mtb-8k_20200723.htm
false 0000036270 0000036270 2020-07-23 2020-07-23

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 23, 2020

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-9861

 

16-0968385

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

One M&T Plaza, Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (716) 635-4000

(NOT APPLICABLE)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, $.50 par value

MTB

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

Item 2.02.Results of Operations and Financial Condition.

On July 23, 2020, M&T Bank Corporation announced its results of operations for the quarter ended June 30, 2020. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99.1 hereto.

The information under Item 2.02 in this Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of  M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

  

Exhibit Description

 

 

 

99.1

  

News Release dated July 23, 2020.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

Date:  July 23, 2020

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Executive Vice President and Chief Financial Officer

 

3

mtb-ex991_6.htm

 

 

 

Exhibit 99.1

 

 

 

INVESTOR CONTACT:

 

Donald J. MacLeod

 

FOR IMMEDIATE RELEASE:

 

 

(716) 842-5138

 

July 23, 2020

 

 

 

 

 

MEDIA CONTACT:

 

C. Michael Zabel

 

 

 

 

(716) 842-5385

 

 

 

M&T BANK CORPORATION ANNOUNCES SECOND QUARTER RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2020.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $1.74 in the second quarter of 2020, compared with $3.34 in the year-earlier quarter and $1.93 in the initial 2020 quarter. GAAP-basis net income in the recent quarter was $241 million, compared with $473 million in the second quarter of 2019 and $269 million in the first quarter of 2020. GAAP-basis net income for the second quarter of 2020 expressed as an annualized rate of return on average assets and average common shareholders' equity was .71% and 6.13%, respectively, compared with 1.60% and 12.68%, respectively, in the corresponding 2019 period and .90% and 7.00%, respectively, in the initial quarter of 2020.

Commenting on M&T’s second quarter results, Darren J. King, Executive Vice President and Chief Financial Officer, noted, “While the low interest rate environment resulted in a decline in our net interest income, it also led to a 13% improvement in mortgage banking revenue compared with the first quarter. During the quarter we added to our provision for credit losses and at the same time grew our Common Equity Tier 1 ratio to 9.51%. M&T’s conservatively positioned balance sheet continues to be strong, with substantial liquidity and sufficient capital to meet the needs of our customers and communities.”

Financial results for the second quarter of 2020 were adversely impacted by the COVID-19 pandemic. The economic outlook at June 30 deteriorated as compared with what had been assumed as of the end of the first quarter of 2020, with considerable uncertainty existing about the length and extent of the pandemic’s impact on the nation’s economy. The provision for credit losses in the recent quarter rose to $325 million from $250 million in the initial 2020 quarter and $55 million in the second quarter of 2019. The 2020 periods reflect the adoption of new accounting guidance for the measurement of expected credit losses on financial instruments that became effective on January 1, 2020. Spurred by the COVID-19 pandemic, the low interest rate environment resulted in decreased taxable-equivalent net interest income, while waivers and reduced customer transaction activity led to lower fees earned on deposit accounts.


2-2-2-2-2

M&T BANK CORPORATION

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q20 vs.

 

($ in millions, except per share data)

 

2Q20

 

 

2Q19

 

 

1Q20

 

 

2Q19

 

 

1Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

241

 

 

$

473

 

 

$

269

 

 

 

-49

%

 

 

-10

%

Net income available to common shareholders  ̶  diluted

 

$

223

 

 

$

453

 

 

$

251

 

 

 

-51

%

 

 

-11

%

Diluted earnings per common share

 

$

1.74

 

 

$

3.34

 

 

$

1.93

 

 

 

-48

%

 

 

-10

%

Annualized return on average assets

 

 

.71

%

 

 

1.60

%

 

 

.90

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

6.13

%

 

 

12.68

%

 

 

7.00

%

 

 

 

 

 

 

 

 

For the first six-months of 2020, diluted earnings per common share were $3.67, compared with $6.69 in the year-earlier period. GAAP-basis net income for the first half of 2020 totaled $510 million, compared with $956 million in the corresponding 2019 period. Expressed as an annualized rate of return on average assets and average common shareholders’ equity, GAAP-basis net income in the six-month period ended June 30, 2020 was .80% and 6.56%, respectively, compared with 1.64% and 12.91%, respectively, in the similar 2019 period.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be “nonoperating” in nature.  The amounts of such “nonoperating” expenses are presented in the tables that accompany this release.  Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $1.76 in the second quarter of 2020, compared with $3.37 in the year-earlier quarter and $1.95 in the first quarter of 2020.  Net operating income in 2020’s second quarter was $244 million, compared with $477 million in the second quarter of 2019 and $272 million in the first quarter of 2020. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was .74% and 9.04%, respectively, compared with 1.68% and 18.83%, respectively, in the corresponding 2019 quarter and .94% and 10.39%, respectively, in the first quarter of 2020.

Diluted net operating earnings per common share in the first six months of 2020 were $3.71, compared with $6.74 in the similar 2019 period. Net operating income during the first half of 2020 was $516 million, compared with $963 million in the six-month period ended June 30, 2019. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders’ equity was .84% and 9.71%, respectively, in the initial six months of 2020, compared with 1.72% and 19.19% respectively, in the corresponding 2019 period.


3-3-3-3-3

M&T BANK CORPORATION

 

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $961 million in the recent quarter, compared with $1.05 billion in the second quarter of 2019. That decline resulted from a 78 basis point narrowing of the net interest margin, to 3.13% in the second quarter of 2020 from 3.91% in the second quarter of 2019, that was partially offset by the impact of a $16.0 billion or 15% increase in average earning assets to $123.5 billion in the second quarter of 2020 from $107.5 billion in the year-earlier quarter. Included in average earning assets in the recent quarter were $4.8 billion of average loan balances associated with the Paycheck Protection Program (“PPP”) that were funded during the quarter. In total, $6.5 billion of PPP loans originated by M&T were outstanding at June 30, 2020. In the first quarter of 2020, taxable-equivalent net interest income was $982 million, the net interest margin was 3.65% and average earning assets were $108.2 billion. As compared with the year-earlier quarter and the initial 2020 quarter, the recent quarter’s narrowing of the net interest margin resulted largely from lower yields on loans and deposits at the Federal Reserve Bank of New York, while the rise in average earning assets reflected higher balances in each of those asset types.

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q20 vs.

 

($ in millions)

 

2Q20

 

 

2Q19

 

 

1Q20

 

 

2Q19

 

 

1Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

123,492

 

 

$

107,511

 

 

$

108,226

 

 

 

15

%

 

 

14

%

Net interest income  ̶  taxable-equivalent

 

$

961

 

 

$

1,047

 

 

$

982

 

 

 

-8

%

 

 

-2

%

Net interest margin

 

 

3.13

%

 

 

3.91

%

 

 

3.65

%

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  The provision for credit losses was $325 million in the second quarter of 2020, compared with $55 million in the year-earlier quarter and $250 million in 2020’s initial quarter. The significant increases in the provision in the two most recent quarters as compared with the second quarter of 2019 follow the adoption of new accounting guidance on January 1, 2020 and reflect updated economic assumptions and projections of expected credit losses as of the end of each of the first two quarters of 2020 that include estimates of the impact of the COVID-19 pandemic. Net loan charge-offs were $71 million during the recent quarter, compared with $44 million in the corresponding quarter of 2019 and $49 million in the first quarter of 2020. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .29% and .20% during the three-month periods ended June 30, 2020 and 2019, respectively, and .22% in the first quarter of 2020. Net charge-offs were .31% of average loans in the recent quarter, excluding the impact of PPP loans.

Loans classified as nonaccrual totaled $1.16 billion or 1.18% of total loans outstanding at June 30, 2020. Nonaccrual loans outstanding at March 31, 2020 were $1.06 billion or 1.13% of total loans and at June 30, 2019 were $865 million or .96%. The adoption of the new accounting guidance previously mentioned resulted in an increase in nonaccrual loans on January 1, 2020 of $171 million. Assets taken in foreclosure of defaulted loans were $67 million at June 30, 2020, compared with $73 million and $84 million at June 30, 2019 and March 31, 2020, respectively.


4-4-4-4-4

M&T BANK CORPORATION

 

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.64 billion or 1.68% of loans outstanding at June 30, 2020, compared with $1.03 billion or 1.15% at June 30, 2019, $1.38 billion or 1.47% at March 31, 2020 and $1.18 billion or 1.30% as of January 1, 2020 following adoption of the current expected credit loss accounting rules. The adoption of the amended accounting guidance resulted in an increase to the allowance of $132 million on January 1, 2020. The allowance at June 30, 2020 represented 1.79% of total loans, excluding outstanding balances of PPP loans.

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q20 vs.

 

($ in millions)

 

2Q20

 

 

2Q19

 

 

1Q20

 

 

2Q19

 

 

1Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,157

 

 

$

865

 

 

$

1,062

 

 

 

34

%

 

 

9

%

Real estate and other foreclosed assets

 

$

67

 

 

$

73

 

 

$

84

 

 

 

-8

%

 

 

-20

%

Total nonperforming assets

 

$

1,224

 

 

$

938

 

 

$

1,146

 

 

 

30

%

 

 

7

%

Accruing loans past due 90 days or more (1)

 

$

536

 

 

$

349

 

 

$

530

 

 

 

54

%

 

 

1

%

Nonaccrual loans as % of loans outstanding

 

 

1.18

%

 

 

.96

%

 

 

1.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,638

 

 

$

1,030

 

 

$

1,384

 

 

 

59

%

 

 

18

%

Allowance for credit losses as % of loans outstanding

 

 

1.68

%

 

 

1.15

%

 

 

1.47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

325

 

 

$

55

 

 

$

250

 

 

 

491

%

 

 

30

%

Net charge-offs

 

$

71

 

 

$

44

 

 

$

49

 

 

 

60

%

 

 

45

%

Net charge-offs as % of average loans (annualized)

 

 

.29

%

 

 

.20

%

 

 

.22

%

 

 

 

 

 

 

 

 

 

(1)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

Noninterest Income and Expense.  Noninterest income was $487 million in the recent quarter, compared with $512 million in the year-earlier quarter and $529 million in the first quarter of 2020. The lower level of noninterest income in the second quarter of 2020 as compared with those prior periods largely resulted from declines in service charges on deposit accounts, trading account and foreign exchange gains, merchant discount and credit card fees, and loan syndication fees, partially offset by higher residential mortgage banking revenues and trust income. In addition, income from Bayview Lending Group LLC of $23 million received in 2020’s initial quarter was predominantly offset by unrealized losses on investment securities of $21 million during that quarter.


5-5-5-5-5

M&T BANK CORPORATION

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q20 vs.

 

($ in millions)

 

2Q20

 

 

2Q19

 

 

1Q20

 

 

2Q19

 

 

1Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

145

 

 

$

107

 

 

$

128

 

 

 

35

%

 

 

13

%

Service charges on deposit accounts

 

 

78

 

 

 

108

 

 

 

106

 

 

 

-28

%

 

 

-27

%

Trust income

 

 

152

 

 

 

145

 

 

 

149

 

 

 

5

%

 

 

2

%

Brokerage services income

 

 

10

 

 

 

12

 

 

 

13

 

 

 

-16

%

 

 

-20

%

Trading account and foreign exchange gains

 

 

8

 

 

 

18

 

 

 

21

 

 

 

-55

%

 

 

-61

%

Gain (loss) on bank investment securities

 

 

7

 

 

 

9

 

 

 

(21

)

 

 

-22

%

 

 

 

Other revenues from operations

 

 

87

 

 

 

113

 

 

 

133

 

 

 

-23

%

 

 

-35

%

Total

 

$

487

 

 

$

512

 

 

$

529

 

 

 

-5

%

 

 

-8

%

Noninterest expense totaled $807 million in the second quarter of 2020, down from $873 million in the corresponding quarter of 2019 and $906 million in the first quarter of 2020.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses aggregated $803 million in the recent quarter, $868 million in the second quarter of 2019 and $903 million in 2020’s first quarter. Factors contributing to the lower level of noninterest expenses in the recent quarter as compared with the year-earlier quarter were lower costs for professional and outside services and advertising and marketing, and a $48 million charge associated with an equity investment in an asset manager recorded in the second quarter of 2019. As compared with the initial 2020 quarter, the lower level of noninterest expenses in the recent quarter was largely attributable to a decline in expenses for salaries and employee benefits, reflecting decreased incentive compensation costs and seasonally higher stock-based compensation and employee benefits expenses during the first quarter, and lower advertising and marketing costs.

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q20 vs.

 

($ in millions)

 

2Q20

 

 

2Q19

 

 

1Q20

 

 

2Q19

 

 

1Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

459

 

 

$

456

 

 

$

537

 

 

 

1

%

 

 

-15

%

Equipment and net occupancy

 

 

77

 

 

 

79

 

 

 

80

 

 

 

-3

%

 

 

-3

%

Outside data processing and software

 

 

61

 

 

 

55

 

 

 

64

 

 

 

11

%

 

 

-5

%

FDIC assessments

 

 

14

 

 

 

10

 

 

 

12

 

 

 

45

%

 

 

16

%

Advertising and marketing

 

 

10

 

 

 

24

 

 

 

22

 

 

 

-59

%

 

 

-56

%

Printing, postage and supplies

 

 

11

 

 

 

10

 

 

 

11

 

 

 

9

%

 

 

4

%

Amortization of core deposit and other intangible assets

 

 

4

 

 

 

5

 

 

 

4

 

 

 

-23

%

 

 

 

Other costs of operations

 

 

171

 

 

 

234

 

 

 

176

 

 

 

-27

%

 

 

-3

%

Total

 

$

807

 

 

$

873

 

 

$

906

 

 

 

-8

%

 

 

-11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 55.7% in the second quarter of 2020, 56.0% in the year-earlier quarter and 58.9% in the first three months of 2020.


6-6-6-6-6

M&T BANK CORPORATION

 

Balance Sheet.  M&T had total assets of $139.5 billion at June 30, 2020, up from $121.6 billion and $124.6 billion at June 30, 2019 and March 31, 2020, respectively. Loans and leases, net of unearned discount, were $97.8 billion at June 30, 2020, $89.9 billion at June 30, 2019 and $94.1 billion at March 31, 2020. The increase in total loans and leases at the recent quarter-end as compared with the second quarter of 2019 was driven largely by growth in commercial loans of $5.8 billion and commercial real estate loans of $2.0 billion. The commercial loan growth reflects loans originated as part of the PPP, which totaled $6.5 billion at June 30, 2020. Total deposits rose to $115.0 billion at the recent quarter-end, compared with $91.7 billion at June 30, 2019 and $100.2 billion at March 31, 2020. The higher level of deposits at the recent quarter-end as compared with the prior dates reflects both increased commercial and consumer deposits, as well as higher levels of deposits associated with residential mortgage servicing activities.

Total shareholders' equity was $15.9 billion, or 11.43% of total assets at June 30, 2020, compared with $15.7 billion, or 12.91% at June 30, 2019 and $15.8 billion, or 12.70% at March 31, 2020. Common shareholders' equity was $14.7 billion, or $114.54 per share, at June 30, 2020, compared with $14.5 billion, or $107.73 per share, a year-earlier and $14.6 billion, or $113.54 per share, at March 31, 2020.  Tangible equity per common share was $78.62 at June 30, 2020, compared with $73.29 at June 30, 2019 and $77.60 at March 31, 2020. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.51% at June 30, 2020, up from 9.19% three months earlier.

 

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial

(877) 780-2276.  International participants, using any applicable international calling codes, may dial

(973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #9253404.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, July 30, 2020 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #9253404.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

 

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements.  This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement,


7-7-7-7-7

M&T BANK CORPORATION

 

including statements regarding the potential effects of the Coronavirus Disease 2019 (“COVID-19”) pandemic on M&T’s business, financial condition, liquidity and results of operations. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks and uncertainties relating to the impact of the COVID-19 pandemic; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Further, statements about the potential effects of the COVID-19 pandemic on M&T’s business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T’s control, including the scope and duration of the pandemic, actions taken by governmental authorities in


8-8-8-8-8

M&T BANK CORPORATION

 

response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.


9-9-9-9-9

M&T BANK CORPORATION

 

Financial Highlights

 

 

 

Three months ended

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

June 30

 

 

 

 

 

 

June 30

 

 

 

 

 

Amounts in thousands, except per share

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

241,054

 

 

 

473,260

 

 

 

-49

%

 

$

509,876

 

 

 

956,002

 

 

 

-47

%

Net income available to common shareholders

 

 

223,099

 

 

 

452,633

 

 

 

-51

%

 

 

473,795

 

 

 

914,719

 

 

 

-48

%

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

1.74

 

 

 

3.34

 

 

 

-48

%

 

$

3.67

 

 

 

6.69

 

 

 

-45

%

Diluted earnings

 

 

1.74

 

 

 

3.34

 

 

 

-48

%

 

 

3.67

 

 

 

6.69

 

 

 

-45

%

Cash dividends

 

$

1.10

 

 

 

1.00

 

 

 

10

%

 

$

2.20

 

 

 

2.00

 

 

 

10

%

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,333

 

 

 

135,464

 

 

 

-5

%

 

 

129,044

 

 

 

136,685

 

 

 

-6

%

Period end (2)

 

 

128,294

 

 

 

134,200

 

 

 

-4

%

 

 

128,294

 

 

 

134,200

 

 

 

-4

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

.71

%

 

 

1.60

%

 

 

 

 

 

 

.80

%

 

 

1.64

%

 

 

 

 

Average common shareholders' equity

 

 

6.13

%

 

 

12.68

%

 

 

 

 

 

 

6.56

%

 

 

12.91

%

 

 

 

 

Taxable-equivalent net interest income

 

$

961,371

 

 

 

1,047,406

 

 

 

-8

%

 

$

1,943,239

 

 

 

2,103,433

 

 

 

-8

%

Yield on average earning assets

 

 

3.38

%

 

 

4.64

%

 

 

 

 

 

 

3.75

%

 

 

4.68

%

 

 

 

 

Cost of interest-bearing liabilities

 

 

.40

%

 

 

1.11

%

 

 

 

 

 

 

.60

%

 

 

1.08

%

 

 

 

 

Net interest spread

 

 

2.98

%

 

 

3.53

%

 

 

 

 

 

 

3.15

%

 

 

3.60

%

 

 

 

 

Contribution of interest-free funds

 

 

.15

%

 

 

.38

%

 

 

 

 

 

 

.22

%

 

 

.37

%

 

 

 

 

Net interest margin

 

 

3.13

%

 

 

3.91

%

 

 

 

 

 

 

3.37

%

 

 

3.97

%

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.29

%

 

 

.20

%

 

 

 

 

 

 

.26

%

 

 

.15

%

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

243,958

 

 

 

477,001

 

 

 

-49

%

 

$

515,663

 

 

 

963,441

 

 

 

-46

%

Diluted net operating earnings per common share

 

 

1.76

 

 

 

3.37

 

 

 

-48

%

 

 

3.71

 

 

 

6.74

 

 

 

-45

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

.74

%

 

 

1.68

%

 

 

 

 

 

 

.84

%

 

 

1.72

%

 

 

 

 

Average tangible common equity

 

 

9.04

%

 

 

18.83

%

 

 

 

 

 

 

9.71

%

 

 

19.19

%

 

 

 

 

Efficiency ratio

 

 

55.71

%

 

 

55.98

%

 

 

 

 

 

 

57.36

%

 

 

56.77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan quality

 

2020

 

 

2019

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,156,650

 

 

 

865,384

 

 

 

34

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate and other foreclosed assets

 

 

66,763

 

 

 

72,907

 

 

 

-8

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

1,223,413

 

 

 

938,291

 

 

 

30

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more (4)

 

$

535,755

 

 

 

348,725

 

 

 

54

%

 

 

 

 

 

 

 

 

 

 

 

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

51,165

 

 

 

36,765

 

 

 

39

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

454,269

 

 

 

320,305

 

 

 

42

%

 

 

 

 

 

 

 

 

 

 

 

 

Renegotiated loans

 

$

234,768

 

 

 

254,332

 

 

 

-8

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans acquired at a discount past due 90 days or more (5)

 

N/A

 

 

 

43,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

N/A

 

 

 

473,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

N/A

 

 

 

263,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total net loans

 

 

1.18

%

 

 

.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.68

%

 

 

1.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 16.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.


10-10-10-10-10

M&T BANK CORPORATION

 

Financial Highlights, Five Quarter Trend

 

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Amounts in thousands, except per share

 

2020

 

 

2020

 

 

2019

 

 

2019

 

 

2019

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

241,054

 

 

 

268,822

 

 

 

493,066

 

 

 

480,081

 

 

 

473,260

 

Net income available to common shareholders

 

 

223,099

 

 

 

250,701

 

 

 

473,372

 

 

 

461,410

 

 

 

452,633

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

1.74

 

 

 

1.93

 

 

 

3.60

 

 

 

3.47

 

 

 

3.34

 

Diluted earnings

 

 

1.74

 

 

 

1.93

 

 

 

3.60

 

 

 

3.47

 

 

 

3.34

 

Cash dividends

 

$

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.00

 

 

 

1.00

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,333

 

 

 

129,755

 

 

 

131,549

 

 

 

132,999

 

 

 

135,464

 

Period end (2)

 

 

128,294

 

 

 

128,282

 

 

 

130,589

 

 

 

132,277

 

 

 

134,200

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

.71

%

 

 

.90

%

 

 

1.60

%

 

 

1.58

%

 

 

1.60

%

Average common shareholders' equity

 

 

6.13

%

 

 

7.00

%

 

 

12.95

%

 

 

12.73

%

 

 

12.68

%

Taxable-equivalent net interest income

 

$

961,371

 

 

 

981,868

 

 

 

1,014,225

 

 

 

1,035,469

 

 

 

1,047,406

 

Yield on average earning assets

 

 

3.38

%

 

 

4.18

%

 

 

4.27

%

 

 

4.51

%

 

 

4.64

%

Cost of interest-bearing liabilities

 

 

.40

%

 

 

.83

%

 

 

.97

%

 

 

1.10

%

 

 

1.11

%

Net interest spread

 

 

2.98

%

 

 

3.35

%

 

 

3.30

%

 

 

3.41

%

 

 

3.53

%

Contribution of interest-free funds

 

 

.15

%

 

 

.30

%

 

 

.34

%

 

 

.37

%

 

 

.38

%

Net interest margin

 

 

3.13

%

 

 

3.65

%

 

 

3.64

%

 

 

3.78

%

 

 

3.91

%

Net charge-offs to average total net loans (annualized)

 

 

.29

%

 

 

.22

%

 

 

.18

%

 

 

.16

%

 

 

.20

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

243,958

 

 

 

271,705

 

 

 

496,237

 

 

 

483,830

 

 

 

477,001

 

Diluted net operating earnings per common share

 

 

1.76

 

 

 

1.95

 

 

 

3.62

 

 

 

3.50

 

 

 

3.37

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

.74

%

 

 

.94

%

 

 

1.67

%

 

 

1.66

%

 

 

1.68

%

Average tangible common equity

 

 

9.04

%

 

 

10.39

%

 

 

19.08

%

 

 

18.85

%

 

 

18.83

%

Efficiency ratio

 

 

55.71

%

 

 

58.91

%

 

 

53.15

%

 

 

55.95

%

 

 

55.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Loan quality

 

2020

 

 

2020

 

 

2019

 

 

2019

 

 

2019

 

Nonaccrual loans

 

$

1,156,650

 

 

 

1,061,748

 

 

 

963,112

 

 

 

1,005,249

 

 

 

865,384

 

Real estate and other foreclosed assets

 

 

66,763

 

 

 

83,605

 

 

 

85,646

 

 

 

79,735

 

 

 

72,907

 

Total nonperforming assets

 

$

1,223,413

 

 

 

1,145,353

 

 

 

1,048,758

 

 

 

1,084,984

 

 

 

938,291

 

Accruing loans past due 90 days or more (4)

 

$

535,755

 

 

 

530,317

 

 

 

518,728

 

 

 

461,162

 

 

 

348,725

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

51,165

 

 

 

50,561

 

 

 

50,891

 

 

 

43,144

 

 

 

36,765

 

Accruing loans past due 90 days or more

 

 

454,269

 

 

 

464,243

 

 

 

479,829

 

 

 

434,132

 

 

 

320,305

 

Renegotiated loans

 

$

234,768

 

 

 

232,439

 

 

 

234,424

 

 

 

240,781

 

 

 

254,332

 

Accruing loans acquired at a discount past due 90 days or

        more (5)

 

N/A

 

 

N/A

 

 

 

39,632

 

 

 

40,733

 

 

 

43,079

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

N/A

 

 

N/A

 

 

 

415,413

 

 

 

453,382

 

 

 

473,834

 

Carrying amount

 

N/A

 

 

N/A

 

 

 

227,545

 

 

 

253,496

 

 

 

263,025

 

Nonaccrual loans to total net loans

 

 

1.18

%

 

 

1.13

%

 

 

1.06

%

 

 

1.12

%

 

 

.96

%

Allowance for credit losses to total loans

 

 

1.68

%

 

 

1.47

%

 

 

1.16

%

 

 

1.16

%

 

 

1.15

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 17.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 


11-11-11-11-11

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

 

Three months ended

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

June 30

 

 

 

 

 

 

June 30

 

 

 

 

 

Dollars in thousands

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Interest income

 

$

1,032,242

 

 

 

1,237,913

 

 

 

-17

%

 

$

2,152,661

 

 

 

2,464,222

 

 

 

-13

%

Interest expense

 

 

75,105

 

 

 

196,432

 

 

 

-62

 

 

 

218,719

 

 

 

372,681

 

 

 

-41

 

Net interest income

 

 

957,137

 

 

 

1,041,481

 

 

 

-8

 

 

 

1,933,942

 

 

 

2,091,541

 

 

 

-8

 

Provision for credit losses

 

 

325,000

 

 

 

55,000

 

 

491

 

 

 

575,000

 

 

 

77,000

 

 

 

647

 

Net interest income after provision for credit losses

 

 

632,137

 

 

 

986,481

 

 

 

-36

 

 

 

1,358,942

 

 

 

2,014,541

 

 

 

-33

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

145,024

 

 

 

107,321

 

 

 

35

 

 

 

272,933

 

 

 

202,632

 

 

 

35

 

Service charges on deposit accounts

 

 

77,455

 

 

 

107,787

 

 

 

-28

 

 

 

183,616

 

 

 

210,899

 

 

 

-13

 

Trust income

 

 

151,882

 

 

 

144,382

 

 

 

5

 

 

 

300,633

 

 

 

277,168

 

 

 

8

 

Brokerage services income

 

 

10,463

 

 

 

12,478

 

 

 

-16

 

 

 

23,592

 

 

 

24,954

 

 

 

-5

 

Trading account and foreign exchange gains

 

 

8,290

 

 

 

18,453

 

 

 

-55

 

 

 

29,306

 

 

 

29,255

 

 

 

 

Gain (loss) on bank investment securities

 

 

6,969

 

 

 

8,911

 

 

 

-22

 

 

 

(13,813

)

 

 

20,752

 

 

 

 

Other revenues from operations

 

 

87,190

 

 

 

112,763

 

 

 

-23

 

 

 

220,366

 

 

 

247,200

 

 

 

-11

 

Total other income

 

 

487,273

 

 

 

512,095

 

 

 

-5

 

 

 

1,016,633

 

 

 

1,012,860

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

458,842

 

 

 

455,737

 

 

 

1

 

 

 

995,685

 

 

 

954,937

 

 

 

4

 

Equipment and net occupancy

 

 

77,089

 

 

 

79,150

 

 

 

-3

 

 

 

156,729

 

 

 

158,497

 

 

 

-1

 

Outside data processing and software

 

 

61,376

 

 

 

55,234

 

 

 

11

 

 

 

125,786

 

 

 

107,651

 

 

 

17

 

FDIC assessments

 

 

14,207

 

 

 

9,772

 

 

 

45

 

 

 

26,478

 

 

 

19,198

 

 

 

38

 

Advertising and marketing

 

 

9,842

 

 

 

24,046

 

 

 

-59

 

 

 

32,217

 

 

 

44,321

 

 

 

-27

 

Printing, postage and supplies

 

 

11,260

 

 

 

10,324

 

 

 

9

 

 

 

22,112

 

 

 

20,179

 

 

 

10

 

Amortization of core deposit and other

   intangible assets

 

 

3,913

 

 

 

5,077

 

 

 

-23

 

 

 

7,826

 

 

 

10,097

 

 

 

-22

 

Other costs of operations

 

 

170,513

 

 

 

233,692

 

 

 

-27

 

 

 

346,625

 

 

 

452,500

 

 

 

-23

 

Total other expense

 

 

807,042

 

 

 

873,032

 

 

 

-8

 

 

 

1,713,458

 

 

 

1,767,380

 

 

 

-3

 

Income before income taxes

 

 

312,368

 

 

 

625,544

 

 

 

-50

 

 

 

662,117

 

 

 

1,260,021

 

 

 

-47

 

Applicable income taxes

 

 

71,314

 

 

 

152,284

 

 

 

-53

 

 

 

152,241

 

 

 

304,019

 

 

 

-50

 

Net income

 

$

241,054

 

 

 

473,260

 

 

 

-49

%

 

$

509,876

 

 

 

956,002

 

 

 

-47

%

 


12-12-12-12-12

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Dollars in thousands

 

2020

 

 

2020

 

 

2019

 

 

2019

 

 

2019

 

Interest income

 

$

1,032,242

 

 

 

1,120,419

 

 

 

1,185,902

 

 

 

1,229,469

 

 

 

1,237,913

 

Interest expense

 

 

75,105

 

 

 

143,614

 

 

 

177,069

 

 

 

199,579

 

 

 

196,432

 

Net interest income

 

 

957,137

 

 

 

976,805

 

 

 

1,008,833

 

 

 

1,029,890

 

 

 

1,041,481

 

Provision for credit losses

 

 

325,000

 

 

 

250,000

 

 

 

54,000

 

 

 

45,000

 

 

 

55,000

 

Net interest income after provision for credit losses

 

 

632,137

 

 

 

726,805

 

 

 

954,833

 

 

 

984,890

 

 

 

986,481

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

145,024

 

 

 

127,909

 

 

 

118,134

 

 

 

137,004

 

 

 

107,321

 

Service charges on deposit accounts

 

 

77,455

 

 

 

106,161

 

 

 

110,987

 

 

 

111,092

 

 

 

107,787

 

Trust income

 

 

151,882

 

 

 

148,751

 

 

 

151,525

 

 

 

143,915

 

 

 

144,382

 

Brokerage services income

 

 

10,463

 

 

 

13,129

 

 

 

11,891

 

 

 

12,077

 

 

 

12,478

 

Trading account and foreign exchange gains

 

 

8,290

 

 

 

21,016

 

 

 

16,717

 

 

 

16,072

 

 

 

18,453

 

Gain (loss) on bank investment securities

 

 

6,969

 

 

 

(20,782

)

 

 

(6,452

)

 

 

3,737

 

 

 

8,911

 

Other revenues from operations

 

 

87,190

 

 

 

133,176

 

 

 

118,238

 

 

 

103,882

 

 

 

112,763

 

Total other income

 

 

487,273

 

 

 

529,360

 

 

 

521,040

 

 

 

527,779

 

 

 

512,095

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

458,842

 

 

 

536,843

 

 

 

469,080

 

 

 

476,780

 

 

 

455,737

 

Equipment and net occupancy

 

 

77,089

 

 

 

79,640

 

 

 

82,892

 

 

 

82,690

 

 

 

79,150

 

Outside data processing and software

 

 

61,376

 

 

 

64,410

 

 

 

61,720

 

 

 

60,360

 

 

 

55,234

 

FDIC assessments

 

 

14,207

 

 

 

12,271

 

 

 

12,431

 

 

 

9,906

 

 

 

9,772

 

Advertising and marketing

 

 

9,842

 

 

 

22,375

 

 

 

27,063

 

 

 

22,088

 

 

 

24,046

 

Printing, postage and supplies

 

 

11,260

 

 

 

10,852

 

 

 

9,513

 

 

 

10,201

 

 

 

10,324

 

Amortization of core deposit and other intangible assets

 

 

3,913

 

 

 

3,913

 

 

 

4,305

 

 

 

5,088

 

 

 

5,077

 

Other costs of operations

 

 

170,513

 

 

 

176,112

 

 

 

156,679

 

 

 

210,506

 

 

 

233,692

 

Total other expense

 

 

807,042

 

 

 

906,416

 

 

 

823,683

 

 

 

877,619

 

 

 

873,032

 

Income before income taxes

 

 

312,368

 

 

 

349,749

 

 

 

652,190

 

 

 

635,050

 

 

 

625,544

 

Applicable income taxes

 

 

71,314

 

 

 

80,927

 

 

 

159,124

 

 

 

154,969

 

 

 

152,284

 

Net income

 

$

241,054

 

 

 

268,822

 

 

 

493,066

 

 

 

480,081

 

 

 

473,260

 

 


13-13-13-13-13

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet

 

 

 

June 30

 

 

 

 

 

 

Dollars in thousands

 

2020

 

 

2019

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,354,815

 

 

 

1,271,611

 

 

 

7

 

%

Interest-bearing deposits at banks

 

 

20,888,341

 

 

 

8,791,753

 

 

 

138

 

 

Trading account

 

 

1,293,534

 

 

 

479,403

 

 

 

170

 

 

Investment securities

 

 

8,454,344

 

 

 

11,580,249

 

 

 

-27

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

29,203,862

 

 

 

23,431,408

 

 

 

25

 

 

Real estate - commercial

 

 

37,159,451

 

 

 

35,194,375

 

 

 

6

 

 

Real estate - consumer

 

 

15,611,462

 

 

 

16,693,737

 

 

 

-6

 

 

Consumer

 

 

15,782,773

 

 

 

14,558,538

 

 

 

8

 

 

Total loans and leases, net of unearned discount

 

 

97,757,548

 

 

 

89,878,058

 

 

 

9

 

 

Less: allowance for credit losses

 

 

1,638,236

 

 

 

1,029,867

 

 

 

59

 

 

Net loans and leases

 

 

96,119,312

 

 

 

88,848,191

 

 

 

8

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

 

 

Core deposit and other intangible assets

 

 

21,208

 

 

 

38,428

 

 

 

-45

 

 

Other assets

 

 

6,812,303

 

 

 

5,952,148

 

 

 

14

 

 

Total assets

 

$

139,536,969

 

 

 

121,554,895

 

 

 

15

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

45,397,843

 

 

 

30,747,946

 

 

 

48

 

%

Interest-bearing deposits

 

 

68,701,832

 

 

 

59,568,223

 

 

 

15

 

 

Deposits at Cayman Islands office

 

 

868,284

 

 

 

1,364,855

 

 

 

-36

 

 

Total deposits

 

 

114,967,959

 

 

 

91,681,024

 

 

 

25

 

 

Short-term borrowings

 

 

52,298

 

 

 

4,611,390

 

 

 

-99

 

 

Accrued interest and other liabilities

 

 

2,250,316

 

 

 

1,915,147

 

 

 

18

 

 

Long-term borrowings

 

 

6,321,291

 

 

 

7,655,507

 

 

 

-17

 

 

Total liabilities

 

 

123,591,864

 

 

 

105,863,068

 

 

 

17

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,231,500

 

 

 

2

 

 

Common

 

 

14,695,105

 

 

 

14,460,327

 

 

 

2

 

 

Total shareholders' equity

 

 

15,945,105

 

 

 

15,691,827

 

 

 

2

 

 

Total liabilities and shareholders' equity

 

$

139,536,969

 

 

 

121,554,895

 

 

 

15

 

%

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Dollars in thousands

 

2020

 

 

2020

 

 

2019

 

 

2019

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,354,815

 

 

 

1,298,192

 

 

 

1,432,805

 

 

 

1,818,861

 

 

 

1,271,611

 

Interest-bearing deposits at banks

 

 

20,888,341

 

 

 

8,896,307

 

 

 

7,190,154

 

 

 

12,495,524

 

 

 

8,791,753

 

Federal funds sold

 

 

 

 

 

 

 

 

3,500

 

 

 

200

 

 

 

 

Trading account

 

 

1,293,534

 

 

 

1,224,291

 

 

 

470,129

 

 

 

614,256

 

 

 

479,403

 

Investment securities

 

 

8,454,344

 

 

 

8,956,590

 

 

 

9,497,251

 

 

 

10,677,583

 

 

 

11,580,249

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

29,203,862

 

 

 

26,243,648

 

 

 

23,838,168

 

 

 

23,201,372

 

 

 

23,431,408

 

Real estate - commercial

 

 

37,159,451

 

 

 

36,684,106

 

 

 

35,541,914

 

 

 

34,945,231

 

 

 

35,194,375

 

Real estate - consumer

 

 

15,611,462

 

 

 

15,643,014

 

 

 

16,156,094

 

 

 

16,500,955

 

 

 

16,693,737

 

Consumer

 

 

15,782,773

 

 

 

15,571,507

 

 

 

15,386,693

 

 

 

15,175,635

 

 

 

14,558,538

 

Total loans and leases, net of unearned discount

 

 

97,757,548

 

 

 

94,142,275

 

 

 

90,922,869

 

 

 

89,823,193

 

 

 

89,878,058

 

Less: allowance for credit losses

 

 

1,638,236

 

 

 

1,384,366

 

 

 

1,051,071

 

 

 

1,038,437

 

 

 

1,029,867

 

Net loans and leases

 

 

96,119,312

 

 

 

92,757,909

 

 

 

89,871,798

 

 

 

88,784,756

 

 

 

88,848,191

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

21,208

 

 

 

25,121

 

 

 

29,034

 

 

 

33,339

 

 

 

38,428

 

Other assets

 

 

6,812,303

 

 

 

6,826,311

 

 

 

6,784,974

 

 

 

6,483,295

 

 

 

5,952,148

 

Total assets

 

$

139,536,969

 

 

 

124,577,833

 

 

 

119,872,757

 

 

 

125,500,926

 

 

 

121,554,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

45,397,843

 

 

 

35,554,715

 

 

 

32,396,407

 

 

 

31,766,724

 

 

 

30,747,946

 

Interest-bearing deposits

 

 

68,701,832

 

 

 

63,410,672

 

 

 

60,689,618

 

 

 

61,785,212

 

 

 

59,568,223

 

Deposits at Cayman Islands office

 

 

868,284

 

 

 

1,217,921

 

 

 

1,684,044

 

 

 

1,561,997

 

 

 

1,364,855

 

Total deposits

 

 

114,967,959

 

 

 

100,183,308

 

 

 

94,770,069

 

 

 

95,113,933

 

 

 

91,681,024

 

Short-term borrowings

 

 

52,298

 

 

 

59,180

 

 

 

62,363

 

 

 

5,513,896

 

 

 

4,611,390

 

Accrued interest and other liabilities

 

 

2,250,316

 

 

 

2,198,116

 

 

 

2,337,490

 

 

 

2,090,762

 

 

 

1,915,147

 

Long-term borrowings

 

 

6,321,291

 

 

 

6,321,435

 

 

 

6,986,186

 

 

 

7,002,524

 

 

 

7,655,507

 

Total liabilities

 

 

123,591,864

 

 

 

108,762,039

 

 

 

104,156,108

 

 

 

109,721,115

 

 

 

105,863,068

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,231,500

 

Common

 

 

14,695,105

 

 

 

14,565,794

 

 

 

14,466,649

 

 

 

14,529,811

 

 

 

14,460,327

 

Total shareholders' equity

 

 

15,945,105

 

 

 

15,815,794

 

 

 

15,716,649

 

 

 

15,779,811

 

 

 

15,691,827

 

Total liabilities and shareholders' equity

 

$

139,536,969

 

 

 

124,577,833

 

 

 

119,872,757

 

 

 

125,500,926

 

 

 

121,554,895

 

 


15-15-15-15-15

M&T BANK CORPORATION

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

 

Three months ended

 

 

Change in balance

 

 

 

 

Six months ended

 

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

March 31,

 

 

June 30, 2020 from

 

 

 

 

June 30,

 

 

Change

 

 

Dollars in millions

 

2020

 

 

2019

 

 

2020

 

 

June 30,

 

 

March 31,

 

 

 

 

2020

 

 

2019

 

 

in

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2019

 

 

2020

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

balance

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

16,454

 

 

 

.10

 

%

 

6,122

 

 

 

2.38

 

%

 

6,130

 

 

 

1.24

 

%

 

169

 

%

 

168

 

%

 

 

$

11,292

 

 

 

.41

 

%

 

5,368

 

 

 

2.39

 

%

 

110

 

%

Federal funds sold and agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to resell securities

 

 

692

 

 

 

.11

 

 

 

1

 

 

 

2.83

 

 

 

1,224

 

 

 

1.34

 

 

-

 

 

 

-43

 

 

 

 

 

958

 

 

 

.90

 

 

 

1

 

 

 

2.83

 

 

 

 

 

Trading account

 

 

49

 

 

 

2.04

 

 

 

68

 

 

 

2.20

 

 

 

64

 

 

 

2.64

 

 

 

-28

 

 

 

-24

 

 

 

 

 

56

 

 

 

2.38

 

 

 

66

 

 

 

2.79

 

 

 

-16

 

 

Investment securities

 

 

8,500

 

 

 

2.24

 

 

 

12,170

 

 

 

2.49

 

 

 

9,102

 

 

 

2.22

 

 

 

-30

 

 

 

-7

 

 

 

 

 

8,801

 

 

 

2.23

 

 

 

12,557

 

 

 

2.51

 

 

 

-30

 

 

Loans and leases, net of unearned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

29,733

 

 

 

3.10

 

 

 

23,335

 

 

 

4.97

 

 

 

24,290

 

 

 

4.10

 

 

 

27

 

 

 

22

 

 

 

 

 

27,011

 

 

 

3.55

 

 

 

23,173

 

 

 

5.02

 

 

 

17

 

 

Real estate - commercial

 

 

36,947

 

 

 

4.42

 

 

 

34,768

 

 

 

5.30

 

 

 

36,034

 

 

 

4.83

 

 

 

6

 

 

 

3

 

 

 

 

 

36,491

 

 

 

4.62

 

 

 

34,647

 

 

 

5.32

 

 

 

5

 

 

Real estate - consumer

 

 

15,599

 

 

 

4.00

 

 

 

16,723

 

 

 

4.29

 

 

 

15,931

 

 

 

4.03

 

 

 

-7

 

 

 

-2

 

 

 

 

 

15,765

 

 

 

4.02

 

 

 

16,830

 

 

 

4.33

 

 

 

-6

 

 

Consumer

 

 

15,518

 

 

 

4.85

 

 

 

14,324

 

 

 

5.53

 

 

 

15,451

 

 

 

5.30

 

 

 

8

 

 

 

 

 

 

 

 

15,484

 

 

 

5.07

 

 

 

14,165

 

 

 

5.52

 

 

 

9

 

 

Total loans and leases, net

 

 

97,797

 

 

 

4.05

 

 

 

89,150

 

 

 

5.09

 

 

 

91,706

 

 

 

4.61

 

 

 

10

 

 

 

7

 

 

 

 

 

94,751

 

 

 

4.32

 

 

 

88,815

 

 

 

5.12

 

 

 

7

 

 

Total earning assets

 

 

123,492

 

 

 

3.38

 

 

 

107,511

 

 

 

4.64

 

 

 

108,226

 

 

 

4.18

 

 

 

15

 

 

 

14

 

 

 

 

 

115,858

 

 

 

3.75

 

 

 

106,807

 

 

 

4.68

 

 

 

8

 

 

Goodwill

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

Core deposit and other intangible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

23

 

 

 

 

 

 

 

41

 

 

 

 

 

 

 

27

 

 

 

 

 

 

 

-44

 

 

 

-14

 

 

 

 

 

25

 

 

 

 

 

 

 

43

 

 

 

 

 

 

 

-42

 

 

Other assets

 

 

8,338

 

 

 

 

 

 

 

6,342

 

 

 

 

 

 

 

7,739

 

 

 

 

 

 

 

31

 

 

 

8

 

 

 

 

 

8,037

 

 

 

 

 

 

 

6,224

 

 

 

 

 

 

 

29

 

 

Total assets

 

$

136,446

 

 

 

 

 

 

 

118,487

 

 

 

 

 

 

 

120,585

 

 

 

 

 

 

 

15

 

%

 

13

 

%

 

 

$

128,513

 

 

 

 

 

 

 

117,667

 

 

 

 

 

 

 

9

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deposits

 

$

62,927

 

 

 

.17

 

 

 

53,495

 

 

 

.69

 

 

 

56,366

 

 

 

.56

 

 

 

18

 

%

 

12

 

%

 

 

$

59,646

 

 

 

.35

 

 

 

52,799

 

 

 

.64

 

 

 

13

 

%

Time deposits

 

 

5,354

 

 

 

1.49

 

 

 

6,530

 

 

 

1.53

 

 

 

5,672

 

 

 

1.55

 

 

 

-18

 

 

 

-6

 

 

 

 

 

5,513

 

 

 

1.52

 

 

 

6,441

 

 

 

1.44

 

 

 

-14

 

 

Deposits at Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

office

 

 

1,017

 

 

 

.06

 

 

 

1,247

 

 

 

1.94

 

 

 

1,672

 

 

 

.82

 

 

 

-18

 

 

 

-39

 

 

 

 

 

1,344

 

 

 

.54

 

 

 

1,110

 

 

 

1.96

 

 

 

21

 

 

Total interest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deposits

 

 

69,298

 

 

 

.27

 

 

 

61,272

 

 

 

.80

 

 

 

63,710

 

 

 

.65

 

 

 

13

 

 

 

9

 

 

 

 

 

66,503

 

 

 

.45

 

 

 

60,350

 

 

 

.75

 

 

 

10

 

 

Short-term borrowings

 

 

63

 

 

 

.01

 

 

 

1,263

 

 

 

2.51

 

 

 

58

 

 

 

.16

 

 

 

-95

 

 

 

9

 

 

 

 

 

60

 

 

 

.08

 

 

 

1,177

 

 

 

2.50

 

 

 

-95

 

 

Long-term borrowings

 

 

6,189

 

 

 

1.86

 

 

 

8,278

 

 

 

3.20

 

 

 

6,240

 

 

 

2.60

 

 

 

-25

 

 

 

-1

 

 

 

 

 

6,215

 

 

 

2.23

 

 

 

8,386

 

 

 

3.21

 

 

 

-26

 

 

Total interest-bearing liabilities

 

 

75,550

 

 

 

.40

 

 

 

70,813

 

 

 

1.11

 

 

 

70,008

 

 

 

.83

 

 

 

7

 

 

 

8

 

 

 

 

 

72,778

 

 

 

.60

 

 

 

69,913

 

 

 

1.08

 

 

 

4

 

 

Noninterest-bearing deposits

 

 

42,497

 

 

 

 

 

 

 

30,099

 

 

 

 

 

 

 

32,456

 

 

 

 

 

 

 

41

 

 

 

31

 

 

 

 

 

37,477

 

 

 

 

 

 

 

30,207

 

 

 

 

 

 

 

24

 

 

Other liabilities

 

 

2,446

 

 

 

 

 

 

 

1,945

 

 

 

 

 

 

 

2,401

 

 

 

 

 

 

 

26

 

 

 

2

 

 

 

 

 

2,422

 

 

 

 

 

 

 

1,948

 

 

 

 

 

 

 

24

 

 

Total liabilities

 

 

120,493

 

 

 

 

 

 

 

102,857

 

 

 

 

 

 

 

104,865

 

 

 

 

 

 

 

17

 

 

 

15

 

 

 

 

 

112,677

 

 

 

 

 

 

 

102,068

 

 

 

 

 

 

 

10

 

 

Shareholders' equity

 

 

15,953

 

 

 

 

 

 

 

15,630

 

 

 

 

 

 

 

15,720

 

 

 

 

 

 

 

2

 

 

 

1

 

 

 

 

 

15,836

 

 

 

 

 

 

 

15,599

 

 

 

 

 

 

 

2

 

 

Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

shareholders' equity

 

$

136,446

 

 

 

 

 

 

 

118,487

 

 

 

 

 

 

 

120,585

 

 

 

 

 

 

 

15

 

%

 

13

 

%

 

 

$

128,513

 

 

 

 

 

 

 

117,667

 

 

 

 

 

 

 

9

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

2.98

 

 

 

 

 

 

 

3.53

 

 

 

 

 

 

 

3.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.15

 

 

 

 

 

 

 

3.60

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.15

 

 

 

 

 

 

 

.38

 

 

 

 

 

 

 

.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.22

 

 

 

 

 

 

 

.37

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

3.13

 

%

 

 

 

 

 

3.91

 

%

 

 

 

 

 

3.65

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.37

 

%

 

 

 

 

 

3.97

 

%

 

 

 

 

 

 



16-16-16-16-16

M&T BANK CORPORATION

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30

 

 

June 30

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

241,054

 

 

 

473,260

 

 

 

509,876

 

 

 

956,002

 

Amortization of core deposit and other intangible assets (1)

 

 

2,904

 

 

 

3,741

 

 

 

5,787

 

 

 

7,439

 

Net operating income

 

$

243,958

 

 

 

477,001

 

 

 

515,663

 

 

 

963,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

1.74

 

 

 

3.34

 

 

 

3.67

 

 

 

6.69

 

Amortization of core deposit and other intangible assets (1)

 

 

.02

 

 

 

.03

 

 

 

.04

 

 

 

.05

 

Diluted net operating earnings per common share

 

$

1.76

 

 

 

3.37

 

 

 

3.71

 

 

 

6.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

807,042

 

 

 

873,032

 

 

 

1,713,458

 

 

 

1,767,380

 

Amortization of core deposit and other intangible assets

 

 

(3,913

)

 

 

(5,077

)

 

 

(7,826

)

 

 

(10,097

)

Noninterest operating expense

 

$

803,129

 

 

 

867,955

 

 

 

1,705,632

 

 

 

1,757,283

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

803,129

 

 

 

867,955

 

 

 

1,705,632

 

 

 

1,757,283

 

Taxable-equivalent net interest income

 

 

961,371

 

 

 

1,047,406

 

 

 

1,943,239

 

 

 

2,103,433

 

Other income

 

 

487,273

 

 

 

512,095

 

 

 

1,016,633

 

 

 

1,012,860

 

Less:  Gain (loss) on bank investment securities

 

 

6,969

 

 

 

8,911

 

 

 

(13,813

)

 

 

20,752

 

Denominator

 

$

1,441,675

 

 

 

1,550,590

 

 

 

2,973,685

 

 

 

3,095,541

 

Efficiency ratio

 

 

55.71

%

 

 

55.98

%

 

 

57.36

%

 

 

56.77

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

136,446

 

 

 

118,487

 

 

 

128,513

 

 

 

117,667

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(23

)

 

 

(41

)

 

 

(25

)

 

 

(43

)

Deferred taxes

 

 

6

 

 

 

11

 

 

 

7

 

 

 

11

 

Average tangible assets

 

$

131,836

 

 

 

113,864

 

 

 

123,902

 

 

 

113,042

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

15,953

 

 

 

15,630

 

 

 

15,836

 

 

 

15,599

 

Preferred stock

 

 

(1,250

)

 

 

(1,232

)

 

 

(1,250

)

 

 

(1,232

)

Average common equity

 

 

14,703

 

 

 

14,398

 

 

 

14,586

 

 

 

14,367

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(23

)

 

 

(41

)

 

 

(25

)

 

 

(43

)

Deferred taxes

 

 

6

 

 

 

11

 

 

 

7

 

 

 

11

 

Average tangible common equity

 

$

10,093

 

 

 

9,775

 

 

 

9,975

 

 

 

9,742

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

139,537

 

 

 

121,555

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(21

)

 

 

(38

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

5

 

 

 

10

 

 

 

 

 

 

 

 

 

Total tangible assets

 

$

134,928

 

 

 

116,934

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

15,945

 

 

 

15,692

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

(1,250

)

 

 

(1,232

)

 

 

 

 

 

 

 

 

Undeclared dividends - cumulative preferred stock

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

Common equity, net of undeclared cumulative preferred dividends

 

 

14,695

 

 

 

14,457

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(21

)

 

 

(38

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

5

 

 

 

10

 

 

 

 

 

 

 

 

 

Total tangible common equity

 

$

10,086

 

 

 

9,836

 

 

 

 

 

 

 

 

 

 

(1)

After any related tax effect.

 


17-17-17-17-17

M&T BANK CORPORATION

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

2019

 

 

2019

 

 

2019

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

241,054

 

 

 

268,822

 

 

 

493,066

 

 

 

480,081

 

 

 

473,260

 

Amortization of core deposit and other intangible assets (1)

 

 

2,904

 

 

 

2,883

 

 

 

3,171

 

 

 

3,749

 

 

 

3,741

 

Net operating income

 

$

243,958

 

 

 

271,705

 

 

 

496,237

 

 

 

483,830

 

 

 

477,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

1.74

 

 

 

1.93

 

 

 

3.60

 

 

 

3.47

 

 

 

3.34

 

Amortization of core deposit and other intangible assets (1)

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.03

 

 

 

.03

 

Diluted net operating earnings per common share

 

$

1.76

 

 

 

1.95

 

 

 

3.62

 

 

 

3.50

 

 

 

3.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

807,042

 

 

 

906,416

 

 

 

823,683

 

 

 

877,619

 

 

 

873,032

 

Amortization of core deposit and other intangible assets

 

 

(3,913

)

 

 

(3,913

)

 

 

(4,305

)

 

 

(5,088

)

 

 

(5,077

)

Noninterest operating expense

 

$

803,129

 

 

 

902,503

 

 

 

819,378

 

 

 

872,531

 

 

 

867,955

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

803,129

 

 

 

902,503

 

 

 

819,378

 

 

 

872,531

 

 

 

867,955

 

Taxable-equivalent net interest income

 

 

961,371

 

 

 

981,868

 

 

 

1,014,225

 

 

 

1,035,469

 

 

 

1,047,406

 

Other income

 

 

487,273

 

 

 

529,360

 

 

 

521,040

 

 

 

527,779

 

 

 

512,095

 

Less:  Gain (loss) on bank investment securities

 

 

6,969

 

 

 

(20,782

)

 

 

(6,452

)

 

 

3,737

 

 

 

8,911

 

Denominator

 

$

1,441,675

 

 

 

1,532,010

 

 

 

1,541,717

 

 

 

1,559,511

 

 

 

1,550,590

 

Efficiency ratio

 

 

55.71

%

 

 

58.91

%

 

 

53.15

%

 

 

55.95

%

 

 

55.98

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

136,446

 

 

 

120,585

 

 

 

122,554

 

 

 

120,388

 

 

 

118,487

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(23

)

 

 

(27

)

 

 

(31

)

 

 

(36

)

 

 

(41

)

Deferred taxes

 

 

6

 

 

 

7

 

 

 

8

 

 

 

10

 

 

 

11

 

Average tangible assets

 

$

131,836

 

 

 

115,972

 

 

 

117,938

 

 

 

115,769

 

 

 

113,864

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

15,953

 

 

 

15,720

 

 

 

15,832

 

 

 

15,837

 

 

 

15,630

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,373

)

 

 

(1,232

)

Average common equity

 

 

14,703

 

 

 

14,470

 

 

 

14,582

 

 

 

14,464

 

 

 

14,398

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(23

)

 

 

(27

)

 

 

(31

)

 

 

(36

)

 

 

(41

)

Deferred taxes

 

 

6

 

 

 

7

 

 

 

8

 

 

 

10

 

 

 

11

 

Average tangible common equity

 

$

10,093

 

 

 

9,857

 

 

 

9,966

 

 

 

9,845

 

 

 

9,775

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

139,537

 

 

 

124,578

 

 

 

119,873

 

 

 

125,501

 

 

 

121,555

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(21

)

 

 

(25

)

 

 

(29

)

 

 

(33

)

 

 

(38

)

Deferred taxes

 

 

5

 

 

 

6

 

 

 

7

 

 

 

8

 

 

 

10

 

Total tangible assets

 

$

134,928

 

 

 

119,966

 

 

 

115,258

 

 

 

120,883

 

 

 

116,934

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

15,945

 

 

 

15,816

 

 

 

15,717

 

 

 

15,780

 

 

 

15,692

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,232

)

Undeclared dividends - cumulative preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

Common equity, net of undeclared cumulative preferred

       dividends

 

 

14,695

 

 

 

14,566

 

 

 

14,467

 

 

 

14,530

 

 

 

14,457

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(21

)

 

 

(25

)

 

 

(29

)

 

 

(33

)

 

 

(38

)

Deferred taxes

 

 

5

 

 

 

6

 

 

 

7

 

 

 

8

 

 

 

10

 

Total tangible common equity

 

$

10,086

 

 

 

9,954

 

 

 

9,852

 

 

 

9,912

 

 

 

9,836

 

 

(1)

After any related tax effect.