mtb-8k_20210721.htm
false 0000036270 0000036270 2021-07-21 2021-07-21

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 21, 2021

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-9861

 

16-0968385

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

One M&T Plaza, Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (716) 635-4000

(NOT APPLICABLE)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, $.50 par value

MTB

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

 

Item 2.02.Results of Operations and Financial Condition.

On July 21, 2021, M&T Bank Corporation announced its results of operations for the quarter ended June 30, 2021. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99.1 hereto.

The information under Item 2.02 in this Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of  M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

  

Exhibit Description

 

 

 

99.1

  

News Release dated July 21, 2021.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

Date:  July 21, 2021

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Executive Vice President and Chief Financial Officer

 

3

mtb-ex991_6.htm

 

 

 

Exhibit 99.1

 

 

 

INVESTOR CONTACT:

 

Donald J. MacLeod

 

FOR IMMEDIATE RELEASE:

 

 

(716) 842-5138

 

July 21, 2021

 

 

 

 

 

MEDIA CONTACT:

 

Maya Dillon

 

 

 

 

(212) 415-0557

 

 

 

M&T BANK CORPORATION ANNOUNCES SECOND QUARTER RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2021.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $3.41 in the second quarter of 2021, up from $1.74 in the year-earlier quarter and $3.33 in the first quarter of 2021. GAAP-basis net income was $458 million in the recent quarter, $241 million in the second quarter of 2020 and $447 million in the initial 2021 quarter. GAAP-basis net income for the second 2021 quarter expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.22% and 11.55%, respectively, compared with .71% and 6.13%, respectively, in the corresponding 2020 period and 1.22% and 11.57%, respectively, in the first quarter of 2021. Included in noninterest expenses in the recent quarter were merger-related expenses associated with M&T’s proposed acquisition of People’s United Financial, Inc. of $4 million ($3 million after tax-effect, or $.02 of diluted earnings per common share), compared with $10 million ($8 million after tax-effect, or $.06 of diluted earnings per common share) in the first quarter of 2021.

Commenting on M&T’s results for the second quarter of 2021, Darren J. King, Executive Vice President and Chief Financial Officer, noted, “Reflecting signs of economic recovery, we were encouraged by the increased customer activity experienced during the recent quarter, particularly associated with debit and credit cards.  M&T’s trust businesses continued their strong performance, with revenues up seven percent from last year’s second quarter.  The year-over-year expense growth largely resulted from increased costs for incentives and other investments that had been curtailed in 2020 due to the pandemic.  M&T’s balance sheet remains solid, highlighted by an allowance for credit losses to loans ratio of 1.62% and a Common Equity Tier 1 Capital Ratio of 10.7%, up from 10.4% at March 31, 2021.”

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q21 vs.

 

($ in millions, except per share data)

 

2Q21

 

 

2Q20

 

 

1Q21

 

 

2Q20

 

 

1Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

458

 

 

$

241

 

 

$

447

 

 

 

90

%

 

 

2

%

Net income available to common shareholders  ̶  diluted

 

$

439

 

 

$

223

 

 

$

428

 

 

 

97

%

 

 

2

%

Diluted earnings per common share

 

$

3.41

 

 

$

1.74

 

 

$

3.33

 

 

 

96

%

 

 

2

%

Annualized return on average assets

 

 

1.22

%

 

 

.71

%

 

 

1.22

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

11.55

%

 

 

6.13

%

 

 

11.57

%

 

 

 

 

 

 

 

 


2-2-2-2-2

M&T BANK CORPORATION

 

 

For the first six-months of 2021, diluted earnings per common share rose 83% to $6.73 from $3.67 in the year-earlier period.  GAAP-basis net income for the first half of 2021 increased to $905 million from $510 million in the corresponding 2020 period.  Expressed as an annualized rate of return on average assets and average common shareholders’ equity, GAAP-basis net income in the six-month period ended June 30, 2021 was 1.22% and 11.56%, respectively, improved from .80% and 6.56%, respectively, in the similar 2020 period.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be “nonoperating” in nature.  The amounts of such “nonoperating” expenses are presented in the tables that accompany this release.  Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share increased to $3.45 in the second quarter of 2021 from $1.76 and $3.41 in the year-earlier quarter and the first quarter of 2021, respectively.  Net operating income totaled $463 million in 2021’s second quarter, $244 million in the second quarter of 2020 and $457 million in the initial 2021 quarter.  Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.27% and 16.68%, respectively, .74% and 9.04%, respectively, in the corresponding 2020 quarter and 1.29% and 17.05%, respectively, in the first quarter of 2021.

Diluted net operating earnings per common share in the first six months of 2021 rose to $6.84 from $3.71 in the similar 2020 period.  Net operating income during the first half of 2021 was $920 million, up from $516 million in the six-month period ended June 30, 2020.  Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders’ equity was 1.28% and 16.86%, respectively, in the initial six months of 2021, compared with .84% and 9.71% respectively, in the similar 2020 period.

Taxable-equivalent Net Interest Income. Net interest income expressed on a taxable-equivalent basis totaled $946 million in the recent quarter, compared with $961 million in the second quarter of 2020 and $985 million in the initial 2021 quarter.  The decrease in the recent quarter as compared with the earlier quarters was due to a narrowing of the net interest margin to 2.77% in the second quarter of 2021 from 3.13% in the year-earlier quarter and 2.97% in the first quarter of 2021.  The decreased net interest margin resulted from lower interest rates earned on loans and higher amounts of low-yielding balances at the Federal Reserve Bank of New York.  Interest income from Paycheck Protection Program (“PPP”) loans, including recognition of fees associated with


3-3-3-3-3

M&T BANK CORPORATION

 

repaid loans, was $51 million in the recent quarter, $29 million in the year-earlier quarter and $70 million in the first quarter of 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q21 vs.

 

($ in millions)

 

2Q21

 

 

2Q20

 

 

1Q21

 

 

2Q20

 

 

1Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

136,951

 

 

$

123,492

 

 

$

134,355

 

 

 

11

%

 

 

2

%

Net interest income  ̶  taxable-equivalent

 

$

946

 

 

$

961

 

 

$

985

 

 

 

-2

%

 

 

-4

%

Net interest margin

 

 

2.77

%

 

 

3.13

%

 

 

2.97

%

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  Recaptures of the provision for credit losses of $15 million and $25 million were recorded in the second and first quarters of 2021, respectively.  The provision for credit losses was $325 million in the second quarter of 2020.  The provision in each quarter adjusts the allowance for credit losses to reflect expected losses that are based on economic forecasts as of each quarter-end date. Net loan charge-offs were $46 million during the recent quarter, down from $71 million in the second quarter of 2020 and $75 million in the first quarter of 2021. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .19% and .29% in the second quarters of 2021 and 2020, respectively, and .31% in the first quarter of 2021.

Nonaccrual loans totaled $2.24 billion or 2.31% of total loans outstanding at June 30, 2021, compared with $1.96 billion or 1.97% of total loans at March 31, 2021 and $1.16 billion or 1.18% at June 30, 2020.  The increase in nonaccrual loans from June 30, 2020 to the two most recent quarter-ends reflects the continuing impact of the pandemic on borrowers’ ability to make contractual payments on their loans, most notably loans in the hospitality sector.  Assets taken in foreclosure of defaulted loans were $28 million at June 30, 2021, $67 million a year earlier and $30 million at March 31, 2021.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.58 billion or 1.62% of loans outstanding at June 30, 2021, compared with $1.64 billion or 1.68% at June 30, 2020 and $1.64 billion or 1.65% at March 31, 2021. The allowance at June 30, 2021, June 30, 2020, and March 31, 2021 represented 1.69%, 1.79%, and 1.75%, respectively, of total loans on those dates, excluding outstanding balances of PPP loans.


4-4-4-4-4

M&T BANK CORPORATION

 

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q21 vs.

 

($ in millions)

 

2Q21

 

 

2Q20

 

 

1Q21

 

 

2Q20

 

 

1Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,242

 

 

$

1,157

 

 

$

1,957

 

 

 

94

%

 

 

15

%

Real estate and other foreclosed assets

 

$

28

 

 

$

67

 

 

$

30

 

 

 

-58

%

 

 

-6

%

Total nonperforming assets

 

$

2,270

 

 

$

1,224

 

 

$

1,987

 

 

 

86

%

 

 

14

%

Accruing loans past due 90 days or more (1)

 

$

1,077

 

 

$

536

 

 

$

1,085

 

 

 

101

%

 

 

-1

%

Nonaccrual loans as % of loans outstanding

 

 

2.31

%

 

 

1.18

%

 

 

1.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,575

 

 

$

1,638

 

 

$

1,636

 

 

 

-4

%

 

 

-4

%

Allowance for credit losses as % of loans outstanding

 

 

1.62

%

 

 

1.68

%

 

 

1.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

(15

)

 

$

325

 

 

$

(25

)

 

 

 

 

 

 

Net charge-offs

 

$

46

 

 

$

71

 

 

$

75

 

 

 

-35

%

 

 

-39

%

Net charge-offs as % of average loans (annualized)

 

 

.19

%

 

 

.29

%

 

 

.31

%

 

 

 

 

 

 

 

 

 

(1)

Predominantly government-guaranteed residential real estate loans.

Noninterest Income and Expense.  Noninterest income increased to $514 million in the second quarter of 2021 from $487 million in the year-earlier quarter and $506 million in the first quarter of 2021. The higher level of the recent quarter’s noninterest income when compared with the earlier quarters resulted largely from higher service charges on deposit accounts, merchant discount and credit card fees, and trust income.

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q21 vs.

 

($ in millions)

 

2Q21

 

 

2Q20

 

 

1Q21

 

 

2Q20

 

 

1Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

133

 

 

$

145

 

 

$

139

 

 

 

-8

%

 

 

-4

%

Service charges on deposit accounts

 

 

99

 

 

 

78

 

 

 

93

 

 

 

27

%

 

 

6

%

Trust income

 

 

163

 

 

 

152

 

 

 

156

 

 

 

7

%

 

 

4

%

Brokerage services income

 

 

10

 

 

 

10

 

 

 

13

 

 

 

-2

%

 

 

-22

%

Trading account and foreign exchange gains

 

 

7

 

 

 

8

 

 

 

6

 

 

 

-22

%

 

 

3

%

Gain (loss) on bank investment securities

 

 

(11

)

 

 

7

 

 

 

(12

)

 

 

 

 

Other revenues from operations

 

 

113

 

 

 

87

 

 

 

111

 

 

 

29

%

 

 

2

%

Total

 

$

514

 

 

$

487

 

 

$

506

 

 

 

5

%

 

 

2

%

Noninterest expense totaled $865 million in the second quarter of 2021, compared with $807 million in the corresponding quarter of 2020 and $919 million in the first quarter of 2021.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $859 million in the recent quarter, $803 million in the second quarter of 2020 and $907 million in 2021’s initial quarter. Factors contributing to the increase in noninterest operating expenses in the recent quarter as compared with the year-earlier quarter were higher costs for salaries and employee benefits, outside data processing and software, and professional services. As compared with the first quarter of 2021, the lower level of noninterest expenses in the recent quarter was predominantly attributable to a decline in expenses for salaries and employee benefits, reflecting seasonally higher stock-based compensation and employee benefits expenses during the initial 2021 quarter.  Reflecting the impact of lower


5-5-5-5-5

M&T BANK CORPORATION

 

interest rates on expected prepayments of serviced residential mortgage loans, M&T recorded an $8 million increase in the valuation allowance for capitalized residential mortgage servicing rights in the recent quarter, compared with a decrease in that valuation allowance of $9 million in the initial 2021 quarter.

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q21 vs.

 

($ in millions)

 

2Q21

 

 

2Q20

 

 

1Q21

 

 

2Q20

 

 

1Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

479

 

 

$

459

 

 

$

541

 

 

 

4

%

 

 

-11

%

Equipment and net occupancy

 

 

81

 

 

 

77

 

 

 

82

 

 

 

5

%

 

 

-2

%

Outside data processing and software

 

 

74

 

 

 

61

 

 

 

66

 

 

 

21

%

 

 

13

%

FDIC assessments

 

 

18

 

 

 

14

 

 

 

14

 

 

 

26

%

 

 

26

%

Advertising and marketing

 

 

13

 

 

 

10

 

 

 

15

 

 

 

36

%

 

 

-9

%

Printing, postage and supplies

 

 

11

 

 

 

11

 

 

 

9

 

 

 

-1

%

 

 

19

%

Amortization of core deposit and other intangible assets

 

 

3

 

 

 

4

 

 

 

3

 

 

 

-30

%

 

 

Other costs of operations

 

 

186

 

 

 

171

 

 

 

189

 

 

 

9

%

 

 

-2

%

Total

 

$

865

 

 

$

807

 

 

$

919

 

 

 

7

%

 

 

-6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 58.4% in the second quarter of 2021, 55.7% in the year-earlier quarter and 60.3% in the first quarter of 2021.

Balance Sheet.  M&T had total assets of $150.6 billion at June 30, 2021, compared with $139.5 billion and $150.5 billion at June 30, 2020 and March 31, 2021, respectively. Loans and leases, net of unearned discount, were $97.1 billion at June 30, 2021, compared with $97.8 billion at June 30, 2020 and $99.3 billion at March 31, 2021. The lower level of loans and leases at the recent quarter-end as compared with June 30, 2020 reflects a $3.8 billion decline in commercial loans, largely offset by growth in consumer loans and residential real estate loans of $1.7 billion and $1.1 billion, respectively.  The lower commercial loan balances reflect declines in PPP and dealer floor plan loans.  The rise in consumer loans resulted from higher balances of recreational finance and automobile loans, while the increase in residential real estate loans was attributable to purchased government-guaranteed loans.  The decline in total loans and leases at the recent quarter-end as compared with the first quarter of 2021 resulted largely from lower commercial loans of $2.4 billion and residential real estate loans of $645 million, partially offset by a rise in consumer loans of $728 million. The decrease in commercial loans reflects lower balances of PPP loans. Those loans totaled $4.3 billion at June 30, 2021, compared with $6.5 billion at June 30, 2020 and $6.2 billion at March 31, 2021. The consumer loans increase reflects higher balances of recreational finance and automobile loans.  Total deposits were $128.3 billion at the recent quarter-end, compared with $115.0 billion at June 30, 2020 and $128.5 billion at March 31, 2021. The increased levels of deposits at the two most recent quarter-ends as compared with June 30, 2020


6-6-6-6-6

M&T BANK CORPORATION

 

reflect higher levels of liquidity being maintained by many commercial and consumer customers.  During the recent quarter, M&T stopped accepting deposits for its Cayman Islands office.

Total shareholders' equity was $16.7 billion, or 11.10% of total assets at June 30, 2021, $15.9 billion, or 11.43% at June 30, 2020 and $16.4 billion, or 10.93% at March 31, 2021. Common shareholders' equity was $15.5 billion, or $120.22 per share, at June 30, 2021, compared with $14.7 billion, or $114.54 per share, a year-earlier and $15.2 billion, or $118.12 per share, at March 31, 2021. Tangible equity per common share was $84.47 at June 30, 2021, $78.62 at June 30, 2020 and $82.35 at March 31, 2021. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.7% at June 30, 2021, up from 10.4% three months earlier.

 

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial

(877) 780-2276.  International participants, using any applicable international calling codes, may dial

(973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #1338608.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Wednesday, July 28, 2021 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to the ID #1338608.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

 

About M&T.  M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Who We Are.  We are a bank for communities – bringing the capabilities of a large bank with the care of a locally focused institution. Our purpose is to make a difference in people’s lives serving all our stakeholders. The keys to our approach are characterized by responsible lending based on the advantages of local knowledge and scale, and our long history of being prudent stewards of our shareholders’ capital. For more on our approach as a bank for communities, we committed to communicating our efforts transparently, in our inaugural ESG Report launched this quarter.

We have once again received an "Outstanding" Community Reinvestment Act (CRA) rating from the Federal Reserve Bank of New York – a streak of earning the regulatory agency’s highest rating for meeting the credit needs of the bank’s communities that dates to 1982. While these acknowledgements might not be the biggest markers of corporate financial success, they are some of the most important to us, because it recognizes our


7-7-7-7-7

M&T BANK CORPORATION

 

work to improve the quality of lives in all of our communities and for all of our stakeholders.  This, we believe, is the hallmark of building a healthier company.

 

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement.

Statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

Also as described further below, statements regarding M&T’s expectations or predictions regarding the proposed transaction between M&T and People’s United Financial, Inc. (“People’s United”) are forward-looking statements, including statements regarding the expected timing, completion and effects of the proposed transaction as well as M&T’s and People’s United’s expected financial results, prospects, targets, goals and outlook.

Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” or “may,” or by variations of such words or by similar expressions.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include risks, predictions and uncertainties relating to the impact of the COVID-19 pandemic; the impact of the People’s United transaction, as described further below; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation or regulations affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as


8-8-8-8-8

M&T BANK CORPORATION

 

may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, Future Factors related to the proposed transaction between M&T and People’s United, include, among others: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between M&T and People’s United; the outcome of any legal proceedings that may be instituted against M&T or People’s United; the possibility that the proposed transaction will not close when expected or at all because required regulatory or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated; the risk that any announcements relating to the proposed combination could have adverse effects on the market price of the common stock of either or both parties to the combination; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where M&T and People’s United do business; certain restrictions during the pendency of the merger that may impact the parties’ ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; M&T’s and People’s United’s success in executing their respective business plans and strategies and managing the risks involved in the foregoing; and other factors that may affect future results of M&T and People’s United; the business, economic and political conditions in the markets in which the parties operate; the risk that the proposed combination and its announcement could have an adverse effect on either or both parties’ ability to retain customers and retain or hire key personnel and maintain relationships with customers; the risk that the proposed combination may be more difficult or time-consuming than anticipated, including in areas such as sales force, cost containment, asset realization, systems integration and other key strategies; revenues following the proposed combination may be lower than expected, including for possible reasons such as unexpected costs, charges or expenses resulting from the transactions; the unforeseen risks


9-9-9-9-9

M&T BANK CORPORATION

 

relating to liabilities of M&T or People’s United that may exist; and uncertainty as to the extent of the duration, scope, and impacts of the COVID-19 pandemic on People’s United, M&T and the proposed combination.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

M&T provides further detail regarding these risks and uncertainties in its 2020 Form 10-K, including in the Risk Factors section of such report, as well as in certain other SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.    


10-10-10-10-10

M&T BANK CORPORATION

 

Financial Highlights

 

 

 

Three months ended

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

June 30

 

 

 

 

 

 

June 30

 

 

 

 

 

Amounts in thousands, except per share

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

458,069

 

 

 

241,054

 

 

 

90

%

 

$

905,318

 

 

 

509,876

 

 

 

78

%

Net income available to common shareholders

 

 

438,759

 

 

 

223,099

 

 

 

97

%

 

 

866,852

 

 

 

473,795

 

 

 

83

%

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.41

 

 

 

1.74

 

 

 

96

%

 

$

6.74

 

 

 

3.67

 

 

 

84

%

Diluted earnings

 

 

3.41

 

 

 

1.74

 

 

 

96

%

 

 

6.73

 

 

 

3.67

 

 

 

83

%

Cash dividends

 

$

1.10

 

 

 

1.10

 

 

 

 

 

$

2.20

 

 

 

2.20

 

 

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,842

 

 

 

128,333

 

 

 

 

 

 

128,756

 

 

 

129,044

 

 

 

Period end (2)

 

 

128,686

 

 

 

128,294

 

 

 

 

 

128,686

 

 

 

128,294

 

 

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.22

%

 

 

.71

%

 

 

 

 

 

 

1.22

%

 

 

.80

%

 

 

 

 

Average common shareholders' equity

 

 

11.55

%

 

 

6.13

%

 

 

 

 

 

 

11.56

%

 

 

6.56

%

 

 

 

 

Taxable-equivalent net interest income

 

$

946,072

 

 

 

961,371

 

 

 

-2

%

 

$

1,931,200

 

 

 

1,943,239

 

 

 

-1

%

Yield on average earning assets

 

 

2.85

%

 

 

3.38

%

 

 

 

 

 

 

2.97

%

 

 

3.75

%

 

 

 

 

Cost of interest-bearing liabilities

 

 

.14

%

 

 

.40

%

 

 

 

 

 

 

.17

%

 

 

.60

%

 

 

 

 

Net interest spread

 

 

2.71

%

 

 

2.98

%

 

 

 

 

 

 

2.80

%

 

 

3.15

%

 

 

 

 

Contribution of interest-free funds

 

 

.06

%

 

 

.15

%

 

 

 

 

 

 

.07

%

 

 

.22

%

 

 

 

 

Net interest margin

 

 

2.77

%

 

 

3.13

%

 

 

 

 

 

 

2.87

%

 

 

3.37

%

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.19

%

 

 

.29

%

 

 

 

 

 

 

.25

%

 

 

.26

%

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

462,959

 

 

 

243,958

 

 

 

90

%

 

$

920,331

 

 

 

515,663

 

 

 

78

%

Diluted net operating earnings per common share

 

 

3.45

 

 

 

1.76

 

 

 

96

%

 

 

6.84

 

 

 

3.71

 

 

 

84

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.27

%

 

 

.74

%

 

 

 

 

 

 

1.28

%

 

 

.84

%

 

 

 

 

Average tangible common equity

 

 

16.68

%

 

 

9.04

%

 

 

 

 

 

 

16.86

%

 

 

9.71

%

 

 

 

 

Efficiency ratio

 

 

58.4

%

 

 

55.7

%

 

 

 

 

 

 

59.4

%

 

 

57.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

              At June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan quality

 

2021

 

 

2020

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,242,057

 

 

 

1,156,650

 

 

 

94

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate and other foreclosed assets

 

 

27,902

 

 

 

66,763

 

 

 

-58

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

2,269,959

 

 

 

1,223,413

 

 

 

86

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more (4)

 

$

1,077,227

 

 

 

535,755

 

 

 

101

%

 

 

 

 

 

 

 

 

 

 

 

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

49,796

 

 

 

51,165

 

 

 

-3

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

1,029,331

 

 

 

454,269

 

 

 

127

%

 

 

 

 

 

 

 

 

 

 

 

 

Renegotiated loans

 

$

236,377

 

 

 

234,768

 

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total net loans

 

 

2.31

%

 

 

1.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.62

%

 

 

1.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 17.

(4)

Predominantly residential real estate loans.

 


11-11-11-11-11

M&T BANK CORPORATION

 

 

Financial Highlights, Five Quarter Trend

 

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Amounts in thousands, except per share

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

458,069

 

 

 

447,249

 

 

 

471,140

 

 

 

372,136

 

 

 

241,054

 

Net income available to common shareholders

 

 

438,759

 

 

 

428,093

 

 

 

451,869

 

 

 

353,400

 

 

 

223,099

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.41

 

 

 

3.33

 

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

Diluted earnings

 

 

3.41

 

 

 

3.33

 

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

Cash dividends

 

$

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,842

 

 

 

128,669

 

 

 

128,379

 

 

 

128,355

 

 

 

128,333

 

Period end (2)

 

 

128,686

 

 

 

128,658

 

 

 

128,333

 

 

 

128,303

 

 

 

128,294

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.22

%

 

 

1.22

%

 

 

1.30

%

 

 

1.06

%

 

 

.71

%

Average common shareholders' equity

 

 

11.55

%

 

 

11.57

%

 

 

12.07

%

 

 

9.53

%

 

 

6.13

%

Taxable-equivalent net interest income

 

$

946,072

 

 

 

985,128

 

 

 

993,252

 

 

 

947,114

 

 

 

961,371

 

Yield on average earning assets

 

 

2.85

%

 

 

3.08

%

 

 

3.15

%

 

 

3.13

%

 

 

3.38

%

Cost of interest-bearing liabilities

 

 

.14

%

 

 

.18

%

 

 

.25

%

 

 

.30

%

 

 

.40

%

Net interest spread

 

 

2.71

%

 

 

2.90

%

 

 

2.90

%

 

 

2.83

%

 

 

2.98

%

Contribution of interest-free funds

 

 

.06

%

 

 

.07

%

 

 

.10

%

 

 

.12

%

 

 

.15

%

Net interest margin

 

 

2.77

%

 

 

2.97

%

 

 

3.00

%

 

 

2.95

%

 

 

3.13

%

Net charge-offs to average total net loans (annualized)

 

 

.19

%

 

 

.31

%

 

 

.39

%

 

 

.12

%

 

 

.29

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

462,959

 

 

 

457,372

 

 

 

473,453

 

 

 

375,029

 

 

 

243,958

 

Diluted net operating earnings per common share

 

 

3.45

 

 

 

3.41

 

 

 

3.54

 

 

 

2.77

 

 

 

1.76

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.27

%

 

 

1.29

%

 

 

1.35

%

 

 

1.10

%

 

 

.74

%

Average tangible common equity

 

 

16.68

%

 

 

17.05

%

 

 

17.53

%

 

 

13.94

%

 

 

9.04

%

Efficiency ratio

 

 

58.4

%

 

 

60.3

%

 

 

54.6

%

 

 

56.2

%

 

 

55.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Loan quality

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

Nonaccrual loans

 

$

2,242,057

 

 

 

1,957,106

 

 

 

1,893,299

 

 

 

1,239,972

 

 

 

1,156,650

 

Real estate and other foreclosed assets

 

 

27,902

 

 

 

29,797

 

 

 

34,668

 

 

 

49,872

 

 

 

66,763

 

Total nonperforming assets

 

$

2,269,959

 

 

 

1,986,903

 

 

 

1,927,967

 

 

 

1,289,844

 

 

 

1,223,413

 

Accruing loans past due 90 days or more (4)

 

$

1,077,227

 

 

 

1,084,553

 

 

 

859,208

 

 

 

527,258

 

 

 

535,755

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

49,796

 

 

 

51,668

 

 

 

48,820

 

 

 

45,975

 

 

 

51,165

 

Accruing loans past due 90 days or more

 

 

1,029,331

 

 

 

1,044,599

 

 

 

798,121

 

 

 

505,446

 

 

 

454,269

 

Renegotiated loans

 

$

236,377

 

 

 

242,121

 

 

 

238,994

 

 

 

242,581

 

 

 

234,768

 

Nonaccrual loans to total net loans

 

 

2.31

%

 

 

1.97

%

 

 

1.92

%

 

 

1.26

%

 

 

1.18

%

Allowance for credit losses to total loans

 

 

1.62

%

 

 

1.65

%

 

 

1.76

%

 

 

1.79

%

 

 

1.68

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 18.

(4)

Predominantly residential real estate loans.


12-12-12-12-12

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

 

Three months ended

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

June 30

 

 

 

 

 

 

June 30

 

 

 

 

 

Dollars in thousands

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Interest income

 

$

970,358

 

 

 

1,032,242

 

 

 

-6

%

 

$

1,987,320

 

 

 

2,152,661

 

 

 

-8

%

Interest expense

 

 

28,018

 

 

 

75,105

 

 

 

-63

 

 

 

63,585

 

 

 

218,719

 

 

 

-71

 

Net interest income

 

 

942,340

 

 

 

957,137

 

 

 

-2

 

 

 

1,923,735

 

 

 

1,933,942

 

 

 

-1

 

Provision for credit losses

 

 

(15,000

)

 

 

325,000

 

 

 

 

 

(40,000

)

 

 

575,000

 

 

 

Net interest income after provision for credit losses

 

 

957,340

 

 

 

632,137

 

 

 

51

 

 

 

1,963,735

 

 

 

1,358,942

 

 

 

45

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

133,313

 

 

 

145,024

 

 

 

-8

 

 

 

272,067

 

 

 

272,933

 

 

 

Service charges on deposit accounts

 

 

98,518

 

 

 

77,455

 

 

 

27

 

 

 

191,295

 

 

 

183,616

 

 

 

4

 

Trust income

 

 

162,991

 

 

 

151,882

 

 

 

7

 

 

 

319,013

 

 

 

300,633

 

 

 

6

 

Brokerage services income

 

 

10,265

 

 

 

10,463

 

 

 

-2

 

 

 

23,378

 

 

 

23,592

 

 

 

-1

 

Trading account and foreign exchange gains

 

 

6,502

 

 

 

8,290

 

 

 

-22

 

 

 

12,786

 

 

 

29,306

 

 

 

-56

 

Gain (loss) on bank investment securities

 

 

(10,655

)

 

 

6,969

 

 

 

 

 

(22,937

)

 

 

(13,813

)

 

 

 

Other revenues from operations

 

 

112,699

 

 

 

87,190

 

 

 

29

 

 

 

223,629

 

 

 

220,366

 

 

 

1

 

Total other income

 

 

513,633

 

 

 

487,273

 

 

 

5

 

 

 

1,019,231

 

 

 

1,016,633

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

479,134

 

 

 

458,842

 

 

 

4

 

 

 

1,020,212

 

 

 

995,685

 

 

 

2

 

Equipment and net occupancy

 

 

80,848

 

 

 

77,089

 

 

 

5

 

 

 

163,319

 

 

 

156,729

 

 

 

4

 

Outside data processing and software

 

 

74,492

 

 

 

61,376

 

 

 

21

 

 

 

140,243

 

 

 

125,786

 

 

 

11

 

FDIC assessments

 

 

17,876

 

 

 

14,207

 

 

 

26

 

 

 

32,064

 

 

 

26,478

 

 

 

21

 

Advertising and marketing

 

 

13,364

 

 

 

9,842

 

 

 

36

 

 

 

27,992

 

 

 

32,217

 

 

 

-13

 

Printing, postage and supplies

 

 

11,133

 

 

 

11,260

 

 

 

-1

 

 

 

20,450

 

 

 

22,112

 

 

 

-8

 

Amortization of core deposit and other

   intangible assets

 

 

2,737

 

 

 

3,913

 

 

 

-30

 

 

 

5,475

 

 

 

7,826

 

 

 

-30

 

Other costs of operations

 

 

185,761

 

 

 

170,513

 

 

 

9

 

 

 

375,034

 

 

 

346,625

 

 

 

8

 

Total other expense

 

 

865,345

 

 

 

807,042

 

 

 

7

 

 

 

1,784,789

 

 

 

1,713,458

 

 

 

4

 

Income before income taxes

 

 

605,628

 

 

 

312,368

 

 

 

94

 

 

 

1,198,177

 

 

 

662,117

 

 

 

81

 

Applicable income taxes

 

 

147,559

 

 

 

71,314

 

 

 

107

 

 

 

292,859

 

 

 

152,241

 

 

 

92

 

Net income

 

$

458,069

 

 

 

241,054

 

 

 

90

%

 

$

905,318

 

 

 

509,876

 

 

 

78

%

 


13-13-13-13-13

M&T BANK CORPORATION

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Dollars in thousands

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

Interest income

 

$

970,358

 

 

 

1,016,962

 

 

 

1,038,890

 

 

 

1,001,161

 

 

 

1,032,242

 

Interest expense

 

 

28,018

 

 

 

35,567

 

 

 

49,610

 

 

 

58,066

 

 

 

75,105

 

Net interest income

 

 

942,340

 

 

 

981,395

 

 

 

989,280

 

 

 

943,095

 

 

 

957,137

 

Provision for credit losses

 

 

(15,000

)

 

 

(25,000

)

 

 

75,000

 

 

 

150,000

 

 

 

325,000

 

Net interest income after provision for credit losses

 

 

957,340

 

 

 

1,006,395

 

 

 

914,280

 

 

 

793,095

 

 

 

632,137

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

133,313

 

 

 

138,754

 

 

 

140,441

 

 

 

153,267

 

 

 

145,024

 

Service charges on deposit accounts

 

 

98,518

 

 

 

92,777

 

 

 

95,817

 

 

 

91,355

 

 

 

77,455

 

Trust income

 

 

162,991

 

 

 

156,022

 

 

 

151,314

 

 

 

149,937

 

 

 

151,882

 

Brokerage services income

 

 

10,265

 

 

 

13,113

 

 

 

12,234

 

 

 

11,602

 

 

 

10,463

 

Trading account and foreign exchange gains

 

 

6,502

 

 

 

6,284

 

 

 

7,204

 

 

 

4,026

 

 

 

8,290

 

Gain (loss) on bank investment securities

 

 

(10,655

)

 

 

(12,282

)

 

 

1,619

 

 

 

2,773

 

 

 

6,969

 

Other revenues from operations

 

 

112,699

 

 

 

110,930

 

 

 

142,621

 

 

 

107,601

 

 

 

87,190

 

Total other income

 

 

513,633

 

 

 

505,598

 

 

 

551,250

 

 

 

520,561

 

 

 

487,273

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

479,134

 

 

 

541,078

 

 

 

476,110

 

 

 

478,897

 

 

 

458,842

 

Equipment and net occupancy

 

 

80,848

 

 

 

82,471

 

 

 

84,228

 

 

 

81,080

 

 

 

77,089

 

Outside data processing and software

 

 

74,492

 

 

 

65,751

 

 

 

68,034

 

 

 

64,660

 

 

 

61,376

 

FDIC assessments

 

 

17,876

 

 

 

14,188

 

 

 

15,204

 

 

 

12,121

 

 

 

14,207

 

Advertising and marketing

 

 

13,364

 

 

 

14,628

 

 

 

17,832

 

 

 

11,855

 

 

 

9,842

 

Printing, postage and supplies

 

 

11,133

 

 

 

9,317

 

 

 

8,335

 

 

 

9,422

 

 

 

11,260

 

Amortization of core deposit and other intangible assets

 

 

2,737

 

 

 

2,738

 

 

 

3,129

 

 

 

3,914

 

 

 

3,913

 

Other costs of operations

 

 

185,761

 

 

 

189,273

 

 

 

172,136

 

 

 

164,825

 

 

 

170,513

 

Total other expense

 

 

865,345

 

 

 

919,444

 

 

 

845,008

 

 

 

826,774

 

 

 

807,042

 

Income before income taxes

 

 

605,628

 

 

 

592,549

 

 

 

620,522

 

 

 

486,882

 

 

 

312,368

 

Applicable income taxes

 

 

147,559

 

 

 

145,300

 

 

 

149,382

 

 

 

114,746

 

 

 

71,314

 

Net income

 

$

458,069

 

 

 

447,249

 

 

 

471,140

 

 

 

372,136

 

 

 

241,054

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

 

Condensed Consolidated Balance Sheet

 

 

 

June 30

 

 

 

 

 

 

Dollars in thousands

 

2021

 

 

2020

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,410,468

 

 

 

1,354,815

 

 

 

4

 

%

Interest-bearing deposits at banks

 

 

33,864,824

 

 

 

20,888,341

 

 

 

62

 

 

Trading account

 

 

712,558

 

 

 

1,293,534

 

 

 

-45

 

 

Investment securities

 

 

6,143,177

 

 

 

8,454,344

 

 

 

-27

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

25,409,291

 

 

 

29,203,862

 

 

 

-13

 

 

Real estate - commercial

 

 

37,558,775

 

 

 

37,159,451

 

 

 

1

 

 

Real estate - consumer

 

 

16,704,951

 

 

 

15,611,462

 

 

 

7

 

 

Consumer

 

 

17,440,415

 

 

 

15,782,773

 

 

 

11

 

 

Total loans and leases, net of unearned discount

 

 

97,113,432

 

 

 

97,757,548

 

 

 

-1

 

 

Less: allowance for credit losses

 

 

1,575,128

 

 

 

1,638,236

 

 

 

-4

 

 

Net loans and leases

 

 

95,538,304

 

 

 

96,119,312

 

 

 

-1

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

 

 

Core deposit and other intangible assets

 

 

8,690

 

 

 

21,208

 

 

 

-59

 

 

Other assets

 

 

8,351,574

 

 

 

6,812,303

 

 

 

23

 

 

Total assets

 

$

150,622,707

 

 

 

139,536,969

 

 

 

8

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

55,621,230

 

 

 

45,397,843

 

 

 

23

 

%

Interest-bearing deposits

 

 

72,647,542

 

 

 

68,701,832

 

 

 

6

 

 

Deposits at Cayman Islands office

 

 

 

 

 

868,284

 

 

 

-100

 

 

Total deposits

 

 

128,268,772

 

 

 

114,967,959

 

 

 

12

 

 

Short-term borrowings

 

 

91,235

 

 

 

52,298

 

 

 

74

 

 

Accrued interest and other liabilities

 

 

2,042,948

 

 

 

2,250,316

 

 

 

-9

 

 

Long-term borrowings

 

 

3,499,448

 

 

 

6,321,291

 

 

 

-45

 

 

Total liabilities

 

 

133,902,403

 

 

 

123,591,864

 

 

 

8

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,250,000

 

 

 

 

 

Common

 

 

15,470,304

 

 

 

14,695,105

 

 

 

5

 

 

Total shareholders' equity

 

 

16,720,304

 

 

 

15,945,105

 

 

 

5

 

 

Total liabilities and shareholders' equity

 

$

150,622,707

 

 

 

139,536,969

 

 

 

8

 

%

 

 


15-15-15-15-15

M&T BANK CORPORATION

 

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Dollars in thousands

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,410,468

 

 

 

1,258,989

 

 

 

1,552,743

 

 

 

1,489,232

 

 

 

1,354,815

 

Interest-bearing deposits at banks

 

 

33,864,824

 

 

 

31,407,227

 

 

 

23,663,810

 

 

 

20,197,937

 

 

 

20,888,341

 

Federal funds sold

 

 

 

 

 

1,000

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

712,558

 

 

 

687,359

 

 

 

1,068,581

 

 

 

1,215,573

 

 

 

1,293,534

 

Investment securities

 

 

6,143,177

 

 

 

6,610,667

 

 

 

7,045,697

 

 

 

7,723,004

 

 

 

8,454,344

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

25,409,291

 

 

 

27,811,190

 

 

 

27,574,564

 

 

 

27,891,648

 

 

 

29,203,862

 

Real estate - commercial

 

 

37,558,775

 

 

 

37,425,974

 

 

 

37,637,889

 

 

 

37,582,084

 

 

 

37,159,451

 

Real estate - consumer

 

 

16,704,951

 

 

 

17,349,683

 

 

 

16,752,993

 

 

 

16,663,708

 

 

 

15,611,462

 

Consumer

 

 

17,440,415

 

 

 

16,712,233

 

 

 

16,570,421

 

 

 

16,309,608

 

 

 

15,782,773

 

Total loans and leases, net of unearned discount

 

 

97,113,432

 

 

 

99,299,080

 

 

 

98,535,867

 

 

 

98,447,048

 

 

 

97,757,548

 

Less: allowance for credit losses

 

 

1,575,128

 

 

 

1,636,206

 

 

 

1,736,387

 

 

 

1,758,505

 

 

 

1,638,236

 

Net loans and leases

 

 

95,538,304

 

 

 

97,662,874

 

 

 

96,799,480

 

 

 

96,688,543

 

 

 

96,119,312

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

8,690

 

 

 

11,427

 

 

 

14,165

 

 

 

17,294

 

 

 

21,208

 

Other assets

 

 

8,351,574

 

 

 

8,248,405

 

 

 

7,863,517

 

 

 

6,702,048

 

 

 

6,812,303

 

Total assets

 

$

150,622,707

 

 

 

150,481,060

 

 

 

142,601,105

 

 

 

138,626,743

 

 

 

139,536,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

55,621,230

 

 

 

53,641,419

 

 

 

47,572,884

 

 

 

44,201,670

 

 

 

45,397,843

 

Interest-bearing deposits

 

 

72,647,542

 

 

 

74,193,255

 

 

 

71,580,750

 

 

 

70,061,680

 

 

 

68,701,832

 

Deposits at Cayman Islands office

 

 

 

 

 

641,691

 

 

 

652,104

 

 

 

899,989

 

 

 

868,284

 

Total deposits

 

 

128,268,772

 

 

 

128,476,365

 

 

 

119,805,738

 

 

 

115,163,339

 

 

 

114,967,959

 

Short-term borrowings

 

 

91,235

 

 

 

58,957

 

 

 

59,482

 

 

 

46,123

 

 

 

52,298

 

Accrued interest and other liabilities

 

 

2,042,948

 

 

 

2,000,727

 

 

 

2,166,409

 

 

 

1,857,383

 

 

 

2,250,316

 

Long-term borrowings

 

 

3,499,448

 

 

 

3,498,503

 

 

 

4,382,193

 

 

 

5,458,885

 

 

 

6,321,291

 

Total liabilities

 

 

133,902,403

 

 

 

134,034,552

 

 

 

126,413,822

 

 

 

122,525,730

 

 

 

123,591,864

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

Common

 

 

15,470,304

 

 

 

15,196,508

 

 

 

14,937,283

 

 

 

14,851,013

 

 

 

14,695,105

 

Total shareholders' equity

 

 

16,720,304

 

 

 

16,446,508

 

 

 

16,187,283

 

 

 

16,101,013

 

 

 

15,945,105

 

Total liabilities and shareholders' equity

 

$

150,622,707

 

 

 

150,481,060

 

 

 

142,601,105

 

 

 

138,626,743

 

 

 

139,536,969

 

 


16-16-16-16-16

M&T BANK CORPORATION

 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

 

 

Three months ended

 

 

Change in balance

 

 

 

 

Six months ended

 

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

March 31,

 

 

June 30, 2021 from

 

 

 

 

June 30,

 

 

Change

 

 

Dollars in millions

 

2021

 

 

2020

 

 

2021

 

 

June 30,

 

 

March 31,

 

 

 

 

2021

 

 

2020

 

 

in

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2020

 

 

2021

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

balance

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

32,081

 

 

 

.11

 

%

 

16,454

 

 

 

.10

 

%

 

27,666

 

 

 

.10

 

%

 

95

 

%

 

16

 

%

 

 

$

29,886

 

 

 

.11

 

%

 

11,292

 

 

 

.41

 

%

 

165

 

%

Federal funds sold and agreements

    to resell securities

 

 

 

 

 

.48

 

 

 

692

 

 

 

.11

 

 

 

678

 

 

 

.12

 

 

 

-100

 

 

 

-100

 

 

 

 

 

337

 

 

 

.12

 

 

 

958

 

 

 

.90

 

 

 

 

 

Trading account

 

 

49

 

 

 

1.76

 

 

 

49

 

 

 

2.04

 

 

 

50

 

 

 

1.44

 

 

 

1

 

 

 

 

 

 

 

 

49

 

 

 

1.60

 

 

 

56

 

 

 

2.38

 

 

 

-12

 

 

Investment securities

 

 

6,211

 

 

 

2.23

 

 

 

8,500

 

 

 

2.24

 

 

 

6,605

 

 

 

2.28

 

 

 

-27

 

 

 

-6

 

 

 

 

 

6,407

 

 

 

2.25

 

 

 

8,801

 

 

 

2.23

 

 

 

-27

 

 

Loans and leases, net of unearned discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

27,055

 

 

 

3.26

 

 

 

29,733

 

 

 

3.10

 

 

 

27,723

 

 

 

3.53

 

 

 

-9

 

 

 

-2

 

 

 

 

 

27,387

 

 

 

3.39

 

 

 

27,011

 

 

 

3.55

 

 

 

1

 

 

Real estate - commercial

 

 

37,419

 

 

 

3.92

 

 

 

36,947

 

 

 

4.42

 

 

 

37,609

 

 

 

4.16

 

 

 

1

 

 

 

-1

 

 

 

 

 

37,513

 

 

 

4.04

 

 

 

36,491

 

 

 

4.62

 

 

 

3

 

 

Real estate - consumer

 

 

17,022

 

 

 

3.54

 

 

 

15,599

 

 

 

4.00

 

 

 

17,404

 

 

 

3.54

 

 

 

9

 

 

 

-2

 

 

 

 

 

17,212

 

 

 

3.54

 

 

 

15,765

 

 

 

4.02

 

 

 

9

 

 

Consumer

 

 

17,114

 

 

 

4.44

 

 

 

15,518

 

 

 

4.85

 

 

 

16,620

 

 

 

4.64

 

 

 

10

 

 

 

3

 

 

 

 

 

16,869

 

 

 

4.53

 

 

 

15,484

 

 

 

5.07

 

 

 

9

 

 

Total loans and leases, net

 

 

98,610

 

 

 

3.79

 

 

 

97,797

 

 

 

4.05

 

 

 

99,356

 

 

 

3.99

 

 

 

1

 

 

 

-1

 

 

 

 

 

98,981

 

 

 

3.89

 

 

 

94,751

 

 

 

4.32

 

 

 

4

 

 

Total earning assets

 

 

136,951

 

 

 

2.85

 

 

 

123,492

 

 

 

3.38

 

 

 

134,355

 

 

 

3.08

 

 

 

11

 

 

 

2

 

 

 

 

 

135,660

 

 

 

2.97

 

 

 

115,858

 

 

 

3.75

 

 

 

17

 

 

Goodwill

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

10

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

-57

 

 

 

-21

 

 

 

 

 

11

 

 

 

 

 

 

 

25

 

 

 

 

 

 

 

-55

 

 

Other assets

 

 

9,087

 

 

 

 

 

 

 

8,338

 

 

 

 

 

 

 

9,196

 

 

 

 

 

 

 

9

 

 

 

-1

 

 

 

 

 

9,142

 

 

 

 

 

 

 

8,037

 

 

 

 

 

 

 

14

 

 

Total assets

 

$

150,641

 

 

 

 

 

 

 

136,446

 

 

 

 

 

 

 

148,157

 

 

 

 

 

 

 

10

 

%

 

2

 

%

 

 

$

149,406

 

 

 

 

 

 

 

128,513

 

 

 

 

 

 

 

16

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

71,561

 

 

 

.05

 

 

 

62,927

 

 

 

.17

 

 

 

70,458

 

 

 

.07

 

 

 

14

 

%

 

2

 

%

 

 

$

71,013

 

 

 

.06

 

 

 

59,646

 

 

 

.35

 

 

 

19

 

%

Time deposits

 

 

3,358

 

 

 

.61

 

 

 

5,354

 

 

 

1.49

 

 

 

3,732

 

 

 

.76

 

 

 

-37

 

 

 

-10

 

 

 

 

 

3,544

 

 

 

.69

 

 

 

5,513

 

 

 

1.52

 

 

 

-36

 

 

Deposits at Cayman Islands office

 

 

50

 

 

 

.12

 

 

 

1,017

 

 

 

.06

 

 

 

683

 

 

 

.11

 

 

 

-95

 

 

 

-93

 

 

 

 

 

365

 

 

 

.11

 

 

 

1,344

 

 

 

.54

 

 

 

-73

 

 

Total interest-bearing deposits

 

 

74,969

 

 

 

.07

 

 

 

69,298

 

 

 

.27

 

 

 

74,873

 

 

 

.10

 

 

 

8

 

 

 

 

 

 

 

 

74,922

 

 

 

.09

 

 

 

66,503

 

 

 

.45

 

 

 

13

 

 

Short-term borrowings

 

 

61

 

 

 

.01

 

 

 

63

 

 

 

.01

 

 

 

62

 

 

 

.01

 

 

 

-3

 

 

 

-1

 

 

 

 

 

61

 

 

 

.01

 

 

 

60

 

 

 

.08

 

 

 

2

 

 

Long-term borrowings

 

 

3,429

 

 

 

1.74

 

 

 

6,189

 

 

 

1.86

 

 

 

3,851

 

 

 

1.78

 

 

 

-45

 

 

 

-11

 

 

 

 

 

3,639

 

 

 

1.76

 

 

 

6,215

 

 

 

2.23

 

 

 

-41

 

 

Total interest-bearing liabilities

 

 

78,459

 

 

 

.14

 

 

 

75,550

 

 

 

.40

 

 

 

78,786

 

 

 

.18

 

 

 

4

 

 

 

 

 

 

 

 

78,622

 

 

 

.17

 

 

 

72,778

 

 

 

.60

 

 

 

8

 

 

Noninterest-bearing deposits

 

 

53,444

 

 

 

 

 

 

 

42,497

 

 

 

 

 

 

 

50,860

 

 

 

 

 

 

 

26

 

 

 

5

 

 

 

 

 

52,159

 

 

 

 

 

 

 

37,477

 

 

 

 

 

 

 

39

 

 

Other liabilities

 

 

2,167

 

 

 

 

 

 

 

2,446

 

 

 

 

 

 

 

2,184

 

 

 

 

 

 

 

-11

 

 

 

-1

 

 

 

 

 

2,175

 

 

 

 

 

 

 

2,422

 

 

 

 

 

 

 

-10

 

 

Total liabilities

 

 

134,070

 

 

 

 

 

 

 

120,493

 

 

 

 

 

 

 

131,830

 

 

 

 

 

 

 

11

 

 

 

2

 

 

 

 

 

132,956

 

 

 

 

 

 

 

112,677

 

 

 

 

 

 

 

18

 

 

Shareholders' equity

 

 

16,571

 

 

 

 

 

 

 

15,953

 

 

 

 

 

 

 

16,327

 

 

 

 

 

 

 

4

 

 

 

1

 

 

 

 

 

16,450

 

 

 

 

 

 

 

15,836

 

 

 

 

 

 

 

4

 

 

Total liabilities and shareholders' equity

 

$

150,641

 

 

 

 

 

 

 

136,446

 

 

 

 

 

 

 

148,157

 

 

 

 

 

 

 

10

 

%

 

2

 

%

 

 

$

149,406

 

 

 

 

 

 

 

128,513

 

 

 

 

 

 

 

16

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

2.71

 

 

 

 

 

 

 

2.98

 

 

 

 

 

 

 

2.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.80

 

 

 

 

 

 

 

3.15

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

.15

 

 

 

 

 

 

 

.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.07

 

 

 

 

 

 

 

.22

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

2.77

 

%

 

 

 

 

 

3.13

 

%

 

 

 

 

 

2.97

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.87

 

%

 

 

 

 

 

3.37

 

%

 

 

 

 

 



17-17-17-17-17

M&T BANK CORPORATION

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30

 

 

June 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

458,069

 

 

 

241,054

 

 

 

905,318

 

 

 

509,876

 

Amortization of core deposit and other intangible assets (1)

 

 

2,023

 

 

 

2,904

 

 

 

4,057

 

 

 

5,787

 

Merger-related expenses (1)

 

 

2,867

 

 

 

 

 

 

10,956

 

 

 

 

Net operating income

 

$

462,959

 

 

 

243,958

 

 

 

920,331

 

 

 

515,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.41

 

 

 

1.74

 

 

 

6.73

 

 

 

3.67

 

Amortization of core deposit and other intangible assets (1)

 

 

.02

 

 

 

.02

 

 

 

.03

 

 

 

.04

 

Merger-related expenses (1)

 

 

.02

 

 

 

 

 

 

.08

 

 

 

 

Diluted net operating earnings per common share

 

$

3.45

 

 

 

1.76

 

 

 

6.84

 

 

 

3.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

865,345

 

 

 

807,042

 

 

 

1,784,789

 

 

 

1,713,458

 

Amortization of core deposit and other intangible assets

 

 

(2,737

)

 

 

(3,913

)

 

 

(5,475

)

 

 

(7,826

)

Merger-related expenses

 

 

(3,893

)

 

 

 

 

 

(13,844

)

 

 

 

Noninterest operating expense

 

$

858,715

 

 

 

803,129

 

 

 

1,765,470

 

 

 

1,705,632

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

4

 

 

 

 

 

 

4

 

 

 

 

Outside data processing and software

 

 

244

 

 

 

 

 

 

244

 

 

 

 

Advertising and marketing

 

 

24

 

 

 

 

 

 

24

 

 

 

 

Printing, postage and supplies

 

 

2,049

 

 

 

 

 

 

2,049

 

 

 

 

Other costs of operations

 

 

1,572

 

 

 

 

 

 

11,523

 

 

 

 

Other expense

 

$

3,893

 

 

 

 

 

 

13,844

 

 

 

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

858,715

 

 

 

803,129

 

 

 

1,765,470

 

 

 

1,705,632

 

Taxable-equivalent net interest income

 

$

946,072

 

 

 

961,371

 

 

 

1,931,200

 

 

 

1,943,239

 

Other income

 

 

513,633

 

 

 

487,273

 

 

 

1,019,231

 

 

 

1,016,633

 

Less:  Gain (loss) on bank investment securities

 

 

(10,655

)

 

 

6,969

 

 

 

(22,937

)

 

 

(13,813

)

Denominator

 

$

1,470,360

 

 

 

1,441,675

 

 

 

2,973,368

 

 

 

2,973,685

 

Efficiency ratio

 

 

58.4

%

 

 

55.7

%

 

 

59.4

%

 

 

57.4

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

150,641

 

 

 

136,446

 

 

 

149,406

 

 

 

128,513

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(10

)

 

 

(23

)

 

 

(11

)

 

 

(25

)

Deferred taxes

 

 

3

 

 

 

6

 

 

 

3

 

 

 

7

 

Average tangible assets

 

$

146,041

 

 

 

131,836

 

 

 

144,805

 

 

 

123,902

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,571

 

 

 

15,953

 

 

 

16,450

 

 

 

15,836

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Average common equity

 

 

15,321

 

 

 

14,703

 

 

 

15,200

 

 

 

14,586

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(10

)

 

 

(23

)

 

 

(11

)

 

 

(25

)

Deferred taxes

 

 

3

 

 

 

6

 

 

 

3

 

 

 

7

 

Average tangible common equity

 

$

10,721

 

 

 

10,093

 

 

 

10,599

 

 

 

9,975

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

150,623

 

 

 

139,537

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(9

)

 

 

(21

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

2

 

 

 

5

 

 

 

 

 

 

 

 

 

Total tangible assets

 

$

146,023

 

 

 

134,928

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,720

 

 

 

15,945

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

 

 

 

 

 

 

Common equity

 

 

15,470

 

 

 

14,695

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(9

)

 

 

(21

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

2

 

 

 

5

 

 

 

 

 

 

 

 

 

Total tangible common equity

 

$

10,870

 

 

 

10,086

 

 

 

 

 

 

 

 

 

 

(1)

After any related tax effect.

 


18-18-18-18-18

M&T BANK CORPORATION

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

458,069

 

 

 

447,249

 

 

 

471,140

 

 

 

372,136

 

 

 

241,054

 

Amortization of core deposit and other intangible assets (1)

 

 

2,023

 

 

 

2,034

 

 

 

2,313

 

 

 

2,893

 

 

 

2,904

 

Merger-related expenses (1)

 

 

2,867

 

 

 

8,089

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

462,959

 

 

 

457,372

 

 

 

473,453

 

 

 

375,029

 

 

 

243,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.41

 

 

 

3.33

 

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

Amortization of core deposit and other intangible assets (1)

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

Merger-related expenses (1)

 

 

.02

 

 

 

.06

 

 

 

 

 

 

 

 

 

 

Diluted net operating earnings per common share

 

$

3.45

 

 

 

3.41

 

 

 

3.54

 

 

 

2.77

 

 

 

1.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

865,345

 

 

 

919,444

 

 

 

845,008

 

 

 

826,774

 

 

 

807,042

 

Amortization of core deposit and other intangible assets

 

 

(2,737

)

 

 

(2,738

)

 

 

(3,129

)

 

 

(3,914

)

 

 

(3,913

)

Merger-related expenses

 

 

(3,893

)

 

 

(9,951

)

 

 

 

 

 

 

 

 

 

Noninterest operating expense

 

$

858,715

 

 

 

906,755

 

 

 

841,879

 

 

 

822,860

 

 

 

803,129

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

Outside data processing and software

 

 

244

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

Printing, postage and supplies

 

 

2,049

 

 

 

 

 

 

 

 

 

 

 

 

 

Other costs of operations

 

 

1,572

 

 

 

9,951

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

3,893

 

 

 

9,951

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

858,715

 

 

 

906,755

 

 

 

841,879

 

 

 

822,860

 

 

 

803,129

 

Taxable-equivalent net interest income

 

$

946,072

 

 

 

985,128

 

 

 

993,252

 

 

 

947,114

 

 

 

961,371

 

Other income

 

 

513,633

 

 

 

505,598

 

 

 

551,250

 

 

 

520,561

 

 

 

487,273

 

Less:  Gain (loss) on bank investment securities

 

 

(10,655

)

 

 

(12,282

)

 

 

1,619

 

 

 

2,773

 

 

 

6,969

 

Denominator

 

$

1,470,360

 

 

 

1,503,008

 

 

 

1,542,883

 

 

 

1,464,902

 

 

 

1,441,675

 

Efficiency ratio

 

 

58.4

%

 

 

60.3

%

 

 

54.6

%

 

 

56.2

%

 

 

55.7

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

150,641

 

 

 

148,157

 

 

 

144,563

 

 

 

140,181

 

 

 

136,446

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(10

)

 

 

(13

)

 

 

(16

)

 

 

(19

)

 

 

(23

)

Deferred taxes

 

 

3

 

 

 

3

 

 

 

4

 

 

 

5

 

 

 

6

 

Average tangible assets

 

$

146,041

 

 

 

143,554

 

 

 

139,958

 

 

 

135,574

 

 

 

131,836

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,571

 

 

 

16,327

 

 

 

16,213

 

 

 

16,073

 

 

 

15,953

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Average common equity

 

 

15,321

 

 

 

15,077

 

 

 

14,963

 

 

 

14,823

 

 

 

14,703

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(10

)

 

 

(13

)

 

 

(16

)

 

 

(19

)

 

 

(23

)

Deferred taxes

 

 

3

 

 

 

3

 

 

 

4

 

 

 

5

 

 

 

6

 

Average tangible common equity

 

$

10,721

 

 

 

10,474

 

 

 

10,358

 

 

 

10,216

 

 

 

10,093

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

150,623

 

 

 

150,481

 

 

 

142,601

 

 

 

138,627

 

 

 

139,537

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(9

)

 

 

(12

)

 

 

(14

)

 

 

(17

)

 

 

(21

)

Deferred taxes

 

 

2

 

 

 

3

 

 

 

4

 

 

 

4

 

 

 

5

 

Total tangible assets

 

$

146,023

 

 

 

145,879

 

 

 

137,998

 

 

 

134,021

 

 

 

134,928

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,720

 

 

 

16,447

 

 

 

16,187

 

 

 

16,101

 

 

 

15,945

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Common equity

 

 

15,470

 

 

 

15,197

 

 

 

14,937

 

 

 

14,851

 

 

 

14,695

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(9

)

 

 

(12

)

 

 

(14

)

 

 

(17

)

 

 

(21

)

Deferred taxes

 

 

2

 

 

 

3

 

 

 

4

 

 

 

4

 

 

 

5

 

Total tangible common equity

 

$

10,870

 

 

 

10,595

 

 

 

10,334

 

 

 

10,245

 

 

 

10,086

 

 

(1)

After any related tax effect.