

 

127,599

 

 

 

3.94

 

 

 

98,610

 

 

 

3.79

 

 

 

92,159

 

 

 

3.85

 

 

 

29

 

 

 

38

 

 

 

 

 

109,977

 

 

 

3.90

 

 

 

98,981

 

 

 

3.89

 

 

 

11

 

 

Total earning assets

 

 

189,755

 

 

 

3.12

 

 

 

136,951

 

 

 

2.85

 

 

 

138,624

 

 

 

2.72

 

 

 

39

 

 

 

37

 

 

 

 

 

164,331

 

 

 

2.96

 

 

 

135,660

 

 

 

2.97

 

 

 

21

 

 

Goodwill

 

 

8,501

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

85

 

 

 

85

 

 

 

 

 

6,560

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

43

 

 

Core deposit and other intangible assets

 

 

254

 

 

 

 

 

 

 

10

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

130

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

Other assets

 

 

10,355

 

 

 

 

 

 

 

9,087

 

 

 

 

 

 

 

8,428

 

 

 

 

 

 

 

14

 

 

 

23

 

 

 

 

 

9,393

 

 

 

 

 

 

 

9,142

 

 

 

 

 

 

 

3

 

 

Total assets

 

$

208,865

 

 

 

 

 

 

 

150,641

 

 

 

 

 

 

 

151,648

 

 

 

 

 

 

 

39

 

%

 

38

 

%

 

 

$

180,414

 

 

 

 

 

 

 

149,406

 

 

 

 

 

 

 

21

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

95,149

 

 

 

.12

 

 

 

71,561

 

 

 

.05

 

 

 

67,267

 

 

 

.04

 

 

 

33

 

%

 

41

 

%

 

 

$

81,285

 

 

 

.09

 

 

 

71,013

 

 

 

.06

 

 

 

14

 

%

Time deposits

 

 

5,480

 

 

 

.09

 

 

 

3,358

 

 

 

.61

 

 

 

2,647

 

 

 

.21

 

 

 

63

 

 

 

107

 

 

 

 

 

4,071

 

 

 

.13

 

 

 

3,544

 

 

 

.69

 

 

 

15

 

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

50

 

 

 

.12

 

 

 

 

 

 

 

 

 

-100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

365

 

 

 

.11

 

 

 

-100

 

 

Total interest-bearing deposits

 

 

100,629

 

 

 

.12

 

 

 

74,969

 

 

 

.07

 

 

 

69,914

 

 

 

.05

 

 

 

34

 

 

 

44

 

 

 

 

 

85,356

 

 

 

.09

 

 

 

74,922

 

 

 

.09

 

 

 

14

 

 

Short-term borrowings

 

 

1,126

 

 

 

1.22

 

 

 

61

 

 

 

.01

 

 

 

56

 

 

 

.01

 

 

 

 

 

 

 

 

 

 

 

594

 

 

 

1.16

 

 

 

61

 

 

 

.01

 

 

 

 

 

Long-term borrowings

 

 

3,282

 

 

 

2.55

 

 

 

3,429

 

 

 

1.74

 

 

 

3,442

 

 

 

1.88

 

 

 

-4

 

 

 

-5

 

 

 

 

 

3,362

 

 

 

2.21

 

 

 

3,639

 

 

 

1.76

 

 

 

-8

 

 

Total interest-bearing liabilities

 

 

105,037

 

 

 

.20

 

 

 

78,459

 

 

 

.14

 

 

 

73,412

 

 

 

.13

 

 

 

34

 

 

 

43

 

 

 

 

 

89,312

 

 

 

.18

 

 

 

78,622

 

 

 

.17

 

 

 

14

 

 

Noninterest-bearing deposits

 

 

74,054

 

 

 

 

 

 

 

53,444

 

 

 

 

 

 

 

58,141

 

 

 

 

 

 

 

39

 

 

 

27

 

 

 

 

 

66,141

 

 

 

 

 

 

 

52,159

 

 

 

 

 

 

 

27

 

 

Other liabilities

 

 

3,684

 

 

 

 

 

 

 

2,167

 

 

 

 

 

 

 

2,201

 

 

 

 

 

 

 

70

 

 

 

67

 

 

 

 

 

2,946

 

 

 

 

 

 

 

2,175

 

 

 

 

 

 

 

35

 

 

Total liabilities

 

 

182,775

 

 

 

 

 

 

 

134,070

 

 

 

 

 

 

 

133,754

 

 

 

 

 

 

 

36

 

 

 

37

 

 

 

 

 

158,399

 

 

 

 

 

 

 

132,956

 

 

 

 

 

 

 

19

 

 

Shareholders' equity

 

 

26,090

 

 

 

 

 

 

 

16,571

 

 

 

 

 

 

 

17,894

 

 

 

 

 

 

 

57

 

 

 

46

 

 

 

 

 

22,015

 

 

 

 

 

 

 

16,450

 

 

 

 

 

 

 

34

 

 

Total liabilities and shareholders' equity

 

$

208,865

 

 

 

 

 

 

 

150,641

 

 

 

 

 

 

 

151,648

 

 

 

 

 

 

 

39

 

%

 

38

 

%

 

 

$

180,414

 

 

 

 

 

 

 

149,406

 

 

 

 

 

 

 

21

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

2.92

 

 

 

 

 

 

 

2.71

 

 

 

 

 

 

 

2.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.78

 

 

 

 

 

 

 

2.80

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.09

 

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.08

 

 

 

 

 

 

 

.07

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

3.01

 

%

 

 

 

 

 

2.77

 

%

 

 

 

 

 

2.65

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.86

 

%

 

 

 

 

 

2.87

 

%

 

 

 

 

 


 


17-17-17-17-17

M&T BANK CORPORATION

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30

 

 

June 30

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

217,522

 

 

 

458,069

 

 

 

579,696

 

 

 

905,318

 

Amortization of core deposit and other intangible assets (1)

 

 

14,138

 

 

 

2,023

 

 

 

15,071

 

 

 

4,057

 

Merger-related expenses (1)

 

 

345,962

 

 

 

2,867

 

 

 

358,854

 

 

 

10,956

 

Net operating income

 

$

577,622

 

 

 

462,959

 

 

 

953,621

 

 

 

920,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

1.08

 

 

 

3.41

 

 

 

3.45

 

 

 

6.73

 

Amortization of core deposit and other intangible assets (1)

 

 

.08

 

 

 

.02

 

 

 

.10

 

 

 

.03

 

Merger-related expenses (1)

 

 

1.94

 

 

 

.02

 

 

 

2.33

 

 

 

.08

 

Diluted net operating earnings per common share

 

$

3.10

 

 

 

3.45

 

 

 

5.88

 

 

 

6.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

1,403,154

 

 

 

865,345

 

 

 

2,362,895

 

 

 

1,784,789

 

Amortization of core deposit and other intangible assets

 

 

(18,384

)

 

 

(2,737

)

 

 

(19,640

)

 

 

(5,475

)

Merger-related expenses

 

 

(222,809

)

 

 

(3,893

)

 

 

(240,181

)

 

 

(13,844

)

Noninterest operating expense

 

$

1,161,961

 

 

 

858,715

 

 

 

2,103,074

 

 

 

1,765,470

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

85,299

 

 

 

4

 

 

 

85,386

 

 

 

4

 

Equipment and net occupancy

 

 

502

 

 

 

 

 

 

2,309

 

 

 

 

Outside data processing and software

 

 

716

 

 

 

244

 

 

 

968

 

 

 

244

 

Advertising and marketing

 

 

1,199

 

 

 

24

 

 

 

1,827

 

 

 

24

 

Printing, postage and supplies

 

 

2,460

 

 

 

2,049

 

 

 

3,182

 

 

 

2,049

 

Other costs of operations

 

 

132,633

 

 

 

1,572

 

 

 

146,509

 

 

 

11,523

 

Other expense

 

 

222,809

 

 

 

3,893

 

 

 

240,181

 

 

 

13,844

 

Provision for credit losses

 

 

242,000

 

 

 

 

 

 

242,000

 

 

 

 

Total

 

$

464,809

 

 

$

3,893

 

 

$

482,181

 

 

$

13,844

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

1,161,961

 

 

 

858,715

 

 

 

2,103,074

 

 

 

1,765,470

 

Taxable-equivalent net interest income

 

$

1,422,443

 

 

 

946,072

 

 

 

2,329,851

 

 

 

1,931,200

 

Other income

 

 

571,100

 

 

 

513,633

 

 

 

1,111,987

 

 

 

1,019,231

 

Less:  Gain (loss) on bank investment securities

 

 

(62

)

 

 

(10,655

)

 

 

(805

)

 

 

(22,937

)

Denominator

 

$

1,993,605

 

 

 

1,470,360

 

 

 

3,442,643

 

 

 

2,973,368

 

Efficiency ratio

 

 

58.3

%

 

 

58.4

%

 

 

61.1

%

 

 

59.4

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

208,865

 

 

 

150,641

 

 

 

180,414

 

 

 

149,406

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(6,560

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(254

)

 

 

(10

)

 

 

(130

)

 

 

(11

)

Deferred taxes

 

 

60

 

 

 

3

 

 

 

31

 

 

 

3

 

Average tangible assets

 

$

200,170

 

 

 

146,041

 

 

 

173,755

 

 

 

144,805

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

26,090

 

 

 

16,571

 

 

 

22,015

 

 

 

16,450

 

Preferred stock

 

 

(2,011

)

 

 

(1,250

)

 

 

(1,881

)

 

 

(1,250

)

Average common equity

 

 

24,079

 

 

 

15,321

 

 

 

20,134

 

 

 

15,200

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(6,560

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(254

)

 

 

(10

)

 

 

(130

)

 

 

(11

)

Deferred taxes

 

 

60

 

 

 

3

 

 

 

31

 

 

 

3

 

Average tangible common equity

 

$

15,384

 

 

 

10,721

 

 

 

13,475

 

 

 

10,599

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

204,033

 

 

 

150,623

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(245

)

 

 

(9

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

57

 

 

 

2

 

 

 

 

 

 

 

 

 

Total tangible assets

 

$

195,344

 

 

 

146,023

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

25,795

 

 

 

16,720

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

(2,011

)

 

 

(1,250

)

 

 

 

 

 

 

 

 

Common equity

 

 

23,784

 

 

 

15,470

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(245

)

 

 

(9

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

57

 

 

 

2

 

 

 

 

 

 

 

 

 

Total tangible common equity

 

$

15,095

 

 

 

10,870

 

 

 

 

 

 

 

 

 

 

(1)

After any related tax effect.


 


18-18-18-18-18

M&T BANK CORPORATION

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

2021

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

217,522

 

 

 

362,174

 

 

 

457,968

 

 

 

495,460

 

 

 

458,069

 

Amortization of core deposit and other intangible assets (1)

 

 

14,138

 

 

 

933

 

 

 

1,447

 

 

 

2,028

 

 

 

2,023

 

Merger-related expenses (1)

 

 

345,962

 

 

 

12,892

 

 

 

16,062

 

 

 

6,542

 

 

 

2,867

 

Net operating income

 

$

577,622

 

 

 

375,999

 

 

 

475,477

 

 

 

504,030

 

 

 

462,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

1.08

 

 

 

2.62

 

 

 

3.37

 

 

 

3.69

 

 

 

3.41

 

Amortization of core deposit and other intangible assets (1)

 

 

.08

 

 

 

.01

 

 

 

.01

 

 

 

.02

 

 

 

.02

 

Merger-related expenses (1)

 

 

1.94

 

 

 

.10

 

 

 

.12

 

 

 

.05

 

 

 

.02

 

Diluted net operating earnings per common share

 

$

3.10

 

 

 

2.73

 

 

 

3.50

 

 

 

3.76

 

 

 

3.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

1,403,154

 

 

 

959,741

 

 

 

927,500

 

 

 

899,334

 

 

 

865,345

 

Amortization of core deposit and other intangible assets

 

 

(18,384

)

 

 

(1,256

)

 

 

(1,954

)

 

 

(2,738

)

 

 

(2,737

)

Merger-related expenses

 

 

(222,809

)

 

 

(17,372

)

 

 

(21,190

)

 

 

(8,826

)

 

 

(3,893

)

Noninterest operating expense

 

$

1,161,961

 

 

 

941,113

 

 

 

904,356

 

 

 

887,770

 

 

 

858,715

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

85,299

 

 

 

87

 

 

 

112

 

 

 

60

 

 

 

4

 

Equipment and net occupancy

 

 

502

 

 

 

1,807

 

 

 

340

 

 

 

1

 

 

 

 

Outside data processing and software

 

 

716

 

 

 

252

 

 

 

250

 

 

 

625

 

 

 

244

 

Advertising and marketing

 

 

1,199

 

 

 

628

 

 

 

337

 

 

 

505

 

 

 

24

 

Printing, postage and supplies

 

 

2,460

 

 

 

722

 

 

 

186

 

 

 

730

 

 

 

2,049

 

Other costs of operations

 

 

132,633

 

 

 

13,876

 

 

 

19,965

 

 

 

6,905

 

 

 

1,572

 

Other expense

 

 

222,809

 

 

 

17,372

 

 

 

21,190

 

 

 

8,826

 

 

 

3,893

 

Provision for credit losses

 

 

242,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

464,809

 

 

 

17,372

 

 

 

21,190

 

 

 

8,826

 

 

 

3,893

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

1,161,961

 

 

 

941,113

 

 

 

904,356

 

 

 

887,770

 

 

 

858,715

 

Taxable-equivalent net interest income

 

$

1,422,443

 

 

 

907,408

 

 

 

937,356

 

 

 

970,953

 

 

 

946,072

 

Other income

 

 

571,100

 

 

 

540,887

 

 

 

578,637

 

 

 

569,126

 

 

 

513,633

 

Less:  Gain (loss) on bank investment securities

 

 

(62

)

 

 

(743

)

 

 

1,426

 

 

 

291

 

 

 

(10,655

)

Denominator

 

$

1,993,605

 

 

 

1,449,038

 

 

 

1,514,567

 

 

 

1,539,788

 

 

 

1,470,360

 

Efficiency ratio

 

 

58.3

%

 

 

64.9

%

 

 

59.7

%

 

 

57.7

%

 

 

58.4

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

208,865

 

 

 

151,648

 

 

 

157,722

 

 

 

154,037

 

 

 

150,641

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(254

)

 

 

(3

)

 

 

(5

)

 

 

(7

)

 

 

(10

)

Deferred taxes

 

 

60

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

3

 

Average tangible assets

 

$

200,170

 

 

 

147,053

 

 

 

153,125

 

 

 

149,439

 

 

 

146,041

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

26,090

 

 

 

17,894

 

 

 

17,613

 

 

 

17,109

 

 

 

16,571

 

Preferred stock

 

 

(2,011

)

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,495

)

 

 

(1,250

)

Average common equity

 

 

24,079

 

 

 

16,144

 

 

 

15,863

 

 

 

15,614

 

 

 

15,321

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(254

)

 

 

(3

)

 

 

(5

)

 

 

(7

)

 

 

(10

)

Deferred taxes

 

 

60

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

3

 

Average tangible common equity

 

$

15,384

 

 

 

11,549

 

 

 

11,266

 

 

 

11,016

 

 

 

10,721

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

204,033

 

 

 

149,864

 

 

 

155,107

 

 

 

151,901

 

 

 

150,623

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(245

)

 

 

(3

)

 

 

(4

)

 

 

(6

)

 

 

(9

)

Deferred taxes

 

 

57

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

Total tangible assets

 

$

195,344

 

 

 

145,269

 

 

 

150,511

 

 

 

147,304

 

 

 

146,023

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

25,795

 

 

 

17,876

 

 

 

17,903

 

 

 

17,529

 

 

 

16,720

 

Preferred stock

 

 

(2,011

)

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,250

)

Common equity

 

 

23,784

 

 

 

16,126

 

 

 

16,153

 

 

 

15,779

 

 

 

15,470

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(245

)

 

 

(3

)

 

 

(4

)

 

 

(6

)

 

 

(9

)

Deferred taxes

 

 

57

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

Total tangible common equity

 

$

15,095

 

 

 

11,531

 

 

 

11,557

 

 

 

11,182

 

 

 

10,870

 

 

(1)

After any related tax effect.