mtb-8k_20210121.htm
false 0000036270 0000036270 2021-01-21 2021-01-21

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 21, 2021

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-9861

 

16-0968385

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

One M&T Plaza, Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (716) 635-4000

(NOT APPLICABLE)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, $.50 par value

MTB

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

 

Item 2.02.Results of Operations and Financial Condition.

On January 21, 2021, M&T Bank Corporation announced its results of operations for the quarter ended December 31, 2020. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99.1 hereto.

The information under Item 2.02 in this Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of  M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

  

Exhibit Description

 

 

 

99.1

  

News Release dated January 21, 2021.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

Date:  January 21, 2021

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Executive Vice President and Chief Financial Officer

 

3

mtb-ex991_6.htm

 

 

 

Exhibit 99.1

 

 

 

INVESTOR CONTACT:

 

Donald J. MacLeod

 

FOR IMMEDIATE RELEASE:

 

 

(716) 842-5138

 

January 21, 2021

 

 

 

 

 

MEDIA CONTACT:

 

C. Michael Zabel

 

 

 

 

(716) 842-5385

 

 

 

M&T BANK CORPORATION ANNOUNCES 2020 FOURTH QUARTER

AND FULL-YEAR RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for 2020.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $3.52 in the fourth quarter of 2020, compared with $3.60 in the year-earlier quarter and $2.75 in the third quarter of 2020. GAAP-basis net income was $471 million in the recent quarter, $493 million in the final quarter of 2019 and $372 million in the third 2020 quarter. GAAP-basis net income in the fourth quarter of 2020 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.30% and 12.07%, respectively, compared with 1.60% and 12.95%, respectively, in the corresponding 2019 period and 1.06% and 9.53%, respectively, in the third quarter of 2020.  

Darren J. King, M&T’s Executive Vice President and Chief Financial Officer, commented, “In what has been an extremely challenging year, M&T responded quickly and effectively to take on those challenges while continuing to meet the needs of our customers through the extraordinary efforts of our employees.  Although the effects of the pandemic and the low interest rate environment impacted M&T’s financial results in 2020, we were pleased with the growth experienced in the mortgage banking and trust businesses, as well as the role we played in providing our customers the opportunity to participate in the Paycheck Protection Program.”

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q20 vs.

 

($ in millions, except per share data)

 

4Q20

 

 

4Q19

 

 

3Q20

 

 

4Q19

 

 

3Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

471

 

 

$

493

 

 

$

372

 

 

 

-4

%

 

 

27

%

Net income available to common shareholders  ̶  diluted

 

$

452

 

 

$

473

 

 

$

353

 

 

 

-5

%

 

 

28

%

Diluted earnings per common share

 

$

3.52

 

 

$

3.60

 

 

$

2.75

 

 

 

-2

%

 

 

28

%

Annualized return on average assets

 

 

1.30

%

 

 

1.60

%

 

 

1.06

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

12.07

%

 

 

12.95

%

 

 

9.53

%

 

 

 

 

 

 

 

 

 


2-2-2-2-2

M&T BANK CORPORATION

 

 

For the years ended December 31, 2020 and 2019, diluted earnings per common share were $9.94 and $13.75, respectively. GAAP-basis net income in 2020 totaled $1.35 billion, compared with $1.93 billion in 2019. Expressed as a rate of return on average assets and average common shareholders’ equity, GAAP-basis net income in 2020 was 1.00% and 8.72%, respectively, and 1.61% and 12.87%, respectively, in 2019.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be “nonoperating” in nature.  The amounts of such “nonoperating” expenses are presented in the tables that accompany this release.  Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.54 in the final quarter of 2020, compared with $3.62 in the fourth quarter of 2019 and $2.77 in the third quarter of 2020.  Net operating income aggregated $473 million in the recent quarter, $496 million in the fourth quarter of 2019 and $375 million in 2020’s third quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the fourth quarter of 2020 was 1.35% and 17.53%, respectively, 1.67% and 19.08%, respectively, in the similar quarter of 2019 and 1.10% and 13.94%, respectively, in the third quarter of 2020.

Diluted net operating earnings per common share for the years ended December 31, 2020 and 2019 were $10.02 and $13.86, respectively. Net operating income in 2020 was $1.36 billion, compared with $1.94 billion in 2019. Net operating income expressed as a rate of return on average tangible assets and average tangible common shareholders’ equity was 1.04% and 12.79%, respectively, in 2020 and 1.69% and 19.08%, respectively, in 2019.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $993 million in the recent quarter, compared with $1.01 billion in the fourth quarter of 2019. That decline resulted from a 64 basis point narrowing of the net interest margin, to 3.00% in the fourth quarter of 2020 from 3.64% in the year-earlier quarter, that was partially offset by the impact of a $21.3 billion or 19% increase in average earning assets to $131.9 billion in the recent quarter from $110.6 billion in the final quarter of 2019. In the third quarter of 2020, taxable-equivalent net interest income was $947 million, the net interest margin was 2.95% and average earning assets were $127.7 billion. During the recent quarter, $29 million of interest income was recognized from the accelerated amortization of deferred fees related to payments received on Paycheck

 


3-3-3-3-3

M&T BANK CORPORATION

 

Protection Program (“PPP”) loans originated by M&T during 2020.  At December 31, 2020 and September 30, 2020, outstanding balances of PPP loans totaled $5.4 billion and $6.5 billion, respectively.  As compared with the final quarter of 2019, the recent quarter’s narrowing of the net interest margin resulted largely from lower yields on loans and deposits held at the Federal Reserve Bank of New York, while the rise in average earning assets reflected higher balances of those same asset types. The improvement in the net interest margin in the recent quarter as compared with 2020’s third quarter reflects a five basis point decline in average rates paid to customers on deposits, while the impacts of accelerated amortization of deferred PPP fees and increased levels of low-yielding balances held at the Federal Reserve Bank of New York were largely offsetting.  Taxable-equivalent net interest income for the full year of 2020 was $3.88 billion and in 2019 was $4.15 billion. The net interest margin was 3.16% in 2020 and 3.84% in 2019.

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q20 vs.

 

($ in millions)

 

4Q20

 

 

4Q19

 

 

3Q20

 

 

4Q19

 

 

3Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

131,916

 

 

$

110,581

 

 

$

127,689

 

 

 

19

%

 

 

3

%

Net interest income  ̶  taxable-equivalent

 

$

993

 

 

$

1,014

 

 

$

947

 

 

 

-2

%

 

 

5

%

Net interest margin

 

 

3.00

%

 

 

3.64

%

 

 

2.95

%

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  The provision for credit losses totaled $75 million in the fourth quarter of 2020, compared with $54 million in the year-earlier quarter and $150 million in 2020’s third quarter. The provision was $800 million for the year ended December 31, 2020, compared with $176 million in 2019.  The significantly higher level of the provision in 2020 reflected projections of expected credit losses under the provisions of new accounting guidance that became effective on January 1, 2020. Those projections included estimates of the economic impact of the COVID-19 pandemic. Prior to 2020, the provision for credit losses reflected incurred losses only. Net loan charge-offs were $97 million during the recent quarter, compared with $41 million in the final quarter of 2019 and $30 million in the third quarter of 2020. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .39% and .18% in the final quarters of 2020 and 2019, respectively, and .12% in the third quarter of 2020. Net loan charge-offs during 2020 and 2019 aggregated $247 million and $144 million, respectively, representing .26% and .16%, respectively, of average loans outstanding.

Loans classified as nonaccrual rose to $1.89 billion or 1.92% of total loans outstanding at December 31, 2020 from $1.24 billion or 1.26% of total loans at September 30, 2020. That significant increase reflected the continuing impact of the pandemic on borrowers’ ability to make contractual payments on their loans, particularly loans collateralized by hotels.  Of the $653 million rise in nonaccrual loans during the fourth quarter of 2020, $530 million were associated with hotels. Nonaccrual loans outstanding at December 31, 2019 were $963 million or 1.06% of total loans. The adoption of the new accounting guidance previously mentioned resulted in an increase in nonaccrual loans on January 1, 2020 of $171 million. Assets taken in foreclosure of

 


4-4-4-4-4

M&T BANK CORPORATION

 

defaulted loans were $35 million at December 31, 2020, $86 million at December 31, 2019 and $50 million at September 30, 2020.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.74 billion or 1.76% of loans outstanding at December 31, 2020, compared with $1.05 billion or 1.16% at December 31, 2019, $1.76 billion or 1.79% at September 30, 2020 and $1.18 billion or 1.30% as of January 1, 2020 following adoption of the current expected credit loss accounting rules. The adoption of the amended accounting guidance resulted in an increase to the allowance of $132 million on January 1, 2020. The allowance at December 31, 2020 and September 30, 2020 represented 1.86% and 1.91%, respectively, of total loans on those dates, excluding outstanding balances of PPP loans.

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q20 vs.

 

($ in millions)

 

4Q20

 

 

4Q19

 

 

3Q20

 

 

4Q19

 

 

3Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,893

 

 

$

963

 

 

$

1,240

 

 

 

97

%

 

 

53

%

Real estate and other foreclosed assets

 

$

35

 

 

$

86

 

 

$

50

 

 

 

-60

%

 

 

-30

%

Total nonperforming assets

 

$

1,928

 

 

$

1,049

 

 

$

1,290

 

 

 

84

%

 

 

49

%

Accruing loans past due 90 days or more (1)

 

$

859

 

 

$

519

 

 

$

527

 

 

 

66

%

 

 

63

%

Nonaccrual loans as % of loans outstanding

 

 

1.92

%

 

 

1.06

%

 

 

1.26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,736

 

 

$

1,051

 

 

$

1,759

 

 

 

65

%

 

 

-1

%

Allowance for credit losses as % of loans outstanding

 

 

1.76

%

 

 

1.16

%

 

 

1.79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

75

 

 

$

54

 

 

$

150

 

 

 

39

%

 

 

-50

%

Net charge-offs

 

$

97

 

 

$

41

 

 

$

30

 

 

 

135

%

 

 

227

%

Net charge-offs as % of average loans (annualized)

 

 

.39

%

 

 

.18

%

 

 

.12

%

 

 

 

 

 

 

 

 

 

(1)

Predominantly government-guaranteed residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

Noninterest Income and Expense.  Noninterest income was $551 million in the fourth quarter of 2020 and $521 million in each of the year-earlier quarter and the third quarter of 2020. The improvement when compared with the final 2019 quarter resulted largely from a $30 million distribution from Bayview Lending Group LLC and higher mortgage banking revenues. Partially offsetting those factors were declines in service charges on deposit accounts, loan syndication fees and trading account and foreign exchange gains. The higher income in the recent quarter as compared with the third quarter of 2020 predominantly reflects the distribution from Bayview Lending Group LLC and increased commercial mortgage banking revenues, partially offset by a decline in residential mortgage banking revenues.

 


5-5-5-5-5

M&T BANK CORPORATION

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q20 vs.

 

($ in millions)

 

4Q20

 

 

4Q19

 

 

3Q20

 

 

4Q19

 

 

3Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

140

 

 

$

118

 

 

$

153

 

 

 

19

%

 

 

-8

%

Service charges on deposit accounts

 

 

96

 

 

 

111

 

 

 

91

 

 

 

-14

%

 

 

5

%

Trust income

 

 

151

 

 

 

151

 

 

 

150

 

 

 

 

 

 

1

%

Brokerage services income

 

 

12

 

 

 

12

 

 

 

12

 

 

 

3

%

 

 

5

%

Trading account and foreign exchange gains

 

 

7

 

 

 

17

 

 

 

4

 

 

 

-57

%

 

 

79

%

Gain (loss) on bank investment securities

 

 

2

 

 

 

(6

)

 

 

3

 

 

 

 

 

 

-42

%

Other revenues from operations

 

 

143

 

 

 

118

 

 

 

108

 

 

 

21

%

 

 

33

%

Total

 

$

551

 

 

$

521

 

 

$

521

 

 

 

6

%

 

 

6

%

Noninterest income improved to $2.09 billion in 2020 from $2.06 billion in 2019. A 24% rise in mortgage banking revenues, higher trust income and increased income from Bayview Lending Group LLC were partially offset by declines in service charges on deposit accounts, trading account and foreign exchange gains and loan syndication fees.

Noninterest expense totaled $845 million in the final quarter of 2020, compared with $824 million in the corresponding quarter of 2019 and $827 million in the third quarter of 2020.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $842 million in the recent quarter, $819 million in the fourth quarter of 2019 and $823 million in 2020’s third quarter. Significant factors contributing to the higher level of noninterest expenses in the recent quarter as compared with the year-earlier quarter were higher costs for salaries and employee benefits, changes in the valuation allowance for capitalized residential mortgage servicing rights and $14 million of expenses related to the planned transition of the support for M&T’s retail brokerage and advisory business to the platform of LPL Financial, partially offset by lower costs for professional and outside services, advertising and marketing, and travel and entertainment. The valuation allowance for capitalized residential mortgage servicing rights was increased by $3 million in the fourth quarter of 2020, compared with a reduction in the allowance of $16 million in the final 2019 quarter.  When compared with the third quarter of 2020, the recent quarter increase in noninterest expenses largely reflected expenses for the retail brokerage and advisory business support transition and higher costs for advertising and marketing.

 

 


6-6-6-6-6

M&T BANK CORPORATION

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q20 vs.

 

($ in millions)

 

4Q20

 

 

4Q19

 

 

3Q20

 

 

4Q19

 

 

3Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

476

 

 

$

469

 

 

$

479

 

 

 

1

%

 

 

-1

%

Equipment and net occupancy

 

 

84

 

 

 

83

 

 

 

81

 

 

 

2

%

 

 

4

%

Outside data processing and software

 

 

68

 

 

 

62

 

 

 

65

 

 

 

10

%

 

 

5

%

FDIC assessments

 

 

15

 

 

 

12

 

 

 

12

 

 

 

22

%

 

 

25

%

Advertising and marketing

 

 

18

 

 

 

27

 

 

 

12

 

 

 

-34

%

 

 

50

%

Printing, postage and supplies

 

 

9

 

 

 

10

 

 

 

9

 

 

 

-12

%

 

 

-12

%

Amortization of core deposit and other intangible assets

 

 

3

 

 

 

4

 

 

 

4

 

 

 

-27

%

 

 

-20

%

Other costs of operations

 

 

172

 

 

 

157

 

 

 

165

 

 

 

10

%

 

 

4

%

Total

 

$

845

 

 

$

824

 

 

$

827

 

 

 

3

%

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2020, noninterest expense aggregated $3.39 billion, compared with $3.47 billion in 2019. Noninterest operating expenses were $3.37 billion and $3.45 billion in 2020 and 2019, respectively. Contributing to the lower level of such expenses in 2020 were decreased costs for professional and outside services, legal-related matters, advertising and marketing, travel and entertainment, and a $48 million charge in the second quarter of 2019 associated with the sale of an equity investment in an asset manager. Those factors were partially offset by higher costs for salaries and employee benefits, outside data processing and software, increases to the valuation allowance for capitalized residential mortgage servicing rights and the transition expenses noted earlier.

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 54.6% in the fourth quarter of 2020, 53.1% in the year-earlier quarter and 56.2% in the third quarter of 2020. The efficiency ratio for the full year 2020 was 56.3%, compared with 55.7% in 2019.

Balance Sheet.  M&T had total assets of $142.6 billion at December 31, 2020, compared with $119.9 billion and $138.6 billion at December 31, 2019 and September 30, 2020, respectively. Loans and leases, net of unearned discount, were $98.5 billion at December 31, 2020, up from $90.9 billion at December 31, 2019 and $98.4 billion at September 30, 2020. The increase in total loans and leases at the recent quarter-end as compared with the fourth quarter of 2019 was driven largely by growth in commercial loans of $3.7 billion and commercial real estate loans of $2.1 billion. The commercial loan growth reflects loans originated as part of the PPP, which totaled $5.4 billion at December 31, 2020. Total deposits rose to $119.8 billion at the recent quarter-end, compared with $94.8 billion at December 31, 2019 and $115.2 billion at September 30, 2020. The higher levels of deposits at the two most recent quarter-ends as compared with December 31, 2019 reflect increased commercial and consumer deposits, as well as higher deposits associated with residential mortgage servicing activities.

 


7-7-7-7-7

M&T BANK CORPORATION

 

Total shareholders' equity was $16.2 billion, or 11.35% of total assets at December 31, 2020, $15.7 billion, or 13.11% at December 31, 2019 and $16.1 billion, or 11.61% at September 30, 2020. Common shareholders' equity was $14.9 billion, or $116.39 per share, at December 31, 2020, compared with $14.5 billion, or $110.78 per share, a year-earlier and $14.9 billion, or $115.75 per share, at September 30, 2020. Tangible equity per common share was $80.52 at December 31, 2020, $75.44 at December 31, 2019 and $79.85 at September 30, 2020. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.0% at December 31, 2020, up from 9.81% three months earlier and 9.73% at December 31, 2019.

 

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss fourth quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial

(877) 780-2276.  International participants, using any applicable international calling codes, may dial

(973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #1884289.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, January 28, 2021 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to the ID #1884289.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

 

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the Coronavirus Disease 2019 (“COVID-19”) pandemic on M&T’s business, financial condition, liquidity and results of operations. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock

 


8-8-8-8-8

M&T BANK CORPORATION

 

price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks and uncertainties relating to the impact of the COVID-19 pandemic; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Further, statements about the potential effects of the COVID-19 pandemic on M&T’s business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T’s control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

M&T provides further detail regarding these risks and uncertainties in its 2019 Form 10-K and subsequent Form 10-Qs, including in the respective Risk Factors sections of such reports, as well as in subsequent SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.    

 

 


9-9-9-9-9

M&T BANK CORPORATION

 

Financial Highlights

 

 

 

Three months ended

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

December 31

 

 

 

 

 

 

December 31

 

 

 

 

 

Amounts in thousands, except per share

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

471,140

 

 

 

493,066

 

 

 

-4

%

 

$

1,353,152

 

 

 

1,929,149

 

 

 

-30

%

Net income available to common shareholders

 

 

451,869

 

 

 

473,372

 

 

 

-5

%

 

 

1,279,068

 

 

 

1,849,511

 

 

 

-31

%

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.52

 

 

 

3.60

 

 

 

-2

%

 

$

9.94

 

 

 

13.76

 

 

 

-28

%

Diluted earnings

 

 

3.52

 

 

 

3.60

 

 

 

-2

%

 

 

9.94

 

 

 

13.75

 

 

 

-28

%

Cash dividends

 

$

1.10

 

 

 

1.10

 

 

 

 

 

$

4.40

 

 

 

4.10

 

 

 

7

%

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,379

 

 

 

131,549

 

 

 

-2

%

 

 

128,704

 

 

 

134,462

 

 

 

-4

%

Period end (2)

 

 

128,333

 

 

 

130,589

 

 

 

-2

%

 

 

128,333

 

 

 

130,589

 

 

 

-2

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.30

%

 

 

1.60

%

 

 

 

 

 

 

1.00

%

 

 

1.61

%

 

 

 

 

Average common shareholders' equity

 

 

12.07

%

 

 

12.95

%

 

 

 

 

 

 

8.72

%

 

 

12.87

%

 

 

 

 

Taxable-equivalent net interest income

 

$

993,252

 

 

 

1,014,225

 

 

 

-2

%

 

$

3,883,605

 

 

 

4,153,127

 

 

 

-6

%

Yield on average earning assets

 

 

3.15

%

 

 

4.27

%

 

 

 

 

 

 

3.43

%

 

 

4.53

%

 

 

 

 

Cost of interest-bearing liabilities

 

 

.25

%

 

 

.97

%

 

 

 

 

 

 

.43

%

 

 

1.05

%

 

 

 

 

Net interest spread

 

 

2.90

%

 

 

3.30

%

 

 

 

 

 

 

3.00

%

 

 

3.48

%

 

 

 

 

Contribution of interest-free funds

 

 

.10

%

 

 

.34

%

 

 

 

 

 

 

.16

%

 

 

.36

%

 

 

 

 

Net interest margin

 

 

3.00

%

 

 

3.64

%

 

 

 

 

 

 

3.16

%

 

 

3.84

%

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.39

%

 

 

.18

%

 

 

 

 

 

 

.26

%

 

 

.16

%

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

473,453

 

 

 

496,237

 

 

 

-5

%

 

$

1,364,145

 

 

 

1,943,508

 

 

 

-30

%

Diluted net operating earnings per common share

 

 

3.54

 

 

 

3.62

 

 

 

-2

%

 

 

10.02

 

 

 

13.86

 

 

 

-28

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.35

%

 

 

1.67

%

 

 

 

 

 

 

1.04

%

 

 

1.69

%

 

 

 

 

Average tangible common equity

 

 

17.53

%

 

 

19.08

%

 

 

 

 

 

 

12.79

%

 

 

19.08

%

 

 

 

 

Efficiency ratio

 

 

54.6

%

 

 

53.1

%

 

 

 

 

 

 

56.3

%

 

 

55.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan quality

 

2020

 

 

2019

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,893,299

 

 

 

963,112

 

 

 

97

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate and other foreclosed assets

 

 

34,668

 

 

 

85,646

 

 

 

-60

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

1,927,967

 

 

 

1,048,758

 

 

 

84

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more (4)

 

$

859,208

 

 

 

518,728

 

 

 

66

%

 

 

 

 

 

 

 

 

 

 

 

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

48,820

 

 

 

50,891

 

 

 

-4

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

798,121

 

 

 

479,829

 

 

 

66

%

 

 

 

 

 

 

 

 

 

 

 

 

Renegotiated loans

 

$

238,994

 

 

 

234,424

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans acquired at a discount past due 90 days or more (5)

 

N/A

 

 

 

39,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

N/A

 

 

 

415,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

N/A

 

 

 

227,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total net loans

 

 

1.92

%

 

 

1.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.76

%

 

 

1.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 16.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

 


10-10-10-10-10

M&T BANK CORPORATION

 

Financial Highlights, Five Quarter Trend

 

 

 

Three months ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Amounts in thousands, except per share

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

471,140

 

 

 

372,136

 

 

 

241,054

 

 

 

268,822

 

 

 

493,066

 

Net income available to common shareholders

 

 

451,869

 

 

 

353,400

 

 

 

223,099

 

 

 

250,701

 

 

 

473,372

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.52

 

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

 

 

3.60

 

Diluted earnings

 

 

3.52

 

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

 

 

3.60

 

Cash dividends

 

$

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,379

 

 

 

128,355

 

 

 

128,333

 

 

 

129,755

 

 

 

131,549

 

Period end (2)

 

 

128,333

 

 

 

128,303

 

 

 

128,294

 

 

 

128,282

 

 

 

130,589

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.30

%

 

 

1.06

%

 

 

.71

%

 

 

.90

%

 

 

1.60

%

Average common shareholders' equity

 

 

12.07

%

 

 

9.53

%

 

 

6.13

%

 

 

7.00

%

 

 

12.95

%

Taxable-equivalent net interest income

 

$

993,252

 

 

 

947,114

 

 

 

961,371

 

 

 

981,868

 

 

 

1,014,225

 

Yield on average earning assets

 

 

3.15

%

 

 

3.13

%

 

 

3.38

%

 

 

4.18

%

 

 

4.27

%

Cost of interest-bearing liabilities

 

 

.25

%

 

 

.30

%

 

 

.40

%

 

 

.83

%

 

 

.97

%

Net interest spread

 

 

2.90

%

 

 

2.83

%

 

 

2.98

%

 

 

3.35

%

 

 

3.30

%

Contribution of interest-free funds

 

 

.10

%

 

 

.12

%

 

 

.15

%

 

 

.30

%

 

 

.34

%

Net interest margin

 

 

3.00

%

 

 

2.95

%

 

 

3.13

%

 

 

3.65

%

 

 

3.64

%

Net charge-offs to average total net loans (annualized)

 

 

.39

%

 

 

.12

%

 

 

.29

%

 

 

.22

%

 

 

.18

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

473,453

 

 

 

375,029

 

 

 

243,958

 

 

 

271,705

 

 

 

496,237

 

Diluted net operating earnings per common share

 

 

3.54

 

 

 

2.77

 

 

 

1.76

 

 

 

1.95

 

 

 

3.62

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.35

%

 

 

1.10

%

 

 

.74

%

 

 

0.94

%

 

 

1.67

%

Average tangible common equity

 

 

17.53

%

 

 

13.94

%

 

 

9.04

%

 

 

10.39

%

 

 

19.08

%

Efficiency ratio

 

 

54.6

%

 

 

56.2

%

 

 

55.7

%

 

 

58.9

%

 

 

53.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Loan quality

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

Nonaccrual loans

 

$

1,893,299

 

 

 

1,239,972

 

 

 

1,156,650

 

 

 

1,061,748

 

 

 

963,112

 

Real estate and other foreclosed assets

 

 

34,668

 

 

 

49,872

 

 

 

66,763

 

 

 

83,605

 

 

 

85,646

 

Total nonperforming assets

 

$

1,927,967

 

 

 

1,289,844

 

 

 

1,223,413

 

 

 

1,145,353

 

 

 

1,048,758

 

Accruing loans past due 90 days or more (4)

 

$

859,208

 

 

 

527,258

 

 

 

535,755

 

 

 

530,317

 

 

 

518,728

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

48,820

 

 

 

45,975

 

 

 

51,165

 

 

 

50,561

 

 

 

50,891

 

Accruing loans past due 90 days or more

 

 

798,121

 

 

 

505,446

 

 

 

454,269

 

 

 

464,243

 

 

 

479,829

 

Renegotiated loans

 

$

238,994

 

 

 

242,581

 

 

 

234,768

 

 

 

232,439

 

 

 

234,424

 

Accruing loans acquired at a discount past due 90 days or

        more (5)

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

39,632

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

415,413

 

Carrying amount

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

227,545

 

Nonaccrual loans to total net loans

 

 

1.92

%

 

 

1.26

%

 

 

1.18

%

 

 

1.13

%

 

 

1.06

%

Allowance for credit losses to total loans

 

 

1.76

%

 

 

1.79

%

 

 

1.68

%

 

 

1.47

%

 

 

1.16

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 17.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 

 


11-11-11-11-11

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

 

Three months ended

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

December 31

 

 

 

 

 

 

December 31

 

 

 

 

 

Dollars in thousands

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Interest income

 

$

1,038,890

 

 

 

1,185,902

 

 

 

-12

%

 

$

4,192,712

 

 

 

4,879,593

 

 

 

-14

%

Interest expense

 

 

49,610

 

 

 

177,069

 

 

 

-72

 

 

 

326,395

 

 

 

749,329

 

 

 

-56

 

Net interest income

 

 

989,280

 

 

 

1,008,833

 

 

 

-2

 

 

 

3,866,317

 

 

 

4,130,264

 

 

 

-6

 

Provision for credit losses

 

 

75,000

 

 

 

54,000

 

 

39

 

 

 

800,000

 

 

 

176,000

 

 

 

355

 

Net interest income after provision for credit losses

 

 

914,280

 

 

 

954,833

 

 

 

-4

 

 

 

3,066,317

 

 

 

3,954,264

 

 

 

-22

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

140,441

 

 

 

118,134

 

 

 

19

 

 

 

566,641

 

 

 

457,770

 

 

 

24

 

Service charges on deposit accounts

 

 

95,817

 

 

 

110,987

 

 

 

-14

 

 

 

370,788

 

 

 

432,978

 

 

 

-14

 

Trust income

 

 

151,314

 

 

 

151,525

 

 

 

 

 

 

601,884

 

 

 

572,608

 

 

 

5

 

Brokerage services income

 

 

12,234

 

 

 

11,891

 

 

 

3

 

 

 

47,428

 

 

 

48,922

 

 

 

-3

 

Trading account and foreign exchange gains

 

 

7,204

 

 

 

16,717

 

 

 

-57

 

 

 

40,536

 

 

 

62,044

 

 

 

-35

 

Gain (loss) on bank investment securities

 

 

1,619

 

 

 

(6,452

)

 

 

 

 

 

(9,421

)

 

 

18,037

 

 

 

 

Other revenues from operations

 

 

142,621

 

 

 

118,238

 

 

 

21

 

 

 

470,588

 

 

 

469,320

 

 

 

 

Total other income

 

 

551,250

 

 

 

521,040

 

 

 

6

 

 

 

2,088,444

 

 

 

2,061,679

 

 

 

1

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

476,110

 

 

 

469,080

 

 

 

1

 

 

 

1,950,692

 

 

 

1,900,797

 

 

 

3

 

Equipment and net occupancy

 

 

84,228

 

 

 

82,892

 

 

 

2

 

 

 

322,037

 

 

 

324,079

 

 

 

-1

 

Outside data processing and software

 

 

68,034

 

 

 

61,720

 

 

 

10

 

 

 

258,480

 

 

 

229,731

 

 

 

13

 

FDIC assessments

 

 

15,204

 

 

 

12,431

 

 

 

22

 

 

 

53,803

 

 

 

41,535

 

 

 

30

 

Advertising and marketing

 

 

17,832

 

 

 

27,063

 

 

 

-34

 

 

 

61,904

 

 

 

93,472

 

 

 

-34

 

Printing, postage and supplies

 

 

8,335

 

 

 

9,513

 

 

 

-12

 

 

 

39,869

 

 

 

39,893

 

 

 

 

Amortization of core deposit and other

   intangible assets

 

 

3,129

 

 

 

4,305

 

 

 

-27

 

 

 

14,869

 

 

 

19,490

 

 

 

-24

 

Other costs of operations

 

 

172,136

 

 

 

156,679

 

 

 

10

 

 

 

683,586

 

 

 

819,685

 

 

 

-17

 

Total other expense

 

 

845,008

 

 

 

823,683

 

 

 

3

 

 

 

3,385,240

 

 

 

3,468,682

 

 

 

-2

 

Income before income taxes

 

 

620,522

 

 

 

652,190

 

 

 

-5

 

 

 

1,769,521

 

 

 

2,547,261

 

 

 

-31

 

Applicable income taxes

 

 

149,382

 

 

 

159,124

 

 

 

-6

 

 

 

416,369

 

 

 

618,112

 

 

 

-33

 

Net income

 

$

471,140

 

 

 

493,066

 

 

 

-4

%

 

$

1,353,152

 

 

 

1,929,149

 

 

 

-30

%

 

 


12-12-12-12-12

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Dollars in thousands

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

Interest income

 

$

1,038,890

 

 

 

1,001,161

 

 

 

1,032,242

 

 

 

1,120,419

 

 

 

1,185,902

 

Interest expense

 

 

49,610

 

 

 

58,066

 

 

 

75,105

 

 

 

143,614

 

 

 

177,069

 

Net interest income

 

 

989,280

 

 

 

943,095

 

 

 

957,137

 

 

 

976,805

 

 

 

1,008,833

 

Provision for credit losses

 

 

75,000

 

 

 

150,000

 

 

 

325,000

 

 

 

250,000

 

 

 

54,000

 

Net interest income after provision for credit losses

 

 

914,280

 

 

 

793,095

 

 

 

632,137

 

 

 

726,805

 

 

 

954,833

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

140,441

 

 

 

153,267

 

 

 

145,024

 

 

 

127,909

 

 

 

118,134

 

Service charges on deposit accounts

 

 

95,817

 

 

 

91,355

 

 

 

77,455

 

 

 

106,161

 

 

 

110,987

 

Trust income

 

 

151,314

 

 

 

149,937

 

 

 

151,882

 

 

 

148,751

 

 

 

151,525

 

Brokerage services income

 

 

12,234

 

 

 

11,602

 

 

 

10,463

 

 

 

13,129

 

 

 

11,891

 

Trading account and foreign exchange gains

 

 

7,204

 

 

 

4,026

 

 

 

8,290

 

 

 

21,016

 

 

 

16,717

 

Gain (loss) on bank investment securities

 

 

1,619

 

 

 

2,773

 

 

 

6,969

 

 

 

(20,782

)

 

 

(6,452

)

Other revenues from operations

 

 

142,621

 

 

 

107,601

 

 

 

87,190

 

 

 

133,176

 

 

 

118,238

 

Total other income

 

 

551,250

 

 

 

520,561

 

 

 

487,273

 

 

 

529,360

 

 

 

521,040

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

476,110

 

 

 

478,897

 

 

 

458,842

 

 

 

536,843

 

 

 

469,080

 

Equipment and net occupancy

 

 

84,228

 

 

 

81,080

 

 

 

77,089

 

 

 

79,640

 

 

 

82,892

 

Outside data processing and software

 

 

68,034

 

 

 

64,660

 

 

 

61,376

 

 

 

64,410

 

 

 

61,720

 

FDIC assessments

 

 

15,204

 

 

 

12,121

 

 

 

14,207

 

 

 

12,271

 

 

 

12,431

 

Advertising and marketing

 

 

17,832

 

 

 

11,855

 

 

 

9,842

 

 

 

22,375

 

 

 

27,063

 

Printing, postage and supplies

 

 

8,335

 

 

 

9,422

 

 

 

11,260

 

 

 

10,852

 

 

 

9,513

 

Amortization of core deposit and other intangible assets

 

 

3,129

 

 

 

3,914

 

 

 

3,913

 

 

 

3,913

 

 

 

4,305

 

Other costs of operations

 

 

172,136

 

 

 

164,825

 

 

 

170,513

 

 

 

176,112

 

 

 

156,679

 

Total other expense

 

 

845,008

 

 

 

826,774

 

 

 

807,042

 

 

 

906,416

 

 

 

823,683

 

Income before income taxes

 

 

620,522

 

 

 

486,882

 

 

 

312,368

 

 

 

349,749

 

 

 

652,190

 

Applicable income taxes

 

 

149,382

 

 

 

114,746

 

 

 

71,314

 

 

 

80,927

 

 

 

159,124

 

Net income

 

$

471,140

 

 

 

372,136

 

 

 

241,054

 

 

 

268,822

 

 

 

493,066

 

 

 


13-13-13-13-13

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet

 

 

 

December 31

 

 

 

 

 

 

Dollars in thousands

 

2020

 

 

2019

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,552,743

 

 

 

1,432,805

 

 

 

8

 

%

Interest-bearing deposits at banks

 

 

23,663,810

 

 

 

7,190,154

 

 

 

229

 

 

Federal funds sold

 

 

 

 

 

3,500

 

 

 

 

 

Trading account

 

 

1,068,581

 

 

 

470,129

 

 

 

127

 

 

Investment securities

 

 

7,045,697

 

 

 

9,497,251

 

 

 

-26

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

27,574,564

 

 

 

23,838,168

 

 

 

16

 

 

Real estate - commercial

 

 

37,637,889

 

 

 

35,541,914

 

 

 

6

 

 

Real estate - consumer

 

 

16,752,993

 

 

 

16,156,094

 

 

 

4

 

 

Consumer

 

 

16,570,421

 

 

 

15,386,693

 

 

 

8

 

 

Total loans and leases, net of unearned discount

 

 

98,535,867

 

 

 

90,922,869

 

 

 

8

 

 

Less: allowance for credit losses

 

 

1,736,387

 

 

 

1,051,071

 

 

 

65

 

 

Net loans and leases

 

 

96,799,480

 

 

 

89,871,798

 

 

 

8

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

 

 

Core deposit and other intangible assets

 

 

14,165

 

 

 

29,034

 

 

 

-51

 

 

Other assets

 

 

7,863,517

 

 

 

6,784,974

 

 

 

16

 

 

Total assets

 

$

142,601,105

 

 

 

119,872,757

 

 

 

19

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

47,572,884

 

 

 

32,396,407

 

 

 

47

 

%

Interest-bearing deposits

 

 

71,580,750

 

 

 

60,689,618

 

 

 

18

 

 

Deposits at Cayman Islands office

 

 

652,104

 

 

 

1,684,044

 

 

 

-61

 

 

Total deposits

 

 

119,805,738

 

 

 

94,770,069

 

 

 

26

 

 

Short-term borrowings

 

 

59,482

 

 

 

62,363

 

 

 

-5

 

 

Accrued interest and other liabilities

 

 

2,166,409

 

 

 

2,337,490

 

 

 

-7

 

 

Long-term borrowings

 

 

4,382,193

 

 

 

6,986,186

 

 

 

-37

 

 

Total liabilities

 

 

126,413,822

 

 

 

104,156,108

 

 

 

21

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,250,000

 

 

 

 

 

Common

 

 

14,937,283

 

 

 

14,466,649

 

 

 

3

 

 

Total shareholders' equity

 

 

16,187,283

 

 

 

15,716,649

 

 

 

3

 

 

Total liabilities and shareholders' equity

 

$

142,601,105

 

 

 

119,872,757

 

 

 

19

 

%

 

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Dollars in thousands

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,552,743

 

 

 

1,489,232

 

 

 

1,354,815

 

 

 

1,298,192

 

 

 

1,432,805

 

Interest-bearing deposits at banks

 

 

23,663,810

 

 

 

20,197,937

 

 

 

20,888,341

 

 

 

8,896,307

 

 

 

7,190,154

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,500

 

Trading account

 

 

1,068,581

 

 

 

1,215,573

 

 

 

1,293,534

 

 

 

1,224,291

 

 

 

470,129

 

Investment securities

 

 

7,045,697

 

 

 

7,723,004

 

 

 

8,454,344

 

 

 

8,956,590

 

 

 

9,497,251

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

27,574,564

 

 

 

27,891,648

 

 

 

29,203,862

 

 

 

26,243,648

 

 

 

23,838,168

 

Real estate - commercial

 

 

37,637,889

 

 

 

37,582,084

 

 

 

37,159,451

 

 

 

36,684,106

 

 

 

35,541,914

 

Real estate - consumer

 

 

16,752,993

 

 

 

16,663,708

 

 

 

15,611,462

 

 

 

15,643,014

 

 

 

16,156,094

 

Consumer

 

 

16,570,421

 

 

 

16,309,608

 

 

 

15,782,773

 

 

 

15,571,507

 

 

 

15,386,693

 

Total loans and leases, net of unearned discount

 

 

98,535,867

 

 

 

98,447,048

 

 

 

97,757,548

 

 

 

94,142,275

 

 

 

90,922,869

 

Less: allowance for credit losses

 

 

1,736,387

 

 

 

1,758,505

 

 

 

1,638,236

 

 

 

1,384,366

 

 

 

1,051,071

 

Net loans and leases

 

 

96,799,480

 

 

 

96,688,543

 

 

 

96,119,312

 

 

 

92,757,909

 

 

 

89,871,798

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

14,165

 

 

 

17,294

 

 

 

21,208

 

 

 

25,121

 

 

 

29,034

 

Other assets

 

 

7,863,517

 

 

 

6,702,048

 

 

 

6,812,303

 

 

 

6,826,311

 

 

 

6,784,974

 

Total assets

 

$

142,601,105

 

 

 

138,626,743

 

 

 

139,536,969

 

 

 

124,577,833

 

 

 

119,872,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

47,572,884

 

 

 

44,201,670

 

 

 

45,397,843

 

 

 

35,554,715

 

 

 

32,396,407

 

Interest-bearing deposits

 

 

71,580,750

 

 

 

70,061,680

 

 

 

68,701,832

 

 

 

63,410,672

 

 

 

60,689,618

 

Deposits at Cayman Islands office

 

 

652,104

 

 

 

899,989

 

 

 

868,284

 

 

 

1,217,921

 

 

 

1,684,044

 

Total deposits

 

 

119,805,738

 

 

 

115,163,339

 

 

 

114,967,959

 

 

 

100,183,308

 

 

 

94,770,069

 

Short-term borrowings

 

 

59,482

 

 

 

46,123

 

 

 

52,298

 

 

 

59,180

 

 

 

62,363

 

Accrued interest and other liabilities

 

 

2,166,409

 

 

 

1,857,383

 

 

 

2,250,316

 

 

 

2,198,116

 

 

 

2,337,490

 

Long-term borrowings

 

 

4,382,193

 

 

 

5,458,885

 

 

 

6,321,291

 

 

 

6,321,435

 

 

 

6,986,186

 

Total liabilities

 

 

126,413,822

 

 

 

122,525,730

 

 

 

123,591,864

 

 

 

108,762,039

 

 

 

104,156,108

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

Common

 

 

14,937,283

 

 

 

14,851,013

 

 

 

14,695,105

 

 

 

14,565,794

 

 

 

14,466,649

 

Total shareholders' equity

 

 

16,187,283

 

 

 

16,101,013

 

 

 

15,945,105

 

 

 

15,815,794

 

 

 

15,716,649

 

Total liabilities and shareholders' equity

 

$

142,601,105

 

 

 

138,626,743

 

 

 

139,536,969

 

 

 

124,577,833

 

 

 

119,872,757

 

 

 


15-15-15-15-15

M&T BANK CORPORATION

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

 

Three months ended

 

 

Change in balance

 

 

 

 

Year ended

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

September 30,

 

 

December 31, 2020 from

 

 

 

 

December 31,

 

 

Change

 

 

Dollars in millions

 

2020

 

 

2019

 

 

2020

 

 

December 31,

 

 

September 30,

 

 

 

 

2020

 

 

2019

 

 

in

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2019

 

 

2020

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

balance

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

22,206

 

 

 

.10

 

%

 

8,944

 

 

 

1.65

 

%

 

16,440

 

 

 

.10

 

%

 

148

 

%

 

35

 

%

 

 

$

15,329

 

 

 

.21

 

%

 

6,783

 

 

 

2.08

 

%

 

126

 

%

Federal funds sold and agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to resell securities

 

 

3,799

 

 

 

.12

 

 

 

1,279

 

 

 

1.68

 

 

 

5,113

 

 

 

.13

 

 

 

197

 

 

 

-26

 

 

 

 

 

2,717

 

 

 

.26

 

 

 

327

 

 

 

1.68

 

 

 

 

 

Trading account

 

 

50

 

 

 

1.97

 

 

 

70

 

 

 

4.36

 

 

 

50

 

 

 

1.62

 

 

 

-30

 

 

 

 

 

 

 

 

53

 

 

 

2.10

 

 

 

68

 

 

 

2.72

 

 

 

-22

 

 

Investment securities

 

 

7,195

 

 

 

2.25

 

 

 

10,044

 

 

 

2.51

 

 

 

7,876

 

 

 

1.95

 

 

 

-28

 

 

 

-9

 

 

 

 

 

8,165

 

 

 

2.16

 

 

 

11,550

 

 

 

2.50

 

 

 

-29

 

 

Loans and leases, net of unearned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

27,713

 

 

 

3.56

 

 

 

23,548

 

 

 

4.36

 

 

 

28,333

 

 

 

3.05

 

 

 

18

 

 

 

-2

 

 

 

 

 

27,520

 

 

 

3.42

 

 

 

23,306

 

 

 

4.80

 

 

 

18

 

 

Real estate - commercial

 

 

37,707

 

 

 

4.15

 

 

 

35,039

 

 

 

5.06

 

 

 

37,243

 

 

 

4.19

 

 

 

8

 

 

 

1

 

 

 

 

 

36,986

 

 

 

4.39

 

 

 

34,885

 

 

 

5.21

 

 

 

6

 

 

Real estate - consumer

 

 

16,761

 

 

 

3.56

 

 

 

16,330

 

 

 

4.15

 

 

 

16,558

 

 

 

3.69

 

 

 

3

 

 

 

1

 

 

 

 

 

16,215

 

 

 

3.82

 

 

 

16,665

 

 

 

4.25

 

 

 

-3

 

 

Consumer

 

 

16,485

 

 

 

4.78

 

 

 

15,327

 

 

 

5.26

 

 

 

16,076

 

 

 

4.76

 

 

 

8

 

 

 

3

 

 

 

 

 

15,884

 

 

 

4.92

 

 

 

14,638

 

 

 

5.43

 

 

 

9

 

 

Total loans and leases, net

 

 

98,666

 

 

 

4.01

 

 

 

90,244

 

 

 

4.77

 

 

 

98,210

 

 

 

3.89

 

 

 

9

 

 

 

 

 

 

 

 

96,605

 

 

 

4.13

 

 

 

89,494

 

 

 

4.99

 

 

 

8

 

 

Total earning assets

 

 

131,916

 

 

 

3.15

 

 

 

110,581

 

 

 

4.27

 

 

 

127,689

 

 

 

3.13

 

 

 

19

 

 

 

3

 

 

 

 

 

122,869

 

 

 

3.43

 

 

 

108,222

 

 

 

4.53

 

 

 

14

 

 

Goodwill

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

Core deposit and other intangible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

16

 

 

 

 

 

 

 

31

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

-50

 

 

 

-19

 

 

 

 

 

21

 

 

 

 

 

 

 

38

 

 

 

 

 

 

 

-44

 

 

Other assets

 

 

8,038

 

 

 

 

 

 

 

7,349

 

 

 

 

 

 

 

7,880

 

 

 

 

 

 

 

9

 

 

 

2

 

 

 

 

 

7,997

 

 

 

 

 

 

 

6,731

 

 

 

 

 

 

 

19

 

 

Total assets

 

$

144,563

 

 

 

 

 

 

 

122,554

 

 

 

 

 

 

 

140,181

 

 

 

 

 

 

 

18

 

%

 

3

 

%

 

 

$

135,480

 

 

 

 

 

 

 

119,584

 

 

 

 

 

 

 

13

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deposits

 

$

69,133

 

 

 

.11

 

 

 

57,103

 

 

 

.66

 

 

 

65,848

 

 

 

.14

 

 

 

21

 

%

 

5

 

%

 

 

$

63,590

 

 

 

.23

 

 

 

54,610

 

 

 

.67

 

 

 

16

 

%

Time deposits

 

 

4,113

 

 

 

.97

 

 

 

6,015

 

 

 

1.58

 

 

 

4,715

 

 

 

1.22

 

 

 

-32

 

 

 

-13

 

 

 

 

 

4,960

 

 

 

1.34

 

 

 

6,309

 

 

 

1.51

 

 

 

-21

 

 

Deposits at Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

office

 

 

826

 

 

 

.11

 

 

 

1,716

 

 

 

1.14

 

 

 

957

 

 

 

.10

 

 

 

-52

 

 

 

-14

 

 

 

 

 

1,117

 

 

 

.36

 

 

 

1,367

 

 

 

1.60

 

 

 

-18

 

 

Total interest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deposits

 

 

74,072

 

 

 

.16

 

 

 

64,834

 

 

 

.76

 

 

 

71,520

 

 

 

.21

 

 

 

14

 

 

 

4

 

 

 

 

 

69,667

 

 

 

.31

 

 

 

62,286

 

 

 

.78

 

 

 

12

 

 

Short-term borrowings

 

 

64

 

 

 

.01

 

 

 

675

 

 

 

1.86

 

 

 

62

 

 

 

.01

 

 

 

-91

 

 

 

3

 

 

 

 

 

62

 

 

 

.05

 

 

 

1,059

 

 

 

2.34

 

 

 

-94

 

 

Long-term borrowings

 

 

5,294

 

 

 

1.47

 

 

 

6,941

 

 

 

2.83

 

 

 

5,499

 

 

 

1.51

 

 

 

-24

 

 

 

-4

 

 

 

 

 

5,803

 

 

 

1.88

 

 

 

7,703

 

 

 

3.11

 

 

 

-25

 

 

Total interest-bearing liabilities

 

 

79,430

 

 

 

.25

 

 

 

72,450

 

 

 

.97

 

 

 

77,081

 

 

 

.30

 

 

 

10

 

 

 

3

 

 

 

 

 

75,532

 

 

 

.43

 

 

 

71,048

 

 

 

1.05

 

 

 

6

 

 

Noninterest-bearing deposits

 

 

46,904

 

 

 

 

 

 

 

32,069

 

 

 

 

 

 

 

44,786

 

 

 

 

 

 

 

46

 

 

 

5

 

 

 

 

 

41,683

 

 

 

 

 

 

 

30,763

 

 

 

 

 

 

 

35

 

 

Other liabilities

 

 

2,016

 

 

 

 

 

 

 

2,203

 

 

 

 

 

 

 

2,241

 

 

 

 

 

 

 

-8

 

 

 

-10

 

 

 

 

 

2,274

 

 

 

 

 

 

 

2,055

 

 

 

 

 

 

 

11

 

 

Total liabilities

 

 

128,350

 

 

 

 

 

 

 

106,722

 

 

 

 

 

 

 

124,108

 

 

 

 

 

 

 

20

 

 

 

3

 

 

 

 

 

119,489

 

 

 

 

 

 

 

103,866

 

 

 

 

 

 

 

15

 

 

Shareholders' equity

 

 

16,213

 

 

 

 

 

 

 

15,832

 

 

 

 

 

 

 

16,073

 

 

 

 

 

 

 

2

 

 

 

1

 

 

 

 

 

15,991

 

 

 

 

 

 

 

15,718

 

 

 

 

 

 

 

2

 

 

Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

shareholders' equity

 

$

144,563

 

 

 

 

 

 

 

122,554

 

 

 

 

 

 

 

140,181

 

 

 

 

 

 

 

18

 

%

 

3

 

%

 

 

$

135,480

 

 

 

 

 

 

 

119,584

 

 

 

 

 

 

 

13

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

2.90

 

 

 

 

 

 

 

3.30

 

 

 

 

 

 

 

2.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.00

 

 

 

 

 

 

 

3.48

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.10

 

 

 

 

 

 

 

.34

 

 

 

 

 

 

 

.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.16

 

 

 

 

 

 

 

.36

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

3.00

 

%

 

 

 

 

 

3.64

 

%

 

 

 

 

 

2.95

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.16

 

%

 

 

 

 

 

3.84

 

%

 

 

 

 

 

 


 


16-16-16-16-16

M&T BANK CORPORATION

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 

 

 

Three months ended

 

 

Year ended

 

 

 

December 31

 

 

December 31

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

471,140

 

 

 

493,066

 

 

 

1,353,152

 

 

 

1,929,149

 

Amortization of core deposit and other intangible assets (1)

 

 

2,313

 

 

 

3,171

 

 

 

10,993

 

 

 

14,359

 

Net operating income

 

$

473,453

 

 

 

496,237

 

 

 

1,364,145

 

 

 

1,943,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.52

 

 

 

3.60

 

 

 

9.94

 

 

 

13.75

 

Amortization of core deposit and other intangible assets (1)

 

 

.02

 

 

 

.02

 

 

 

.08

 

 

 

.11

 

Diluted net operating earnings per common share

 

$

3.54

 

 

 

3.62

 

 

 

10.02

 

 

 

13.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

845,008

 

 

 

823,683

 

 

 

3,385,240

 

 

 

3,468,682

 

Amortization of core deposit and other intangible assets

 

 

(3,129

)

 

 

(4,305

)

 

 

(14,869

)

 

 

(19,490

)

Noninterest operating expense

 

$

841,879

 

 

 

819,378

 

 

 

3,370,371

 

 

 

3,449,192

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

841,879

 

 

 

819,378

 

 

 

3,370,371

 

 

 

3,449,192

 

Taxable-equivalent net interest income

 

 

993,252

 

 

 

1,014,225

 

 

 

3,883,605

 

 

 

4,153,127

 

Other income

 

 

551,250

 

 

 

521,040

 

 

 

2,088,444

 

 

 

2,061,679

 

Less:  Gain (loss) on bank investment securities

 

 

1,619

 

 

 

(6,452

)

 

 

(9,421

)

 

 

18,037

 

Denominator

 

$

1,542,883

 

 

 

1,541,717

 

 

 

5,981,470

 

 

 

6,196,769

 

Efficiency ratio

 

 

54.6

%

 

 

53.1

%

 

 

56.3

%

 

 

55.7

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

144,563

 

 

 

122,554

 

 

 

135,480

 

 

 

119,584

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(16

)

 

 

(31

)

 

 

(21

)

 

 

(38

)

Deferred taxes

 

 

4

 

 

 

8

 

 

 

5

 

 

 

10

 

Average tangible assets

 

$

139,958

 

 

 

117,938

 

 

 

130,871

 

 

 

114,963

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,213

 

 

 

15,832

 

 

 

15,991

 

 

 

15,718

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,272

)

Average common equity

 

 

14,963

 

 

 

14,582

 

 

 

14,741

 

 

 

14,446

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(16

)

 

 

(31

)

 

 

(21

)

 

 

(38

)

Deferred taxes

 

 

4

 

 

 

8

 

 

 

5

 

 

 

10

 

Average tangible common equity

 

$

10,358

 

 

 

9,966

 

 

 

10,132

 

 

 

9,825

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

142,601

 

 

 

119,873

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(14

)

 

 

(29

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

4

 

 

 

7

 

 

 

 

 

 

 

 

 

Total tangible assets

 

$

137,998

 

 

 

115,258

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,187

 

 

 

15,717

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

 

 

 

 

 

 

Common equity

 

 

14,937

 

 

 

14,467

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(14

)

 

 

(29

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

4

 

 

 

7

 

 

 

 

 

 

 

 

 

Total tangible common equity

 

$

10,334

 

 

 

9,852

 

 

 

 

 

 

 

 

 

 

(1)

After any related tax effect.

 

 


17-17-17-17-17

M&T BANK CORPORATION

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

 

 

Three months ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

471,140

 

 

 

372,136

 

 

 

241,054

 

 

 

268,822

 

 

 

493,066

 

Amortization of core deposit and other intangible assets (1)

 

 

2,313

 

 

 

2,893

 

 

 

2,904

 

 

 

2,883

 

 

 

3,171

 

Net operating income

 

$

473,453

 

 

 

375,029

 

 

 

243,958

 

 

 

271,705

 

 

 

496,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.52

 

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

 

 

3.60

 

Amortization of core deposit and other intangible assets (1)

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

Diluted net operating earnings per common share

 

$

3.54

 

 

 

2.77

 

 

 

1.76

 

 

 

1.95

 

 

 

3.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

845,008

 

 

 

826,774

 

 

 

807,042

 

 

 

906,416

 

 

 

823,683

 

Amortization of core deposit and other intangible assets

 

 

(3,129

)

 

 

(3,914

)

 

 

(3,913

)

 

 

(3,913

)

 

 

(4,305

)

Noninterest operating expense

 

$

841,879

 

 

 

822,860

 

 

 

803,129

 

 

 

902,503

 

 

 

819,378

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

841,879

 

 

 

822,860

 

 

 

803,129

 

 

 

902,503

 

 

 

819,378

 

Taxable-equivalent net interest income

 

 

993,252

 

 

 

947,114

 

 

 

961,371

 

 

 

981,868

 

 

 

1,014,225

 

Other income

 

 

551,250

 

 

 

520,561

 

 

 

487,273

 

 

 

529,360

 

 

 

521,040

 

Less:  Gain (loss) on bank investment securities

 

 

1,619

 

 

 

2,773

 

 

 

6,969

 

 

 

(20,782

)

 

 

(6,452

)

Denominator

 

$

1,542,883

 

 

 

1,464,902

 

 

 

1,441,675

 

 

 

1,532,010

 

 

 

1,541,717

 

Efficiency ratio

 

 

54.6

%

 

 

56.2

%

 

 

55.7

%

 

 

58.9

%

 

 

53.1

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

144,563

 

 

 

140,181

 

 

 

136,446

 

 

 

120,585

 

 

 

122,554

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(16

)

 

 

(19

)

 

 

(23

)

 

 

(27

)

 

 

(31

)

Deferred taxes

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

 

 

8

 

Average tangible assets

 

$

139,958

 

 

 

135,574

 

 

 

131,836

 

 

 

115,972

 

 

 

117,938

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,213

 

 

 

16,073

 

 

 

15,953

 

 

 

15,720

 

 

 

15,832

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Average common equity

 

 

14,963

 

 

 

14,823

 

 

 

14,703

 

 

 

14,470

 

 

 

14,582

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(16

)

 

 

(19

)

 

 

(23

)

 

 

(27

)

 

 

(31

)

Deferred taxes

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

 

 

8

 

Average tangible common equity

 

$

10,358

 

 

 

10,216

 

 

 

10,093

 

 

 

9,857

 

 

 

9,966

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

142,601

 

 

 

138,627

 

 

 

139,537

 

 

 

124,578

 

 

 

119,873

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(14

)

 

 

(17

)

 

 

(21

)

 

 

(25

)

 

 

(29

)

Deferred taxes

 

 

4

 

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

Total tangible assets

 

$

137,998

 

 

 

134,021

 

 

 

134,928

 

 

 

119,966

 

 

 

115,258

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,187

 

 

 

16,101

 

 

 

15,945

 

 

 

15,816

 

 

 

15,717

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Common equity

 

 

14,937

 

 

 

14,851

 

 

 

14,695

 

 

 

14,566

 

 

 

14,467

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(14

)

 

 

(17

)

 

 

(21

)

 

 

(25

)

 

 

(29

)

Deferred taxes

 

 

4

 

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

Total tangible common equity

 

$

10,334

 

 

 

10,245

 

 

 

10,086

 

 

 

9,954

 

 

 

9,852

 

 

(1)

After any related tax effect.