UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 18, 2019
M&T BANK CORPORATION
(Exact name of registrant as specified in its charter)
New York
(State or other jurisdiction of incorporation)
1-9861 |
|
16-0968385 |
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
|
|
|
One M&T Plaza, Buffalo, New York |
|
14203 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (716) 635-4000
(NOT APPLICABLE)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Trading Symbols |
Name of Each Exchange on Which Registered |
Common Stock, $.50 par value |
MTB |
New York Stock Exchange |
6.375% Cumulative Perpetual Preferred Stock, Series A, $1,000 liquidation preference per share |
MTBPr |
New York Stock Exchange |
6.375% Cumulative Perpetual Preferred Stock, Series C, $1,000 liquidation preference per share |
MTBPrC |
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02.Results of Operations and Financial Condition.
On July 18, 2019, M&T Bank Corporation announced its results of operations for the quarter ended June 30, 2019. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99.1 hereto.
The information in this Form 8-K, including Exhibit 99.1 attached hereto, is being furnished under Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.
Item 9.01. |
Financial Statements and Exhibits. |
(d) Exhibits.
Exhibit No. |
|
Exhibit Description |
|
|
|
||
99.1 |
|
News Release dated July 18, 2019.
|
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
M&T BANK CORPORATION |
||
|
|
|||
Date: July 18, 2019 |
|
By: |
|
/s/ Darren J. King |
|
|
|
|
Darren J. King |
|
|
|
|
Executive Vice President and Chief Financial Officer |
3
Exhibit 99.1
INVESTOR CONTACT: |
|
Donald J. MacLeod |
|
FOR IMMEDIATE RELEASE: |
||||||||
|
|
(716) 842-5138 |
|
July 18, 2019 |
||||||||
|
|
|
|
|
||||||||
MEDIA CONTACT: |
|
C. Michael Zabel |
|
|
||||||||
|
|
(716) 842-5385 |
|
|
M&T BANK CORPORATION ANNOUNCES SECOND QUARTER RESULTS
BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2019.
GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $3.34 in the second quarter of 2019, up 2% from $3.26 in the year-earlier quarter. GAAP-basis net income in the recent quarter was $473 million, compared with $493 million in the second quarter of 2018. GAAP-basis diluted earnings per common share and net income for the initial 2019 quarter were $3.35 and $483 million, respectively. GAAP-basis net income for the second quarter of 2019 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.60% and 12.68%, respectively, compared with 1.70% and 13.32%, respectively, in the similar 2018 quarter and 1.68% and 13.14%, respectively, in the first quarter of 2019.
In July 2019, M&T agreed to sell its interest in an asset manager obtained in the 2011 acquisition of Wilmington Trust Corporation that is accounted for using the equity method of accounting and, as a result, as of June 30, 2019 recorded a $48 million charge (reflected in “other costs of operations”) to reduce the carrying value of the investment to its estimated net realizable value. The after-tax impact of the charge was a reduction in net income of $36 million, or $.27 of diluted earnings per common share.
Commenting on M&T’s second quarter results, Darren J. King, Executive Vice President and Chief Financial Officer, noted, “Financial results for the second quarter reflect healthy growth in mortgage banking revenues and trust income over 2019’s initial quarter. Overall credit quality remains solid, with credit costs in the recent quarter at a level consistent with what we have experienced over the last several years. During the quarter, M&T continued to return capital to our common shareholders through $402 million of stock repurchases and $135 million of dividends while maintaining strong regulatory capital levels.”
2-2-2-2-2
M&T BANK CORPORATION
Earnings Highlights |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change 2Q19 vs. |
|
|||||
($ in millions, except per share data) |
|
2Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
473 |
|
|
$ |
493 |
|
|
$ |
483 |
|
|
|
-4 |
% |
|
|
-2 |
% |
Net income available to common shareholders ̶ diluted |
|
$ |
453 |
|
|
$ |
473 |
|
|
$ |
462 |
|
|
|
-4 |
% |
|
|
-2 |
% |
Diluted earnings per common share |
|
$ |
3.34 |
|
|
$ |
3.26 |
|
|
$ |
3.35 |
|
|
|
2 |
% |
|
|
— |
|
Annualized return on average assets |
|
|
1.60 |
% |
|
|
1.70 |
% |
|
|
1.68 |
% |
|
|
|
|
|
|
|
|
Annualized return on average common equity |
|
|
12.68 |
% |
|
|
13.32 |
% |
|
|
13.14 |
% |
|
|
|
|
|
|
|
|
For the six-month period ended June 30, 2019, diluted earnings per common share were $6.69, up 22% from $5.48 in the year-earlier period. GAAP-basis net income for the first six months of 2019 totaled $956 million, 13% higher than $846 million in the corresponding 2018 period. Expressed as an annualized rate of return on average assets and average common shareholders’ equity, GAAP-basis net income in the six-month period ended June 30, 2019 was 1.64% and 12.91%, respectively, improved from 1.46% and 11.21%, respectively, in the similar 2018 period.
Supplemental Reporting of Non-GAAP Results of Operations. M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such items are considered by management to be “nonoperating” in nature. The amounts of such “nonoperating” expenses are presented in the tables that accompany this release. Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.
Diluted net operating earnings per common share were $3.37 in the recent quarter, compared with $3.29 in the second quarter of 2018 and $3.38 in the first quarter of 2019. Net operating income for the second quarter of 2019 was $477 million, compared with $498 million in the year-earlier period and $486 million in 2019’s initial quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.68% and 18.83%, respectively, compared with 1.79% and 19.91%, respectively, in the similar 2018 quarter and 1.76% and 19.56%, respectively, in the first quarter of 2019.
Diluted net operating earnings per common share in the first six months of 2019 rose 22% to $6.74 from $5.54 in the first half of 2018. Net operating income during the six-month period ended June 30, 2019 was $963 million, up 13% from $855 million in the year-earlier period. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders’ equity was 1.72% and 19.19%, respectively, in the first half of 2019, compared with 1.53% and 16.65%, respectively, in the first six months of 2018.
3-3-3-3-3
M&T BANK CORPORATION
Taxable-equivalent Net Interest Income. Net interest income expressed on a taxable-equivalent basis totaled $1.05 billion in 2019’s second quarter, up 3% from $1.01 billion in the year-earlier quarter. That increase resulted predominantly from a widening of the net interest margin in the recent quarter to 3.91% from 3.83% in the second quarter of 2018. Also contributing to the higher net interest income was growth in average earning assets, which rose to $107.5 billion in the second quarter of 2019 from $106.2 billion in the year-earlier quarter. Taxable-equivalent net interest income in the recent quarter was little changed from $1.06 billion in the first quarter of 2019 when the net interest margin was 4.04% and average earning assets were $106.1 billion.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent Net Interest Income |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change 2Q19 vs. |
|
|||||
($ in millions) |
|
2Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earning assets |
|
$ |
107,511 |
|
|
$ |
106,210 |
|
|
$ |
106,096 |
|
|
|
1 |
% |
|
|
1 |
% |
Net interest income ̶ taxable-equivalent |
|
$ |
1,047 |
|
|
$ |
1,014 |
|
|
$ |
1,056 |
|
|
|
3 |
% |
|
|
-1 |
% |
Net interest margin |
|
|
3.91 |
% |
|
|
3.83 |
% |
|
|
4.04 |
% |
|
|
|
|
|
|
|
|
Provision for Credit Losses/Asset Quality. The provision for credit losses was $55 million in the second quarter of 2019, compared with $35 million in the year-earlier quarter and $22 million in 2019’s first quarter. Net loan charge-offs were $44 million during the recent quarter, compared with $35 million in the second quarter of 2018 and $22 million in the first quarter of 2019. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .20% and .16% in the second quarters of 2019 and 2018, respectively, and .10% in the first quarter of 2019.
Loans classified as nonaccrual totaled $865 million or .96% of total loans outstanding at June 30, 2019, compared with $820 million or .93% a year earlier and $882 million or .99% at March 31, 2019. Assets taken in foreclosure of defaulted loans were $73 million at June 30, 2019, compared with $98 million and $81 million at June 30, 2018 and March 31, 2019, respectively.
Allowance for Credit Losses. M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.03 billion at June 30, 2019, compared with $1.02 billion at each of June 30, 2018 and March 31, 2019. As a percentage of loans outstanding, the allowance was 1.15% at each of June 30, 2019 and March 31, 2019 and 1.16% at June 30, 2018.
4-4-4-4-4
M&T BANK CORPORATION
Asset Quality Metrics |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change 2Q19 vs. |
|
|||||
($ in millions) |
|
2Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At end of quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
865 |
|
|
$ |
820 |
|
|
$ |
882 |
|
|
|
6 |
% |
|
|
-2 |
% |
Real estate and other foreclosed assets |
|
$ |
73 |
|
|
$ |
98 |
|
|
$ |
81 |
|
|
|
-26 |
% |
|
|
-10 |
% |
Total nonperforming assets |
|
$ |
938 |
|
|
$ |
918 |
|
|
$ |
963 |
|
|
|
2 |
% |
|
|
-3 |
% |
Accruing loans past due 90 days or more (1) |
|
$ |
349 |
|
|
$ |
223 |
|
|
$ |
244 |
|
|
|
56 |
% |
|
|
43 |
% |
Nonaccrual loans as % of loans outstanding |
|
|
.96 |
% |
|
|
.93 |
% |
|
|
.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
$ |
1,030 |
|
|
$ |
1,019 |
|
|
$ |
1,019 |
|
|
|
1 |
% |
|
|
1 |
% |
Allowance for credit losses as % of loans outstanding |
|
|
1.15 |
% |
|
|
1.16 |
% |
|
|
1.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
$ |
55 |
|
|
$ |
35 |
|
|
$ |
22 |
|
|
|
57 |
% |
|
|
150 |
% |
Net charge-offs |
|
$ |
44 |
|
|
$ |
35 |
|
|
$ |
22 |
|
|
|
26 |
% |
|
|
101 |
% |
Net charge-offs as % of average loans (annualized) |
|
|
.20 |
% |
|
|
.16 |
% |
|
|
.10 |
% |
|
|
|
|
|
|
|
|
(1) |
Excludes loans acquired at a discount. Predominantly residential real estate loans. |
Noninterest Income and Expense. Noninterest income totaled $512 million in the recent quarter, up 12% from $457 million in the year-earlier quarter and 2% higher than $501 million in the first quarter of 2019. The recent quarter’s improvement as compared with the second quarter of 2018 and the first quarter of 2019 reflects higher mortgage banking revenues, trading account and foreign exchange gains, and trust income. The initial 2019 quarter included $37 million of income from Bayview Lending Group LLC.
Noninterest Income |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change 2Q19 vs. |
|
|||||
($ in millions) |
|
2Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking revenues |
|
$ |
107 |
|
|
$ |
92 |
|
|
$ |
95 |
|
|
|
16 |
% |
|
|
13 |
% |
Service charges on deposit accounts |
|
|
108 |
|
|
|
107 |
|
|
|
103 |
|
|
|
1 |
% |
|
|
5 |
% |
Trust income |
|
|
145 |
|
|
|
138 |
|
|
|
133 |
|
|
|
5 |
% |
|
|
9 |
% |
Brokerage services income |
|
|
12 |
|
|
|
13 |
|
|
|
12 |
|
|
|
-1 |
% |
|
— |
|
|
Trading account and foreign exchange gains |
|
|
18 |
|
|
|
5 |
|
|
|
11 |
|
|
|
251 |
% |
|
|
71 |
% |
Gain on bank investment securities |
|
|
9 |
|
|
|
2 |
|
|
|
12 |
|
|
|
283 |
% |
|
|
-25 |
% |
Other revenues from operations |
|
|
113 |
|
|
|
100 |
|
|
|
135 |
|
|
|
12 |
% |
|
|
-16 |
% |
Total |
|
$ |
512 |
|
|
$ |
457 |
|
|
$ |
501 |
|
|
|
12 |
% |
|
|
2 |
% |
Noninterest expense aggregated $873 million in the second quarter of 2019, $777 million in the year-earlier quarter and $894 million in the first quarter of 2019. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $868 million in the recent quarter, $770 million in the second quarter of 2018 and $889 million in the initial 2019 quarter. The most significant factors contributing to the higher level of noninterest expenses in the recent quarter as compared with the second quarter of 2018 were the $48 million charge associated with an equity investment in an asset manager recorded in the recent quarter, increased costs for salaries and employee benefits, and a $9 million valuation allowance associated with the impact of lower interest rates on mortgage
5-5-5-5-5
M&T BANK CORPORATION
servicing rights. The higher noninterest operating expenses in the initial 2019 quarter reflected a $50 million increase in the accrual for legal matters and seasonally higher stock-based compensation and employee benefits expenses, partially offset by recent quarter charges associated with the asset manager investment, professional services and mortgage servicing rights.
Noninterest Expense |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change 2Q19 vs. |
|
|||||
($ in millions) |
|
2Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|
2Q18 |
|
|
1Q19 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
456 |
|
|
$ |
419 |
|
|
$ |
499 |
|
|
|
9 |
% |
|
|
-9 |
% |
Equipment and net occupancy |
|
|
79 |
|
|
|
73 |
|
|
|
79 |
|
|
|
8 |
% |
|
|
— |
|
Outside data processing and software |
|
|
55 |
|
|
|
49 |
|
|
|
52 |
|
|
|
11 |
% |
|
|
5 |
% |
FDIC assessments |
|
|
10 |
|
|
|
20 |
|
|
|
10 |
|
|
|
-50 |
% |
|
|
4 |
% |
Advertising and marketing |
|
|
24 |
|
|
|
22 |
|
|
|
20 |
|
|
|
10 |
% |
|
|
19 |
% |
Printing, postage and supplies |
|
|
10 |
|
|
|
9 |
|
|
|
10 |
|
|
|
18 |
% |
|
|
5 |
% |
Amortization of core deposit and other intangible assets |
|
|
5 |
|
|
|
6 |
|
|
|
5 |
|
|
|
-21 |
% |
|
|
1 |
% |
Other costs of operations |
|
|
234 |
|
|
|
179 |
|
|
|
219 |
|
|
|
31 |
% |
|
|
7 |
% |
Total |
|
$ |
873 |
|
|
$ |
777 |
|
|
$ |
894 |
|
|
|
12 |
% |
|
|
-2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 56.0% in the second quarter of 2019, 52.4% in the year-earlier quarter and 57.6% in the first quarter of 2019.
Balance Sheet. M&T had total assets of $121.6 billion at June 30, 2019, compared with $118.4 billion and $120.0 billion at June 30, 2018 and March 31, 2019, respectively. Loans and leases, net of unearned discount, were $89.9 billion at the recent quarter-end, $87.8 billion at June 30, 2018 and $88.6 billion at March 31, 2019. Total deposits were $91.7 billion at June 30, 2019, compared with $89.3 billion a year earlier and $90.5 billion at March 31, 2019.
Total shareholders' equity was $15.7 billion at June 30, 2019 and $15.6 billion at June 30, 2018, representing 12.91% and 13.15%, respectively, of total assets. Total shareholders’ equity was $15.6 billion, or 12.99% of total assets at March 31, 2019. Common shareholders' equity was $14.5 billion, or $107.73 per share, at June 30, 2019, compared with $14.3 billion, or $99.43 per share, a year-earlier and $14.4 billion, or $105.04 per share, at March 31, 2019. Tangible equity per common share was $73.29 at June 30, 2019, compared with $67.29 at June 30, 2018 and $71.19 at March 31, 2019. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity
Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.84% at June 30, 2019.
6-6-6-6-6
M&T BANK CORPORATION
In accordance with its capital plan, M&T repurchased 2,450,000 shares of its common stock during the recent quarter at an average cost per share of $164.08, for a total cost of $402 million. In the aggregate, during the first six months of 2019, M&T repurchased 4,600,000 shares of common stock at a total cost of $768 million.
Conference Call. Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 10:00 a.m. Eastern Time. Those wishing to participate in the call may dial
(877) 780-2276. International participants, using any applicable international calling codes, may dial
(973) 582-2700. Callers should reference M&T Bank Corporation or the conference ID #1491035. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, July 25, 2019 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #1491035. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.
M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia. Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.
Forward-Looking Statements. This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.
Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations
7-7-7-7-7
M&T BANK CORPORATION
and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.
These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.
8-8-8-8-8
M&T BANK CORPORATION
|
|
Three months ended |
|
|
|
|
|
|
Six months ended |
|
|
|
|
|
||||||||||
|
|
June 30 |
|
|
|
|
|
|
June 30 |
|
|
|
|
|
||||||||||
Amounts in thousands, except per share |
|
2019 |
|
|
2018 |
|
|
Change |
|
|
2019 |
|
|
2018 |
|
|
Change |
|
||||||
Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
473,260 |
|
|
|
493,160 |
|
|
|
-4 |
% |
|
$ |
956,002 |
|
|
|
845,770 |
|
|
|
13 |
% |
Net income available to common shareholders |
|
|
452,633 |
|
|
|
472,600 |
|
|
|
-4 |
% |
|
|
914,719 |
|
|
|
805,342 |
|
|
|
14 |
% |
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
3.34 |
|
|
|
3.26 |
|
|
|
2 |
% |
|
$ |
6.69 |
|
|
|
5.49 |
|
|
|
22 |
% |
Diluted earnings |
|
|
3.34 |
|
|
|
3.26 |
|
|
|
2 |
% |
|
|
6.69 |
|
|
|
5.48 |
|
|
|
22 |
% |
Cash dividends |
|
$ |
1.00 |
|
|
|
.80 |
|
|
|
25 |
% |
|
$ |
2.00 |
|
|
|
1.55 |
|
|
|
29 |
% |
Common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average - diluted (1) |
|
|
135,464 |
|
|
|
144,998 |
|
|
|
-7 |
% |
|
|
136,685 |
|
|
|
146,941 |
|
|
|
-7 |
% |
Period end (2) |
|
|
134,200 |
|
|
|
144,261 |
|
|
|
-7 |
% |
|
|
134,200 |
|
|
|
144,261 |
|
|
|
-7 |
% |
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets |
|
|
1.60 |
% |
|
|
1.70 |
% |
|
|
|
|
|
|
1.64 |
% |
|
|
1.46 |
% |
|
|
|
|
Average common shareholders' equity |
|
|
12.68 |
% |
|
|
13.32 |
% |
|
|
|
|
|
|
12.91 |
% |
|
|
11.21 |
% |
|
|
|
|
Taxable-equivalent net interest income |
|
$ |
1,047,406 |
|
|
|
1,014,184 |
|
|
|
3 |
% |
|
$ |
2,103,433 |
|
|
|
1,994,510 |
|
|
|
5 |
% |
Yield on average earning assets |
|
|
4.64 |
% |
|
|
4.28 |
% |
|
|
|
|
|
|
4.68 |
% |
|
|
4.20 |
% |
|
|
|
|
Cost of interest-bearing liabilities |
|
|
1.11 |
% |
|
|
.71 |
% |
|
|
|
|
|
|
1.08 |
% |
|
|
.68 |
% |
|
|
|
|
Net interest spread |
|
|
3.53 |
% |
|
|
3.57 |
% |
|
|
|
|
|
|
3.60 |
% |
|
|
3.52 |
% |
|
|
|
|
Contribution of interest-free funds |
|
|
.38 |
% |
|
|
.26 |
% |
|
|
|
|
|
|
.37 |
% |
|
|
.25 |
% |
|
|
|
|
Net interest margin |
|
|
3.91 |
% |
|
|
3.83 |
% |
|
|
|
|
|
|
3.97 |
% |
|
|
3.77 |
% |
|
|
|
|
Net charge-offs to average total net loans (annualized) |
|
|
.20 |
% |
|
|
.16 |
% |
|
|
|
|
|
|
.15 |
% |
|
|
.17 |
% |
|
|
|
|
Net operating results (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
477,001 |
|
|
|
497,869 |
|
|
|
-4 |
% |
|
$ |
963,441 |
|
|
|
855,367 |
|
|
|
13 |
% |
Diluted net operating earnings per common share |
|
|
3.37 |
|
|
|
3.29 |
|
|
|
2 |
% |
|
|
6.74 |
|
|
|
5.54 |
|
|
|
22 |
% |
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible assets |
|
|
1.68 |
% |
|
|
1.79 |
% |
|
|
|
|
|
|
1.72 |
% |
|
|
1.53 |
% |
|
|
|
|
Average tangible common equity |
|
|
18.83 |
% |
|
|
19.91 |
% |
|
|
|
|
|
|
19.19 |
% |
|
|
16.65 |
% |
|
|
|
|
Efficiency ratio |
|
|
55.98 |
% |
|
|
52.42 |
% |
|
|
|
|
|
|
56.77 |
% |
|
|
58.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loan quality |
|
2019 |
|
|
2018 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Nonaccrual loans |
|
$ |
865,384 |
|
|
|
819,984 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate and other foreclosed assets |
|
|
72,907 |
|
|
|
98,062 |
|
|
|
-26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
938,291 |
|
|
|
918,046 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more (4) |
|
$ |
348,725 |
|
|
|
223,026 |
|
|
|
56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Government guaranteed loans included in totals above: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
36,765 |
|
|
|
34,870 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more |
|
|
320,305 |
|
|
|
202,394 |
|
|
|
58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Renegotiated loans |
|
$ |
254,332 |
|
|
|
242,528 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans acquired at a discount past due 90 days or more (5) |
|
$ |
43,079 |
|
|
|
47,405 |
|
|
|
-9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Purchased impaired loans (6): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding customer balance |
|
$ |
473,834 |
|
|
|
606,683 |
|
|
|
-22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount |
|
|
263,025 |
|
|
|
352,465 |
|
|
|
-25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans to total net loans |
|
|
.96 |
% |
|
|
.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to total loans |
|
|
1.15 |
% |
|
|
1.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes common stock equivalents. |
(2) |
Includes common stock issuable under deferred compensation plans. |
(3) |
Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 15. |
(4) |
Excludes loans acquired at a discount. Predominantly residential real estate loans. |
(5) |
Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately. |
(6) |
Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. |
9-9-9-9-9
M&T BANK CORPORATION
Financial Highlights, Five Quarter Trend
|
|
Three months ended |
|
|||||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|||||
Amounts in thousands, except per share |
|
2019 |
|
|
2019 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|||||
Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
473,260 |
|
|
|
482,742 |
|
|
|
546,219 |
|
|
|
526,091 |
|
|
|
493,160 |
|
Net income available to common shareholders |
|
|
452,633 |
|
|
|
462,086 |
|
|
|
525,328 |
|
|
|
505,365 |
|
|
|
472,600 |
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
3.34 |
|
|
|
3.35 |
|
|
|
3.76 |
|
|
|
3.54 |
|
|
|
3.26 |
|
Diluted earnings |
|
|
3.34 |
|
|
|
3.35 |
|
|
|
3.76 |
|
|
|
3.53 |
|
|
|
3.26 |
|
Cash dividends |
|
$ |
1.00 |
|
|
|
1.00 |
|
|
|
1.00 |
|
|
|
1.00 |
|
|
|
.80 |
|
Common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average - diluted (1) |
|
|
135,464 |
|
|
|
137,920 |
|
|
|
139,838 |
|
|
|
142,976 |
|
|
|
144,998 |
|
Period end (2) |
|
|
134,200 |
|
|
|
136,637 |
|
|
|
138,534 |
|
|
|
141,479 |
|
|
|
144,261 |
|
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets |
|
|
1.60 |
% |
|
|
1.68 |
% |
|
|
1.84 |
% |
|
|
1.80 |
% |
|
|
1.70 |
% |
Average common shareholders' equity |
|
|
12.68 |
% |
|
|
13.14 |
% |
|
|
14.80 |
% |
|
|
14.08 |
% |
|
|
13.32 |
% |
Taxable-equivalent net interest income |
|
$ |
1,047,406 |
|
|
|
1,056,027 |
|
|
|
1,064,918 |
|
|
|
1,034,771 |
|
|
|
1,014,184 |
|
Yield on average earning assets |
|
|
4.64 |
% |
|
|
4.71 |
% |
|
|
4.51 |
% |
|
|
4.40 |
% |
|
|
4.28 |
% |
Cost of interest-bearing liabilities |
|
|
1.11 |
% |
|
|
1.04 |
% |
|
|
.94 |
% |
|
|
.82 |
% |
|
|
.71 |
% |
Net interest spread |
|
|
3.53 |
% |
|
|
3.67 |
% |
|
|
3.57 |
% |
|
|
3.58 |
% |
|
|
3.57 |
% |
Contribution of interest-free funds |
|
|
.38 |
% |
|
|
.37 |
% |
|
|
.35 |
% |
|
|
.30 |
% |
|
|
.26 |
% |
Net interest margin |
|
|
3.91 |
% |
|
|
4.04 |
% |
|
|
3.92 |
% |
|
|
3.88 |
% |
|
|
3.83 |
% |
Net charge-offs to average total net loans (annualized) |
|
|
.20 |
% |
|
|
.10 |
% |
|
|
.17 |
% |
|
|
.07 |
% |
|
|
.16 |
% |
Net operating results (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
477,001 |
|
|
|
486,440 |
|
|
|
550,169 |
|
|
|
530,619 |
|
|
|
497,869 |
|
Diluted net operating earnings per common share |
|
|
3.37 |
|
|
|
3.38 |
|
|
|
3.79 |
|
|
|
3.56 |
|
|
|
3.29 |
|
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible assets |
|
|
1.68 |
% |
|
|
1.76 |
% |
|
|
1.93 |
% |
|
|
1.89 |
% |
|
|
1.79 |
% |
Average tangible common equity |
|
|
18.83 |
% |
|
|
19.56 |
% |
|
|
22.16 |
% |
|
|
21.00 |
% |
|
|
19.91 |
% |
Efficiency ratio |
|
|
55.98 |
% |
|
|
57.56 |
% |
|
|
51.70 |
% |
|
|
51.41 |
% |
|
|
52.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|||||
Loan quality |
|
2019 |
|
|
2019 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|||||
Nonaccrual loans |
|
$ |
865,384 |
|
|
|
881,611 |
|
|
|
893,608 |
|
|
|
870,832 |
|
|
|
819,984 |
|
Real estate and other foreclosed assets |
|
|
72,907 |
|
|
|
81,335 |
|
|
|
78,375 |
|
|
|
87,333 |
|
|
|
98,062 |
|
Total nonperforming assets |
|
$ |
938,291 |
|
|
|
962,946 |
|
|
|
971,983 |
|
|
|
958,165 |
|
|
|
918,046 |
|
Accruing loans past due 90 days or more (4) |
|
$ |
348,725 |
|
|
|
244,257 |
|
|
|
222,527 |
|
|
|
254,360 |
|
|
|
223,026 |
|
Government guaranteed loans included in totals above: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
36,765 |
|
|
|
35,481 |
|
|
|
34,667 |
|
|
|
33,570 |
|
|
|
34,870 |
|
Accruing loans past due 90 days or more |
|
|
320,305 |
|
|
|
194,510 |
|
|
|
192,443 |
|
|
|
195,450 |
|
|
|
202,394 |
|
Renegotiated loans |
|
$ |
254,332 |
|
|
|
267,952 |
|
|
|
245,367 |
|
|
|
242,892 |
|
|
|
242,528 |
|
Accruing loans acquired at a discount past due 90 days or more (5) |
|
$ |
43,079 |
|
|
|
43,995 |
|
|
|
39,750 |
|
|
|
44,223 |
|
|
|
47,405 |
|
Purchased impaired loans (6): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding customer balance |
|
$ |
473,834 |
|
|
|
495,163 |
|
|
|
529,520 |
|
|
|
572,979 |
|
|
|
606,683 |
|
Carrying amount |
|
|
263,025 |
|
|
|
278,783 |
|
|
|
303,305 |
|
|
|
325,980 |
|
|
|
352,465 |
|
Nonaccrual loans to total net loans |
|
|
.96 |
% |
|
|
.99 |
% |
|
|
1.01 |
% |
|
|
1.00 |
% |
|
|
.93 |
% |
Allowance for credit losses to total loans |
|
|
1.15 |
% |
|
|
1.15 |
% |
|
|
1.15 |
% |
|
|
1.18 |
% |
|
|
1.16 |
% |
(1) |
Includes common stock equivalents. |
(2) |
Includes common stock issuable under deferred compensation plans. |
(3) |
Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 16. |
(4) |
Excludes loans acquired at a discount. Predominantly residential real estate loans. |
(5) |
Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately. |
(6) |
Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. |
10-10-10-10-10
M&T BANK CORPORATION
Condensed Consolidated Statement of Income
|
|
Three months ended |
|
|
|
|
|
|
Six months ended |
|
|
|
|
|
||||||||||
|
|
June 30 |
|
|
|
|
|
|
June 30 |
|
|
|
|
|
||||||||||
Dollars in thousands |
|
2019 |
|
|
2018 |
|
|
Change |
|
|
2019 |
|
|
2018 |
|
|
Change |
|
||||||
Interest income |
|
$ |
1,237,913 |
|
|
|
1,128,905 |
|
|
|
10 |
% |
|
$ |
2,464,222 |
|
|
|
2,211,055 |
|
|
|
11 |
% |
Interest expense |
|
|
196,432 |
|
|
|
120,118 |
|
|
|
64 |
|
|
|
372,681 |
|
|
|
226,751 |
|
|
|
64 |
|
Net interest income |
|
|
1,041,481 |
|
|
|
1,008,787 |
|
|
|
3 |
|
|
|
2,091,541 |
|
|
|
1,984,304 |
|
|
|
5 |
|
Provision for credit losses |
|
|
55,000 |
|
|
|
35,000 |
|
|
|
57 |
|
|
|
77,000 |
|
|
|
78,000 |
|
|
|
-1 |
|
Net interest income after provision for credit losses |
|
|
986,481 |
|
|
|
973,787 |
|
|
|
1 |
|
|
|
2,014,541 |
|
|
|
1,906,304 |
|
|
|
6 |
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking revenues |
|
|
107,321 |
|
|
|
92,499 |
|
|
|
16 |
|
|
|
202,632 |
|
|
|
179,805 |
|
|
|
13 |
|
Service charges on deposit accounts |
|
|
107,787 |
|
|
|
106,784 |
|
|
|
1 |
|
|
|
210,899 |
|
|
|
211,899 |
|
|
|
— |
|
Trust income |
|
|
144,382 |
|
|
|
137,641 |
|
|
|
5 |
|
|
|
277,168 |
|
|
|
269,016 |
|
|
|
3 |
|
Brokerage services income |
|
|
12,478 |
|
|
|
12,629 |
|
|
|
-1 |
|
|
|
24,954 |
|
|
|
26,021 |
|
|
|
-4 |
|
Trading account and foreign exchange gains |
|
|
18,453 |
|
|
|
5,255 |
|
|
|
251 |
|
|
|
29,255 |
|
|
|
9,892 |
|
|
|
196 |
|
Gain (loss) on bank investment securities |
|
|
8,911 |
|
|
|
2,326 |
|
|
|
283 |
|
|
|
20,752 |
|
|
|
(7,105 |
) |
|
|
— |
|
Other revenues from operations |
|
|
112,763 |
|
|
|
100,280 |
|
|
|
12 |
|
|
|
247,200 |
|
|
|
226,582 |
|
|
|
9 |
|
Total other income |
|
|
512,095 |
|
|
|
457,414 |
|
|
|
12 |
|
|
|
1,012,860 |
|
|
|
916,110 |
|
|
|
11 |
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
455,737 |
|
|
|
418,537 |
|
|
|
9 |
|
|
|
954,937 |
|
|
|
881,965 |
|
|
|
8 |
|
Equipment and net occupancy |
|
|
79,150 |
|
|
|
73,031 |
|
|
|
8 |
|
|
|
158,497 |
|
|
|
147,828 |
|
|
|
7 |
|
Outside data processing and software |
|
|
55,234 |
|
|
|
49,712 |
|
|
|
11 |
|
|
|
107,651 |
|
|
|
98,141 |
|
|
|
10 |
|
FDIC assessments |
|
|
9,772 |
|
|
|
19,560 |
|
|
|
-50 |
|
|
|
19,198 |
|
|
|
39,840 |
|
|
|
-52 |
|
Advertising and marketing |
|
|
24,046 |
|
|
|
21,768 |
|
|
|
10 |
|
|
|
44,321 |
|
|
|
38,016 |
|
|
|
17 |
|
Printing, postage and supplies |
|
|
10,324 |
|
|
|
8,719 |
|
|
|
18 |
|
|
|
20,179 |
|
|
|
18,038 |
|
|
|
12 |
|
Amortization of core deposit and other intangible assets |
|
|
5,077 |
|
|
|
6,388 |
|
|
|
-21 |
|
|
|
10,097 |
|
|
|
13,020 |
|
|
|
-22 |
|
Other costs of operations |
|
|
233,692 |
|
|
|
178,862 |
|
|
|
31 |
|
|
|
452,500 |
|
|
|
473,073 |
|
|
|
-4 |
|
Total other expense |
|
|
873,032 |
|
|
|
776,577 |
|
|
|
12 |
|
|
|
1,767,380 |
|
|
|
1,709,921 |
|
|
|
3 |
|
Income before income taxes |
|
|
625,544 |
|
|
|
654,624 |
|
|
|
-4 |
|
|
|
1,260,021 |
|
|
|
1,112,493 |
|
|
|
13 |
|
Applicable income taxes |
|
|
152,284 |
|
|
|
161,464 |
|
|
|
-6 |
|
|
|
304,019 |
|
|
|
266,723 |
|
|
|
14 |
|
Net income |
|
$ |
473,260 |
|
|
|
493,160 |
|
|
|
-4 |
% |
|
$ |
956,002 |
|
|
|
845,770 |
|
|
|
13 |
% |
11-11-11-11-11
M&T BANK CORPORATION
Condensed Consolidated Statement of Income, Five Quarter Trend
|
|
Three months ended |
|
|||||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|||||
Dollars in thousands |
|
2019 |
|
|
2019 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|||||
Interest income |
|
$ |
1,237,913 |
|
|
|
1,226,309 |
|
|
|
1,220,281 |
|
|
|
1,167,375 |
|
|
|
1,128,905 |
|
Interest expense |
|
|
196,432 |
|
|
|
176,249 |
|
|
|
161,321 |
|
|
|
138,337 |
|
|
|
120,118 |
|
Net interest income |
|
|
1,041,481 |
|
|
|
1,050,060 |
|
|
|
1,058,960 |
|
|
|
1,029,038 |
|
|
|
1,008,787 |
|
Provision for credit losses |
|
|
55,000 |
|
|
|
22,000 |
|
|
|
38,000 |
|
|
|
16,000 |
|
|
|
35,000 |
|
Net interest income after provision for credit losses |
|
|
986,481 |
|
|
|
1,028,060 |
|
|
|
1,020,960 |
|
|
|
1,013,038 |
|
|
|
973,787 |
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking revenues |
|
|
107,321 |
|
|
|
95,311 |
|
|
|
92,229 |
|
|
|
88,408 |
|
|
|
92,499 |
|
Service charges on deposit accounts |
|
|
107,787 |
|
|
|
103,112 |
|
|
|
108,791 |
|
|
|
108,647 |
|
|
|
106,784 |
|
Trust income |
|
|
144,382 |
|
|
|
132,786 |
|
|
|
135,024 |
|
|
|
133,545 |
|
|
|
137,641 |
|
Brokerage services income |
|
|
12,478 |
|
|
|
12,476 |
|
|
|
12,781 |
|
|
|
12,267 |
|
|
|
12,629 |
|
Trading account and foreign exchange gains |
|
|
18,453 |
|
|
|
10,802 |
|
|
|
16,582 |
|
|
|
6,073 |
|
|
|
5,255 |
|
Gain (loss) on bank investment securities |
|
|
8,911 |
|
|
|
11,841 |
|
|
|
4,219 |
|
|
|
(3,415 |
) |
|
|
2,326 |
|
Other revenues from operations |
|
|
112,763 |
|
|
|
134,437 |
|
|
|
110,970 |
|
|
|
113,769 |
|
|
|
100,280 |
|
Total other income |
|
|
512,095 |
|
|
|
500,765 |
|
|
|
480,596 |
|
|
|
459,294 |
|
|
|
457,414 |
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
455,737 |
|
|
|
499,200 |
|
|
|
438,928 |
|
|
|
431,371 |
|
|
|
418,537 |
|
Equipment and net occupancy |
|
|
79,150 |
|
|
|
79,347 |
|
|
|
73,519 |
|
|
|
77,481 |
|
|
|
73,031 |
|
Outside data processing and software |
|
|
55,234 |
|
|
|
52,417 |
|
|
|
50,206 |
|
|
|
50,678 |
|
|
|
49,712 |
|
FDIC assessments |
|
|
9,772 |
|
|
|
9,426 |
|
|
|
9,837 |
|
|
|
18,849 |
|
|
|
19,560 |
|
Advertising and marketing |
|
|
24,046 |
|
|
|
20,275 |
|
|
|
25,910 |
|
|
|
21,784 |
|
|
|
21,768 |
|
Printing, postage and supplies |
|
|
10,324 |
|
|
|
9,855 |
|
|
|
8,777 |
|
|
|
8,843 |
|
|
|
8,719 |
|
Amortization of core deposit and other intangible assets |
|
|
5,077 |
|
|
|
5,020 |
|
|
|
5,359 |
|
|
|
6,143 |
|
|
|
6,388 |
|
Other costs of operations |
|
|
233,692 |
|
|
|
218,808 |
|
|
|
189,626 |
|
|
|
160,830 |
|
|
|
178,862 |
|
Total other expense |
|
|
873,032 |
|
|
|
894,348 |
|
|
|
802,162 |
|
|
|
775,979 |
|
|
|
776,577 |
|
Income before income taxes |
|
|
625,544 |
|
|
|
634,477 |
|
|
|
699,394 |
|
|
|
696,353 |
|
|
|
654,624 |
|
Applicable income taxes |
|
|
152,284 |
|
|
|
151,735 |
|
|
|
153,175 |
|
|
|
170,262 |
|
|
|
161,464 |
|
Net income |
|
$ |
473,260 |
|
|
|
482,742 |
|
|
|
546,219 |
|
|
|
526,091 |
|
|
|
493,160 |
|
12-12-12-12-12
M&T BANK CORPORATION
Condensed Consolidated Balance Sheet
|
|
June 30 |
|
|
|
|
|
|
|||||
Dollars in thousands |
|
2019 |
|
|
2018 |
|
|
Change |
|
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
1,271,611 |
|
|
|
1,367,594 |
|
|
|
-7 |
|
% |
Interest-bearing deposits at banks |
|
|
8,791,753 |
|
|
|
6,669,985 |
|
|
|
32 |
|
|
Federal funds sold |
|
|
— |
|
|
|
1,500 |
|
|
|
— |
|
|
Trading account |
|
|
479,403 |
|
|
|
148,303 |
|
|
|
223 |
|
|
Investment securities |
|
|
11,580,249 |
|
|
|
13,283,002 |
|
|
|
-13 |
|
|
Loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, etc. |
|
|
23,431,408 |
|
|
|
21,894,857 |
|
|
|
7 |
|
|
Real estate - commercial |
|
|
35,194,375 |
|
|
|
34,137,937 |
|
|
|
3 |
|
|
Real estate - consumer |
|
|
16,693,737 |
|
|
|
18,310,712 |
|
|
|
-9 |
|
|
Consumer |
|
|
14,558,538 |
|
|
|
13,453,944 |
|
|
|
8 |
|
|
Total loans and leases, net of unearned discount |
|
|
89,878,058 |
|
|
|
87,797,450 |
|
|
|
2 |
|
|
Less: allowance for credit losses |
|
|
1,029,867 |
|
|
|
1,019,248 |
|
|
|
1 |
|
|
Net loans and leases |
|
|
88,848,191 |
|
|
|
86,778,202 |
|
|
|
2 |
|
|
Goodwill |
|
|
4,593,112 |
|
|
|
4,593,112 |
|
|
|
— |
|
|
Core deposit and other intangible assets |
|
|
38,428 |
|
|
|
58,569 |
|
|
|
-34 |
|
|
Other assets |
|
|
5,952,148 |
|
|
|
5,525,786 |
|
|
|
8 |
|
|
Total assets |
|
$ |
121,554,895 |
|
|
|
118,426,053 |
|
|
|
3 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
30,747,946 |
|
|
|
32,086,191 |
|
|
|
-4 |
|
% |
Interest-bearing deposits |
|
|
59,568,223 |
|
|
|
56,924,970 |
|
|
|
5 |
|
|
Deposits at Cayman Islands office |
|
|
1,364,855 |
|
|
|
261,427 |
|
|
|
422 |
|
|
Total deposits |
|
|
91,681,024 |
|
|
|
89,272,588 |
|
|
|
3 |
|
|
Short-term borrowings |
|
|
4,611,390 |
|
|
|
3,239,416 |
|
|
|
42 |
|
|
Accrued interest and other liabilities |
|
|
1,915,147 |
|
|
|
1,953,848 |
|
|
|
-2 |
|
|
Long-term borrowings |
|
|
7,655,507 |
|
|
|
8,382,316 |
|
|
|
-9 |
|
|
Total liabilities |
|
|
105,863,068 |
|
|
|
102,848,168 |
|
|
|
3 |
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
1,231,500 |
|
|
|
1,231,500 |
|
|
|
— |
|
|
Common |
|
|
14,460,327 |
|
|
|
14,346,385 |
|
|
|
1 |
|
|
Total shareholders' equity |
|
|
15,691,827 |
|
|
|
15,577,885 |
|
|
|
1 |
|
|
Total liabilities and shareholders' equity |
|
$ |
121,554,895 |
|
|
|
118,426,053 |
|
|
|
3 |
|
% |
13-13-13-13-13
M&T BANK CORPORATION
Condensed Consolidated Balance Sheet, Five Quarter Trend
|
|
|
|
|||||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|||||
Dollars in thousands |
|
2019 |
|
|
2019 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
1,271,611 |
|
|
|
1,267,260 |
|
|
|
1,605,439 |
|
|
|
1,311,611 |
|
|
|
1,367,594 |
|
Interest-bearing deposits at banks |
|
|
8,791,753 |
|
|
|
7,602,897 |
|
|
|
8,105,197 |
|
|
|
6,523,746 |
|
|
|
6,669,985 |
|
Federal funds sold |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,500 |
|
Trading account |
|
|
479,403 |
|
|
|
276,322 |
|
|
|
185,584 |
|
|
|
125,038 |
|
|
|
148,303 |
|
Investment securities |
|
|
11,580,249 |
|
|
|
12,536,840 |
|
|
|
12,692,813 |
|
|
|
13,073,881 |
|
|
|
13,283,002 |
|
Loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, etc. |
|
|
23,431,408 |
|
|
|
23,090,204 |
|
|
|
22,977,976 |
|
|
|
21,635,394 |
|
|
|
21,894,857 |
|
Real estate - commercial |
|
|
35,194,375 |
|
|
|
34,690,930 |
|
|
|
34,363,556 |
|
|
|
33,518,375 |
|
|
|
34,137,937 |
|
Real estate - consumer |
|
|
16,693,737 |
|
|
|
16,769,933 |
|
|
|
17,154,446 |
|
|
|
17,721,399 |
|
|
|
18,310,712 |
|
Consumer |
|
|
14,558,538 |
|
|
|
14,088,816 |
|
|
|
13,970,499 |
|
|
|
13,805,317 |
|
|
|
13,453,944 |
|
Total loans and leases, net of unearned discount |
|
|
89,878,058 |
|
|
|
88,639,883 |
|
|
|
88,466,477 |
|
|
|
86,680,485 |
|
|
|
87,797,450 |
|
Less: allowance for credit losses |
|
|
1,029,867 |
|
|
|
1,019,337 |
|
|
|
1,019,444 |
|
|
|
1,019,488 |
|
|
|
1,019,248 |
|
Net loans and leases |
|
|
88,848,191 |
|
|
|
87,620,546 |
|
|
|
87,447,033 |
|
|
|
85,660,997 |
|
|
|
86,778,202 |
|
Goodwill |
|
|
4,593,112 |
|
|
|
4,593,112 |
|
|
|
4,593,112 |
|
|
|
4,593,112 |
|
|
|
4,593,112 |
|
Core deposit and other intangible assets |
|
|
38,428 |
|
|
|
43,947 |
|
|
|
47,067 |
|
|
|
52,426 |
|
|
|
58,569 |
|
Other assets |
|
|
5,952,148 |
|
|
|
6,084,281 |
|
|
|
5,421,158 |
|
|
|
5,486,826 |
|
|
|
5,525,786 |
|
Total assets |
|
$ |
121,554,895 |
|
|
|
120,025,205 |
|
|
|
120,097,403 |
|
|
|
116,827,637 |
|
|
|
118,426,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
30,747,946 |
|
|
|
29,966,753 |
|
|
|
32,256,668 |
|
|
|
31,773,560 |
|
|
|
32,086,191 |
|
Interest-bearing deposits |
|
|
59,568,223 |
|
|
|
59,433,806 |
|
|
|
57,087,998 |
|
|
|
56,919,549 |
|
|
|
56,924,970 |
|
Deposits at Cayman Islands office |
|
|
1,364,855 |
|
|
|
1,069,191 |
|
|
|
811,906 |
|
|
|
447,287 |
|
|
|
261,427 |
|
Total deposits |
|
|
91,681,024 |
|
|
|
90,469,750 |
|
|
|
90,156,572 |
|
|
|
89,140,396 |
|
|
|
89,272,588 |
|
Short-term borrowings |
|
|
4,611,390 |
|
|
|
3,602,566 |
|
|
|
4,398,378 |
|
|
|
1,310,110 |
|
|
|
3,239,416 |
|
Accrued interest and other liabilities |
|
|
1,915,147 |
|
|
|
1,889,336 |
|
|
|
1,637,348 |
|
|
|
1,800,778 |
|
|
|
1,953,848 |
|
Long-term borrowings |
|
|
7,655,507 |
|
|
|
8,476,024 |
|
|
|
8,444,914 |
|
|
|
9,140,268 |
|
|
|
8,382,316 |
|
Total liabilities |
|
|
105,863,068 |
|
|
|
104,437,676 |
|
|
|
104,637,212 |
|
|
|
101,391,552 |
|
|
|
102,848,168 |
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
1,231,500 |
|
|
|
1,231,500 |
|
|
|
1,231,500 |
|
|
|
1,231,500 |
|
|
|
1,231,500 |
|
Common |
|
|
14,460,327 |
|
|
|
14,356,029 |
|
|
|
14,228,691 |
|
|
|
14,204,585 |
|
|
|
14,346,385 |
|
Total shareholders' equity |
|
|
15,691,827 |
|
|
|
15,587,529 |
|
|
|
15,460,191 |
|
|
|
15,436,085 |
|
|
|
15,577,885 |
|
Total liabilities and shareholders' equity |
|
$ |
121,554,895 |
|
|
|
120,025,205 |
|
|
|
120,097,403 |
|
|
|
116,827,637 |
|
|
|
118,426,053 |
|
14-14-14-14-14
M&T BANK CORPORATION
Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates
|
|
Three months ended |
|
|
Change in balance |
|
|
|
Six months ended |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
|
June 30, |
|
|
June 30, |
|
|
March 31, |
|
|
June 30, 2019 from |
|
|
|
June 30, |
|
|
Change |
|
|
||||||||||||||||||||||||||||||||||
Dollars in millions |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
June 30, |
|
|
March 31, |
|
|
|
2019 |
|
|
2018 |
|
|
in |
|
|
||||||||||||||||||||||||||||
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
2018 |
|
|
2019 |
|
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
balance |
|
|
|||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits at banks |
|
$ |
6,122 |
|
|
|
2.38 |
|
% |
|
4,890 |
|
|
|
1.79 |
|
% |
|
4,605 |
|
|
2.41 |
|
% |
|
25 |
|
% |
|
33 |
|
% |
|
$ |
5,368 |
|
|
|
2.39 |
|
% |
|
4,916 |
|
|
|
1.66 |
|
% |
|
9 |
|
% |
|
Federal funds sold |
|
|
1 |
|
|
|
2.83 |
|
|
|
1 |
|
|
|
2.23 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
1 |
|
|
|
2.83 |
|
|
|
2 |
|
|
|
1.91 |
|
|
|
-69 |
|
|
Trading account |
|
|
68 |
|
|
|
2.20 |
|
|
|
57 |
|
|
|
2.92 |
|
|
|
65 |
|
|
3.40 |
|
|
|
19 |
|
|
|
4 |
|
|
|
|
66 |
|
|
|
2.79 |
|
|
|
55 |
|
|
|
2.96 |
|
|
|
20 |
|
|
|
Investment securities |
|
|
12,170 |
|
|
|
2.49 |
|
|
|
13,856 |
|
|
|
2.38 |
|
|
|
12,949 |
|
|
2.52 |
|
|
|
-12 |
|
|
|
-6 |
|
|
|
|
12,557 |
|
|
|
2.51 |
|
|
|
14,164 |
|
|
|
2.35 |
|
|
|
-11 |
|
|
|
Loans and leases, net of unearned discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, etc. |
|
|
23,335 |
|
|
|
4.97 |
|
|
|
21,709 |
|
|
|
4.49 |
|
|
|
23,010 |
|
|
5.07 |
|
|
|
7 |
|
|
|
1 |
|
|
|
|
23,173 |
|
|
|
5.02 |
|
|
|
21,628 |
|
|
|
4.39 |
|
|
|
7 |
|
|
|
Real estate - commercial |
|
|
34,768 |
|
|
|
5.30 |
|
|
|
33,687 |
|
|
|
4.95 |
|
|
|
34,524 |
|
|
5.34 |
|
|
|
3 |
|
|
|
1 |
|
|
|
|
34,647 |
|
|
|
5.32 |
|
|
|
33,670 |
|
|
|
4.84 |
|
|
|
3 |
|
|
|
Real estate - consumer |
|
|
16,723 |
|
|
|
4.29 |
|
|
|
18,644 |
|
|
|
4.15 |
|
|
|
16,939 |
|
|
4.37 |
|
|
|
-10 |
|
|
|
-1 |
|
|
|
|
16,830 |
|
|
|
4.33 |
|
|
|
18,957 |
|
|
|
4.11 |
|
|
|
-11 |
|
|
|
Consumer |
|
|
14,324 |
|
|
|
5.53 |
|
|
|
13,366 |
|
|
|
5.14 |
|
|
|
14,004 |
|
|
5.51 |
|
|
|
7 |
|
|
|
2 |
|
|
|
|
14,165 |
|
|
|
5.52 |
|
|
|
13,330 |
|
|
|
5.07 |
|
|
|
6 |
|
|
|
Total loans and leases, net |
|
|
89,150 |
|
|
|
5.09 |
|
|
|
87,406 |
|
|
|
4.73 |
|
|
|
88,477 |
|
|
5.15 |
|
|
|
2 |
|
|
|
1 |
|
|
|
|
88,815 |
|
|
|
5.12 |
|
|
|
87,585 |
|
|
|
4.64 |
|
|
|
1 |
|
|
|
Total earning assets |
|
|
107,511 |
|
|
|
4.64 |
|
|
|
106,210 |
|
|
|
4.28 |
|
|
|
106,096 |
|
|
4.71 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
106,807 |
|
|
|
4.68 |
|
|
|
106,722 |
|
|
|
4.20 |
|
|
|
— |
|
|
|
Goodwill |
|
|
4,593 |
|
|
|
|
|
|
|
4,593 |
|
|
|
|
|
|
|
4,593 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
4,593 |
|
|
|
|
|
|
|
4,593 |
|
|
|
|
|
|
|
— |
|
|
Core deposit and other intangible assets |
|
|
41 |
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
-33 |
|
|
|
-8 |
|
|
|
|
43 |
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
-34 |
|
|
Other assets |
|
|
6,342 |
|
|
|
|
|
|
|
5,548 |
|
|
|
|
|
|
|
6,105 |
|
|
|
|
|
|
|
14 |
|
|
|
4 |
|
|
|
|
6,224 |
|
|
|
|
|
|
|
5,641 |
|
|
|
|
|
|
|
10 |
|
|
Total assets |
|
$ |
118,487 |
|
|
|
|
|
|
|
116,413 |
|
|
|
|
|
|
|
116,839 |
|
|
|
|
|
|
|
2 |
|
% |
|
1 |
|
% |
|
$ |
117,667 |
|
|
|
|
|
|
|
117,021 |
|
|
|
|
|
|
|
1 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and interest-checking deposits |
|
$ |
53,495 |
|
|
|
.69 |
|
|
|
52,547 |
|
|
|
.37 |
|
|
|
52,095 |
|
|
|
.59 |
|
|
|
2 |
|
% |
|
3 |
|
% |
|
$ |
52,799 |
|
|
|
.64 |
|
|
|
52,526 |
|
|
|
.34 |
|
|
|
1 |
|
% |
Time deposits |
|
|
6,530 |
|
|
|
1.53 |
|
|
|
5,997 |
|
|
|
.76 |
|
|
|
6,351 |
|
|
|
1.35 |
|
|
|
9 |
|
|
|
3 |
|
|
|
|
6,441 |
|
|
|
1.44 |
|
|
|
6,158 |
|
|
|
.73 |
|
|
|
5 |
|
|
Deposits at Cayman Islands office |
|
|
1,247 |
|
|
|
1.94 |
|
|
|
225 |
|
|
|
.97 |
|
|
|
972 |
|
|
|
1.98 |
|
|
|
454 |
|
|
|
28 |
|
|
|
|
1,110 |
|
|
|
1.96 |
|
|
|
236 |
|
|
|
.79 |
|
|
|
370 |
|
|
Total interest-bearing deposits |
|
|
61,272 |
|
|
|
.80 |
|
|
|
58,769 |
|
|
|
.41 |
|
|
|
59,418 |
|
|
|
.70 |
|
|
|
4 |
|
|
|
3 |
|
|
|
|
60,350 |
|
|
|
.75 |
|
|
|
58,920 |
|
|
|
.38 |
|
|
|
2 |
|
|
Short-term borrowings |
|
|
1,263 |
|
|
|
2.51 |
|
|
|
353 |
|
|
|
1.57 |
|
|
|
1,091 |
|
|
|
2.49 |
|
|
|
257 |
|
|
|
16 |
|
|
|
|
1,177 |
|
|
|
2.50 |
|
|
|
317 |
|
|
|
1.44 |
|
|
|
272 |
|
|
Long-term borrowings |
|
|
8,278 |
|
|
|
3.20 |
|
|
|
8,480 |
|
|
|
2.75 |
|
|
|
8,494 |
|
|
|
3.23 |
|
|
|
-2 |
|
|
|
-3 |
|
|
|
|
8,386 |
|
|
|
3.21 |
|
|
|
8,543 |
|
|
|
2.64 |
|
|
|
-2 |
|
|
Total interest-bearing liabilities |
|
|
70,813 |
|
|
|
1.11 |
|
|
|
67,602 |
|
|
|
.71 |
|
|
|
69,003 |
|
|
|
1.04 |
|
|
|
5 |
|
|
|
3 |
|
|
|
|
69,913 |
|
|
|
1.08 |
|
|
|
67,780 |
|
|
|
.68 |
|
|
|
3 |
|
|
Noninterest-bearing deposits |
|
|
30,099 |
|
|
|
|
|
|
|
31,426 |
|
|
|
|
|
|
|
30,315 |
|
|
|
|
|
|
|
-4 |
|
|
|
-1 |
|
|
|
|
30,207 |
|
|
|
|
|
|
|
31,734 |
|
|
|
|
|
|
|
-5 |
|
|
Other liabilities |
|
|
1,945 |
|
|
|
|
|
|
|
1,852 |
|
|
|
|
|
|
|
1,952 |
|
|
|
|
|
|
|
5 |
|
|
|
— |
|
|
|
|
1,948 |
|
|
|
|
|
|
|
1,713 |
|
|
|
|
|
|
|
14 |
|
|
Total liabilities |
|
|
102,857 |
|
|
|
|
|
|
|
100,880 |
|
|
|
|
|
|
|
101,270 |
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
102,068 |
|
|
|
|
|
|
|
101,227 |
|
|
|
|
|
|
|
1 |
|
|
Shareholders' equity |
|
|
15,630 |
|
|
|
|
|
|
|
15,533 |
|
|
|
|
|
|
|
15,569 |
|
|
|
|
|
|
|
1 |
|
|
|
— |
|
|
|
|
15,599 |
|
|
|
|
|
|
|
15,794 |
|
|
|
|
|
|
|
-1 |
|
|
Total liabilities and shareholders' equity |
|
$ |
118,487 |
|
|
|
|
|
|
|
116,413 |
|
|
|
|
|
|
|
116,839 |
|
|
|
|
|
|
|
2 |
|
% |
|
1 |
|
% |
|
$ |
117,667 |
|
|
|
|
|
|
|
117,021 |
|
|
|
|
|
|
|
1 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
3.53 |
|
|
|
|
|
|
|
3.57 |
|
|
|
|
|
|
|
3.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.60 |
|
|
|
|
|
|
|
3.52 |
|
|
|
|
|
|
Contribution of interest-free funds |
|
|
|
|
|
|
.38 |
|
|
|
|
|
|
|
.26 |
|
|
|
|
|
|
|
.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.37 |
|
|
|
|
|
|
|
.25 |
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
3.91 |
|
% |
|
|
|
|
|
3.83 |
|
% |
|
|
|
|
|
4.04 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.97 |
|
% |
|
|
|
|
|
3.77 |
|
% |
|
|
|
|
15-15-15-15-15
M&T BANK CORPORATION
Reconciliation of Quarterly GAAP to Non-GAAP Measures
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
June 30 |
|
|
June 30 |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Income statement data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In thousands, except per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
473,260 |
|
|
|
493,160 |
|
|
|
956,002 |
|
|
|
845,770 |
|
Amortization of core deposit and other intangible assets (1) |
|
|
3,741 |
|
|
|
4,709 |
|
|
|
7,439 |
|
|
|
9,597 |
|
Net operating income |
|
$ |
477,001 |
|
|
|
497,869 |
|
|
|
963,441 |
|
|
|
855,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
3.34 |
|
|
|
3.26 |
|
|
|
6.69 |
|
|
|
5.48 |
|
Amortization of core deposit and other intangible assets (1) |
|
|
.03 |
|
|
|
.03 |
|
|
|
.05 |
|
|
|
.06 |
|
Diluted net operating earnings per common share |
|
$ |
3.37 |
|
|
|
3.29 |
|
|
|
6.74 |
|
|
|
5.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
$ |
873,032 |
|
|
|
776,577 |
|
|
|
1,767,380 |
|
|
|
1,709,921 |
|
Amortization of core deposit and other intangible assets |
|
|
(5,077 |
) |
|
|
(6,388 |
) |
|
|
(10,097 |
) |
|
|
(13,020 |
) |
Noninterest operating expense |
|
$ |
867,955 |
|
|
|
770,189 |
|
|
|
1,757,283 |
|
|
|
1,696,901 |
|
Efficiency ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest operating expense (numerator) |
|
$ |
867,955 |
|
|
|
770,189 |
|
|
|
1,757,283 |
|
|
|
1,696,901 |
|
Taxable-equivalent net interest income |
|
|
1,047,406 |
|
|
|
1,014,184 |
|
|
|
2,103,433 |
|
|
|
1,994,510 |
|
Other income |
|
|
512,095 |
|
|
|
457,414 |
|
|
|
1,012,860 |
|
|
|
916,110 |
|
Less: Gain (loss) on bank investment securities |
|
|
8,911 |
|
|
|
2,326 |
|
|
|
20,752 |
|
|
|
(7,105 |
) |
Denominator |
|
$ |
1,550,590 |
|
|
|
1,469,272 |
|
|
|
3,095,541 |
|
|
|
2,917,725 |
|
Efficiency ratio |
|
|
55.98 |
% |
|
|
52.42 |
% |
|
|
56.77 |
% |
|
|
58.16 |
% |
Balance sheet data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
$ |
118,487 |
|
|
|
116,413 |
|
|
|
117,667 |
|
|
|
117,021 |
|
Goodwill |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
Core deposit and other intangible assets |
|
|
(41 |
) |
|
|
(62 |
) |
|
|
(43 |
) |
|
|
(65 |
) |
Deferred taxes |
|
|
11 |
|
|
|
17 |
|
|
|
11 |
|
|
|
17 |
|
Average tangible assets |
|
$ |
113,864 |
|
|
|
111,775 |
|
|
|
113,042 |
|
|
|
112,380 |
|
Average common equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total equity |
|
$ |
15,630 |
|
|
|
15,533 |
|
|
|
15,599 |
|
|
|
15,794 |
|
Preferred stock |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
Average common equity |
|
|
14,398 |
|
|
|
14,301 |
|
|
|
14,367 |
|
|
|
14,562 |
|
Goodwill |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
Core deposit and other intangible assets |
|
|
(41 |
) |
|
|
(62 |
) |
|
|
(43 |
) |
|
|
(65 |
) |
Deferred taxes |
|
|
11 |
|
|
|
17 |
|
|
|
11 |
|
|
|
17 |
|
Average tangible common equity |
|
$ |
9,775 |
|
|
|
9,663 |
|
|
|
9,742 |
|
|
|
9,921 |
|
At end of quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
121,555 |
|
|
|
118,426 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
|
|
|
|
|
|
Core deposit and other intangible assets |
|
|
(38 |
) |
|
|
(59 |
) |
|
|
|
|
|
|
|
|
Deferred taxes |
|
|
10 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
Total tangible assets |
|
$ |
116,934 |
|
|
|
113,790 |
|
|
|
|
|
|
|
|
|
Total common equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
$ |
15,692 |
|
|
|
15,578 |
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
|
|
|
|
|
|
|
|
Undeclared dividends - cumulative preferred stock |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
Common equity, net of undeclared cumulative preferred dividends |
|
|
14,457 |
|
|
|
14,343 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
|
|
|
|
|
|
Core deposit and other intangible assets |
|
|
(38 |
) |
|
|
(59 |
) |
|
|
|
|
|
|
|
|
Deferred taxes |
|
|
10 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
Total tangible common equity |
|
$ |
9,836 |
|
|
|
9,707 |
|
|
|
|
|
|
|
|
|
(1) |
After any related tax effect. |
16-16-16-16-16
M&T BANK CORPORATION
Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend
|
|
Three months ended |
|
|||||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|||||
|
|
2019 |
|
|
2019 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|||||
Income statement data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In thousands, except per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
473,260 |
|
|
|
482,742 |
|
|
|
546,219 |
|
|
|
526,091 |
|
|
|
493,160 |
|
Amortization of core deposit and other intangible assets (1) |
|
|
3,741 |
|
|
|
3,698 |
|
|
|
3,950 |
|
|
|
4,528 |
|
|
|
4,709 |
|
Net operating income |
|
$ |
477,001 |
|
|
|
486,440 |
|
|
|
550,169 |
|
|
|
530,619 |
|
|
|
497,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
3.34 |
|
|
|
3.35 |
|
|
|
3.76 |
|
|
|
3.53 |
|
|
|
3.26 |
|
Amortization of core deposit and other intangible assets (1) |
|
|
.03 |
|
|
|
.03 |
|
|
|
.03 |
|
|
|
.03 |
|
|
|
.03 |
|
Diluted net operating earnings per common share |
|
$ |
3.37 |
|
|
|
3.38 |
|
|
|
3.79 |
|
|
|
3.56 |
|
|
|
3.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
$ |
873,032 |
|
|
|
894,348 |
|
|
|
802,162 |
|
|
|
775,979 |
|
|
|
776,577 |
|
Amortization of core deposit and other intangible assets |
|
|
(5,077 |
) |
|
|
(5,020 |
) |
|
|
(5,359 |
) |
|
|
(6,143 |
) |
|
|
(6,388 |
) |
Noninterest operating expense |
|
$ |
867,955 |
|
|
|
889,328 |
|
|
|
796,803 |
|
|
|
769,836 |
|
|
|
770,189 |
|
Efficiency ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest operating expense (numerator) |
|
$ |
867,955 |
|
|
|
889,328 |
|
|
|
796,803 |
|
|
|
769,836 |
|
|
|
770,189 |
|
Taxable-equivalent net interest income |
|
|
1,047,406 |
|
|
|
1,056,027 |
|
|
|
1,064,918 |
|
|
|
1,034,771 |
|
|
|
1,014,184 |
|
Other income |
|
|
512,095 |
|
|
|
500,765 |
|
|
|
480,596 |
|
|
|
459,294 |
|
|
|
457,414 |
|
Less: Gain (loss) on bank investment securities |
|
|
8,911 |
|
|
|
11,841 |
|
|
|
4,219 |
|
|
|
(3,415 |
) |
|
|
2,326 |
|
Denominator |
|
$ |
1,550,590 |
|
|
|
1,544,951 |
|
|
|
1,541,295 |
|
|
|
1,497,480 |
|
|
|
1,469,272 |
|
Efficiency ratio |
|
|
55.98 |
% |
|
|
57.56 |
% |
|
|
51.70 |
% |
|
|
51.41 |
% |
|
|
52.42 |
% |
Balance sheet data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
$ |
118,487 |
|
|
|
116,839 |
|
|
|
117,799 |
|
|
|
115,997 |
|
|
|
116,413 |
|
Goodwill |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
Core deposit and other intangible assets |
|
|
(41 |
) |
|
|
(45 |
) |
|
|
(50 |
) |
|
|
(55 |
) |
|
|
(62 |
) |
Deferred taxes |
|
|
11 |
|
|
|
12 |
|
|
|
13 |
|
|
|
14 |
|
|
|
17 |
|
Average tangible assets |
|
$ |
113,864 |
|
|
|
112,213 |
|
|
|
113,169 |
|
|
|
111,363 |
|
|
|
111,775 |
|
Average common equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total equity |
|
$ |
15,630 |
|
|
|
15,569 |
|
|
|
15,389 |
|
|
|
15,549 |
|
|
|
15,533 |
|
Preferred stock |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
Average common equity |
|
|
14,398 |
|
|
|
14,337 |
|
|
|
14,157 |
|
|
|
14,317 |
|
|
|
14,301 |
|
Goodwill |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
Core deposit and other intangible assets |
|
|
(41 |
) |
|
|
(45 |
) |
|
|
(50 |
) |
|
|
(55 |
) |
|
|
(62 |
) |
Deferred taxes |
|
|
11 |
|
|
|
12 |
|
|
|
13 |
|
|
|
14 |
|
|
|
17 |
|
Average tangible common equity |
|
$ |
9,775 |
|
|
|
9,711 |
|
|
|
9,527 |
|
|
|
9,683 |
|
|
|
9,663 |
|
At end of quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
121,555 |
|
|
|
120,025 |
|
|
|
120,097 |
|
|
|
116,828 |
|
|
|
118,426 |
|
Goodwill |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
Core deposit and other intangible assets |
|
|
(38 |
) |
|
|
(44 |
) |
|
|
(47 |
) |
|
|
(52 |
) |
|
|
(59 |
) |
Deferred taxes |
|
|
10 |
|
|
|
12 |
|
|
|
13 |
|
|
|
14 |
|
|
|
16 |
|
Total tangible assets |
|
$ |
116,934 |
|
|
|
115,400 |
|
|
|
115,470 |
|
|
|
112,197 |
|
|
|
113,790 |
|
Total common equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
$ |
15,692 |
|
|
|
15,588 |
|
|
|
15,460 |
|
|
|
15,436 |
|
|
|
15,578 |
|
Preferred stock |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
|
|
(1,232 |
) |
Undeclared dividends - cumulative preferred stock |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
Common equity, net of undeclared cumulative preferred dividends |
|
|
14,457 |
|
|
|
14,353 |
|
|
|
14,225 |
|
|
|
14,201 |
|
|
|
14,343 |
|
Goodwill |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
Core deposit and other intangible assets |
|
|
(38 |
) |
|
|
(44 |
) |
|
|
(47 |
) |
|
|
(52 |
) |
|
|
(59 |
) |
Deferred taxes |
|
|
10 |
|
|
|
12 |
|
|
|
13 |
|
|
|
14 |
|
|
|
16 |
|
Total tangible common equity |
|
$ |
9,836 |
|
|
|
9,728 |
|
|
|
9,598 |
|
|
|
9,570 |
|
|
|
9,707 |
|
(1) |
After any related tax effect. |