mtb-8k_20190718.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 18, 2019

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-9861

 

16-0968385

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

One M&T Plaza, Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (716) 635-4000

(NOT APPLICABLE)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, $.50 par value

MTB

New York Stock Exchange

6.375% Cumulative Perpetual Preferred Stock,

Series A, $1,000 liquidation preference per share

MTBPr

New York Stock Exchange

6.375% Cumulative Perpetual Preferred Stock,

Series C, $1,000 liquidation preference per share

MTBPrC

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

Item 2.02.Results of Operations and Financial Condition.

On July 18, 2019, M&T Bank Corporation announced its results of operations for the quarter ended June 30, 2019. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99.1 hereto.

The information in this Form 8-K, including Exhibit 99.1 attached hereto, is being furnished under Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of  M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

 

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

  

Exhibit Description

 

 

 

99.1

  

News Release dated July 18, 2019.

 

 

 

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

Date:  July 18, 2019

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Executive Vice President and Chief Financial Officer

 

3

mtb-ex991_6.htm

 

 

 

Exhibit 99.1

 

 

 

INVESTOR CONTACT:

 

Donald J. MacLeod

 

FOR IMMEDIATE RELEASE:

 

 

(716) 842-5138

 

July 18, 2019

 

 

 

 

 

MEDIA CONTACT:

 

C. Michael Zabel

 

 

 

 

(716) 842-5385

 

 

 

M&T BANK CORPORATION ANNOUNCES SECOND QUARTER RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2019.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $3.34 in the second quarter of 2019, up 2% from $3.26 in the year-earlier quarter. GAAP-basis net income in the recent quarter was $473 million, compared with $493 million in the second quarter of 2018. GAAP-basis diluted earnings per common share and net income for the initial 2019 quarter were $3.35 and $483 million, respectively. GAAP-basis net income for the second quarter of 2019 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.60% and 12.68%, respectively, compared with 1.70% and 13.32%, respectively, in the similar 2018 quarter and 1.68% and 13.14%, respectively, in the first quarter of 2019.

In July 2019, M&T agreed to sell its interest in an asset manager obtained in the 2011 acquisition of Wilmington Trust Corporation that is accounted for using the equity method of accounting and, as a result, as of June 30, 2019 recorded a $48 million charge (reflected in “other costs of operations”) to reduce the carrying value of the investment to its estimated net realizable value. The after-tax impact of the charge was a reduction in net income of $36 million, or $.27 of diluted earnings per common share.

Commenting on M&T’s second quarter results, Darren J. King, Executive Vice President and Chief Financial Officer, noted, “Financial results for the second quarter reflect healthy growth in mortgage banking revenues and trust income over 2019’s initial quarter. Overall credit quality remains solid, with credit costs in the recent quarter at a level consistent with what we have experienced over the last several years. During the quarter, M&T continued to return capital to our common shareholders through $402 million of stock repurchases and $135 million of dividends while maintaining strong regulatory capital levels.”

 

 


2-2-2-2-2

M&T BANK CORPORATION

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q19 vs.

 

($ in millions, except per share data)

 

2Q19

 

 

2Q18

 

 

1Q19

 

 

2Q18

 

 

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

473

 

 

$

493

 

 

$

483

 

 

 

-4

%

 

 

-2

%

Net income available to common shareholders  ̶  diluted

 

$

453

 

 

$

473

 

 

$

462

 

 

 

-4

%

 

 

-2

%

Diluted earnings per common share

 

$

3.34

 

 

$

3.26

 

 

$

3.35

 

 

 

2

%

 

 

 

Annualized return on average assets

 

 

1.60

%

 

 

1.70

%

 

 

1.68

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

12.68

%

 

 

13.32

%

 

 

13.14

%

 

 

 

 

 

 

 

 

For the six-month period ended June 30, 2019, diluted earnings per common share were $6.69, up 22% from $5.48 in the year-earlier period. GAAP-basis net income for the first six months of 2019 totaled $956 million, 13% higher than $846 million in the corresponding 2018 period. Expressed as an annualized rate of return on average assets and average common shareholders’ equity, GAAP-basis net income in the six-month period ended June 30, 2019 was 1.64% and 12.91%, respectively, improved from 1.46% and 11.21%, respectively, in the similar 2018 period.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such items are considered by management to be “nonoperating” in nature.  The amounts of such “nonoperating” expenses are presented in the tables that accompany this release.  Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.37 in the recent quarter, compared with $3.29 in the second quarter of 2018 and $3.38 in the first quarter of 2019.  Net operating income for the second quarter of 2019 was $477 million, compared with $498 million in the year-earlier period and $486 million in 2019’s initial quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.68% and 18.83%, respectively, compared with 1.79% and 19.91%, respectively, in the similar 2018 quarter and 1.76% and 19.56%, respectively, in the first quarter of 2019.

Diluted net operating earnings per common share in the first six months of 2019 rose 22% to $6.74 from $5.54 in the first half of 2018. Net operating income during the six-month period ended June 30, 2019 was $963 million, up 13% from $855 million in the year-earlier period. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders’ equity was 1.72% and 19.19%, respectively, in the first half of 2019, compared with 1.53% and 16.65%, respectively, in the first six months of 2018.


3-3-3-3-3

M&T BANK CORPORATION

 

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $1.05 billion in 2019’s second quarter, up 3% from $1.01 billion in the year-earlier quarter. That increase resulted predominantly from a widening of the net interest margin in the recent quarter to 3.91% from 3.83% in the second quarter of 2018. Also contributing to the higher net interest income was growth in average earning assets, which rose to $107.5 billion in the second quarter of 2019 from $106.2 billion in the year-earlier quarter. Taxable-equivalent net interest income in the recent quarter was little changed from $1.06 billion in the first quarter of 2019 when the net interest margin was 4.04% and average earning assets were $106.1 billion.

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q19 vs.

 

($ in millions)

 

2Q19

 

 

2Q18

 

 

1Q19

 

 

2Q18

 

 

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

107,511

 

 

$

106,210

 

 

$

106,096

 

 

 

1

%

 

 

1

%

Net interest income  ̶  taxable-equivalent

 

$

1,047

 

 

$

1,014

 

 

$

1,056

 

 

 

3

%

 

 

-1

%

Net interest margin

 

 

3.91

%

 

 

3.83

%

 

 

4.04

%

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  The provision for credit losses was $55 million in the second quarter of 2019, compared with $35 million in the year-earlier quarter and $22 million in 2019’s first quarter. Net loan charge-offs were $44 million during the recent quarter, compared with $35 million in the second quarter of 2018 and $22 million in the first quarter of 2019. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .20% and .16% in the second quarters of 2019 and 2018, respectively, and .10% in the first quarter of 2019.

Loans classified as nonaccrual totaled $865 million or .96% of total loans outstanding at June 30, 2019, compared with $820 million or .93% a year earlier and $882 million or .99% at March 31, 2019. Assets taken in foreclosure of defaulted loans were $73 million at June 30, 2019, compared with $98 million and $81 million at June 30, 2018 and March 31, 2019, respectively.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses.  As a result of those analyses, the allowance for credit losses totaled $1.03 billion at June 30, 2019, compared with $1.02 billion at each of June 30, 2018 and March 31, 2019. As a percentage of loans outstanding, the allowance was 1.15% at each of June 30, 2019 and March 31, 2019 and 1.16% at June 30, 2018.


4-4-4-4-4

M&T BANK CORPORATION

 

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q19 vs.

 

($ in millions)

 

2Q19

 

 

2Q18

 

 

1Q19

 

 

2Q18

 

 

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

865

 

 

$

820

 

 

$

882

 

 

 

6

%

 

 

-2

%

Real estate and other foreclosed assets

 

$

73

 

 

$

98

 

 

$

81

 

 

 

-26

%

 

 

-10

%

Total nonperforming assets

 

$

938

 

 

$

918

 

 

$

963

 

 

 

2

%

 

 

-3

%

Accruing loans past due 90 days or more (1)

 

$

349

 

 

$

223

 

 

$

244

 

 

 

56

%

 

 

43

%

Nonaccrual loans as % of loans outstanding

 

 

.96

%

 

 

.93

%

 

 

.99

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,030

 

 

$

1,019

 

 

$

1,019

 

 

 

1

%

 

 

1

%

Allowance for credit losses as % of loans outstanding

 

 

1.15

%

 

 

1.16

%

 

 

1.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

55

 

 

$

35

 

 

$

22

 

 

 

57

%

 

 

150

%

Net charge-offs

 

$

44

 

 

$

35

 

 

$

22

 

 

 

26

%

 

 

101

%

Net charge-offs as % of average loans (annualized)

 

 

.20

%

 

 

.16

%

 

 

.10

%

 

 

 

 

 

 

 

 

 

(1)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

Noninterest Income and Expense.  Noninterest income totaled $512 million in the recent quarter, up 12% from $457 million in the year-earlier quarter and 2% higher than $501 million in the first quarter of 2019. The recent quarter’s improvement as compared with the second quarter of 2018 and the first quarter of 2019 reflects higher mortgage banking revenues, trading account and foreign exchange gains, and trust income. The initial 2019 quarter included $37 million of income from Bayview Lending Group LLC.

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q19 vs.

 

($ in millions)

 

2Q19

 

 

2Q18

 

 

1Q19

 

 

2Q18

 

 

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

107

 

 

$

92

 

 

$

95

 

 

 

16

%

 

 

13

%

Service charges on deposit accounts

 

 

108

 

 

 

107

 

 

 

103

 

 

 

1

%

 

 

5

%

Trust income

 

 

145

 

 

 

138

 

 

 

133

 

 

 

5

%

 

 

9

%

Brokerage services income

 

 

12

 

 

 

13

 

 

 

12

 

 

 

-1

%

 

 

Trading account and foreign exchange gains

 

 

18

 

 

 

5

 

 

 

11

 

 

 

251

%

 

 

71

%

Gain on bank investment securities

 

 

9

 

 

 

2

 

 

 

12

 

 

 

283

%

 

 

-25

%

Other revenues from operations

 

 

113

 

 

 

100

 

 

 

135

 

 

 

12

%

 

 

-16

%

Total

 

$

512

 

 

$

457

 

 

$

501

 

 

 

12

%

 

 

2

%

Noninterest expense aggregated $873 million in the second quarter of 2019, $777 million in the year-earlier quarter and $894 million in the first quarter of 2019.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $868 million in the recent quarter, $770 million in the second quarter of 2018 and $889 million in the initial 2019 quarter. The most significant factors contributing to the higher level of noninterest expenses in the recent quarter as compared with the second quarter of 2018 were the $48 million charge associated with an equity investment in an asset manager recorded in the recent quarter, increased costs for salaries and employee benefits, and a $9 million valuation allowance associated with the impact of lower interest rates on mortgage


5-5-5-5-5

M&T BANK CORPORATION

 

servicing rights.  The higher noninterest operating expenses in the initial 2019 quarter reflected a $50 million increase in the accrual for legal matters and seasonally higher stock-based compensation and employee benefits expenses, partially offset by recent quarter charges associated with the asset manager investment, professional services and mortgage servicing rights.

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 2Q19 vs.

 

($ in millions)

 

2Q19

 

 

2Q18

 

 

1Q19

 

 

2Q18

 

 

1Q19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

456

 

 

$

419

 

 

$

499

 

 

 

9

%

 

 

-9

%

Equipment and net occupancy

 

 

79

 

 

 

73

 

 

 

79

 

 

 

8

%

 

 

 

Outside data processing and software

 

 

55

 

 

 

49

 

 

 

52

 

 

 

11

%

 

 

5

%

FDIC assessments

 

 

10

 

 

 

20

 

 

 

10

 

 

 

-50

%

 

 

4

%

Advertising and marketing

 

 

24

 

 

 

22

 

 

 

20

 

 

 

10

%

 

 

19

%

Printing, postage and supplies

 

 

10

 

 

 

9

 

 

 

10

 

 

 

18

%

 

 

5

%

Amortization of core deposit and other intangible assets

 

 

5

 

 

 

6

 

 

 

5

 

 

 

-21

%

 

 

1

%

Other costs of operations

 

 

234

 

 

 

179

 

 

 

219

 

 

 

31

%

 

 

7

%

Total

 

$

873

 

 

$

777

 

 

$

894

 

 

 

12

%

 

 

-2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 56.0% in the second quarter of 2019, 52.4% in the year-earlier quarter and 57.6% in the first quarter of 2019.

Balance Sheet.  M&T had total assets of $121.6 billion at June 30, 2019, compared with $118.4 billion and $120.0 billion at June 30, 2018 and March 31, 2019, respectively. Loans and leases, net of unearned discount, were $89.9 billion at the recent quarter-end, $87.8 billion at June 30, 2018 and $88.6 billion at March 31, 2019. Total deposits were $91.7 billion at June 30, 2019, compared with $89.3 billion a year earlier and $90.5 billion at March 31, 2019.

Total shareholders' equity was $15.7 billion at June 30, 2019 and $15.6 billion at June 30, 2018, representing 12.91% and 13.15%, respectively, of total assets. Total shareholders’ equity was $15.6 billion, or 12.99% of total assets at March 31, 2019. Common shareholders' equity was $14.5 billion, or $107.73 per share, at June 30, 2019, compared with $14.3 billion, or $99.43 per share, a year-earlier and $14.4 billion, or $105.04 per share, at March 31, 2019.  Tangible equity per common share was $73.29 at June 30, 2019, compared with $67.29 at June 30, 2018 and $71.19 at March 31, 2019. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity
Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.84% at June 30, 2019.


6-6-6-6-6

M&T BANK CORPORATION

 

In accordance with its capital plan, M&T repurchased 2,450,000 shares of its common stock during the recent quarter at an average cost per share of $164.08, for a total cost of $402 million. In the aggregate, during the first six months of 2019, M&T repurchased 4,600,000 shares of common stock at a total cost of $768 million.

 

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 10:00 a.m. Eastern Time.  Those wishing to participate in the call may dial

(877) 780-2276.  International participants, using any applicable international calling codes, may dial

(973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #1491035.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, July 25, 2019 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #1491035.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

 

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

 

Forward-Looking Statements.  This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

 

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations


7-7-7-7-7

M&T BANK CORPORATION

 

and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.


8-8-8-8-8

M&T BANK CORPORATION

 

Financial Highlights

 

 

Three months ended

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

June 30

 

 

 

 

 

 

June 30

 

 

 

 

 

Amounts in thousands, except per share

 

2019

 

 

2018

 

 

Change

 

 

2019

 

 

2018

 

 

Change

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

473,260

 

 

 

493,160

 

 

 

-4

%

 

$

956,002

 

 

 

845,770

 

 

 

13

%

Net income available to common shareholders

 

 

452,633

 

 

 

472,600

 

 

 

-4

%

 

 

914,719

 

 

 

805,342

 

 

 

14

%

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.34

 

 

 

3.26

 

 

 

2

%

 

$

6.69

 

 

 

5.49

 

 

 

22

%

Diluted earnings

 

 

3.34

 

 

 

3.26

 

 

 

2

%

 

 

6.69

 

 

 

5.48

 

 

 

22

%

Cash dividends

 

$

1.00

 

 

 

.80

 

 

 

25

%

 

$

2.00

 

 

 

1.55

 

 

 

29

%

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

135,464

 

 

 

144,998

 

 

 

-7

%

 

 

136,685

 

 

 

146,941

 

 

 

-7

%

Period end (2)

 

 

134,200

 

 

 

144,261

 

 

 

-7

%

 

 

134,200

 

 

 

144,261

 

 

 

-7

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.60

%

 

 

1.70

%

 

 

 

 

 

 

1.64

%

 

 

1.46

%

 

 

 

 

Average common shareholders' equity

 

 

12.68

%

 

 

13.32

%

 

 

 

 

 

 

12.91

%

 

 

11.21

%

 

 

 

 

Taxable-equivalent net interest income

 

$

1,047,406

 

 

 

1,014,184

 

 

 

3

%

 

$

2,103,433

 

 

 

1,994,510

 

 

 

5

%

Yield on average earning assets

 

 

4.64

%

 

 

4.28

%

 

 

 

 

 

 

4.68

%

 

 

4.20

%

 

 

 

 

Cost of interest-bearing liabilities

 

 

1.11

%

 

 

.71

%

 

 

 

 

 

 

1.08

%

 

 

.68

%

 

 

 

 

Net interest spread

 

 

3.53

%

 

 

3.57

%

 

 

 

 

 

 

3.60

%

 

 

3.52

%

 

 

 

 

Contribution of interest-free funds

 

 

.38

%

 

 

.26

%

 

 

 

 

 

 

.37

%

 

 

.25

%

 

 

 

 

Net interest margin

 

 

3.91

%

 

 

3.83

%

 

 

 

 

 

 

3.97

%

 

 

3.77

%

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.20

%

 

 

.16

%

 

 

 

 

 

 

.15

%

 

 

.17

%

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

477,001

 

 

 

497,869

 

 

 

-4

%

 

$

963,441

 

 

 

855,367

 

 

 

13

%

Diluted net operating earnings per common share

 

 

3.37

 

 

 

3.29

 

 

 

2

%

 

 

6.74

 

 

 

5.54

 

 

 

22

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.68

%

 

 

1.79

%

 

 

 

 

 

 

1.72

%

 

 

1.53

%

 

 

 

 

Average tangible common equity

 

 

18.83

%

 

 

19.91

%

 

 

 

 

 

 

19.19

%

 

 

16.65

%

 

 

 

 

Efficiency ratio

 

 

55.98

%

 

 

52.42

%

 

 

 

 

 

 

56.77

%

 

 

58.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan quality

 

2019

 

 

2018

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

865,384

 

 

 

819,984

 

 

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate and other foreclosed assets

 

 

72,907

 

 

 

98,062

 

 

 

-26

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

938,291

 

 

 

918,046

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more (4)

 

$

348,725

 

 

 

223,026

 

 

 

56

%

 

 

 

 

 

 

 

 

 

 

 

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

36,765

 

 

 

34,870

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

320,305

 

 

 

202,394

 

 

 

58

%

 

 

 

 

 

 

 

 

 

 

 

 

Renegotiated loans

 

$

254,332

 

 

 

242,528

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans acquired at a discount past due 90 days or more (5)

 

$

43,079

 

 

 

47,405

 

 

 

-9

%

 

 

 

 

 

 

 

 

 

 

 

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

$

473,834

 

 

 

606,683

 

 

 

-22

%

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

 

263,025

 

 

 

352,465

 

 

 

-25

%

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total net loans

 

 

.96

%

 

 

.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.15

%

 

 

1.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 15.

(4)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.


9-9-9-9-9

M&T BANK CORPORATION

 

Financial Highlights, Five Quarter Trend

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Amounts in thousands, except per share

 

2019

 

 

2019

 

 

2018

 

 

2018

 

 

2018

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

473,260

 

 

 

482,742

 

 

 

546,219

 

 

 

526,091

 

 

 

493,160

 

Net income available to common shareholders

 

 

452,633

 

 

 

462,086

 

 

 

525,328

 

 

 

505,365

 

 

 

472,600

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.34

 

 

 

3.35

 

 

 

3.76

 

 

 

3.54

 

 

 

3.26

 

Diluted earnings

 

 

3.34

 

 

 

3.35

 

 

 

3.76

 

 

 

3.53

 

 

 

3.26

 

Cash dividends

 

$

1.00

 

 

 

1.00

 

 

 

1.00

 

 

 

1.00

 

 

 

.80

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

135,464

 

 

 

137,920

 

 

 

139,838

 

 

 

142,976

 

 

 

144,998

 

Period end (2)

 

 

134,200

 

 

 

136,637

 

 

 

138,534

 

 

 

141,479

 

 

 

144,261

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.60

%

 

 

1.68

%

 

 

1.84

%

 

 

1.80

%

 

 

1.70

%

Average common shareholders' equity

 

 

12.68

%

 

 

13.14

%

 

 

14.80

%

 

 

14.08

%

 

 

13.32

%

Taxable-equivalent net interest income

 

$

1,047,406

 

 

 

1,056,027

 

 

 

1,064,918

 

 

 

1,034,771

 

 

 

1,014,184

 

Yield on average earning assets

 

 

4.64

%

 

 

4.71

%

 

 

4.51

%

 

 

4.40

%

 

 

4.28

%

Cost of interest-bearing liabilities

 

 

1.11

%

 

 

1.04

%

 

 

.94

%

 

 

.82

%

 

 

.71

%

Net interest spread

 

 

3.53

%

 

 

3.67

%

 

 

3.57

%

 

 

3.58

%

 

 

3.57

%

Contribution of interest-free funds

 

 

.38

%

 

 

.37

%

 

 

.35

%

 

 

.30

%

 

 

.26

%

Net interest margin

 

 

3.91

%

 

 

4.04

%

 

 

3.92

%

 

 

3.88

%

 

 

3.83

%

Net charge-offs to average total net loans (annualized)

 

 

.20

%

 

 

.10

%

 

 

.17

%

 

 

.07

%

 

 

.16

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

477,001

 

 

 

486,440

 

 

 

550,169

 

 

 

530,619

 

 

 

497,869

 

Diluted net operating earnings per common share

 

 

3.37

 

 

 

3.38

 

 

 

3.79

 

 

 

3.56

 

 

 

3.29

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.68

%

 

 

1.76

%

 

 

1.93

%

 

 

1.89

%

 

 

1.79

%

Average tangible common equity

 

 

18.83

%

 

 

19.56

%

 

 

22.16

%

 

 

21.00

%

 

 

19.91

%

Efficiency ratio

 

 

55.98

%

 

 

57.56

%

 

 

51.70

%

 

 

51.41

%

 

 

52.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Loan quality

 

2019

 

 

2019

 

 

2018

 

 

2018

 

 

2018

 

Nonaccrual loans

 

$

865,384

 

 

 

881,611

 

 

 

893,608

 

 

 

870,832

 

 

 

819,984

 

Real estate and other foreclosed assets

 

 

72,907

 

 

 

81,335

 

 

 

78,375

 

 

 

87,333

 

 

 

98,062

 

Total nonperforming assets

 

$

938,291

 

 

 

962,946

 

 

 

971,983

 

 

 

958,165

 

 

 

918,046

 

Accruing loans past due 90 days or more (4)

 

$

348,725

 

 

 

244,257

 

 

 

222,527

 

 

 

254,360

 

 

 

223,026

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

36,765

 

 

 

35,481

 

 

 

34,667

 

 

 

33,570

 

 

 

34,870

 

Accruing loans past due 90 days or more

 

 

320,305

 

 

 

194,510

 

 

 

192,443

 

 

 

195,450

 

 

 

202,394

 

Renegotiated loans

 

$

254,332

 

 

 

267,952

 

 

 

245,367

 

 

 

242,892

 

 

 

242,528

 

Accruing loans acquired at a discount past due 90 days or

        more (5)

 

$

43,079

 

 

 

43,995

 

 

 

39,750

 

 

 

44,223

 

 

 

47,405

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

$

473,834

 

 

 

495,163

 

 

 

529,520

 

 

 

572,979

 

 

 

606,683

 

Carrying amount

 

 

263,025

 

 

 

278,783

 

 

 

303,305

 

 

 

325,980

 

 

 

352,465

 

Nonaccrual loans to total net loans

 

 

.96

%

 

 

.99

%

 

 

1.01

%

 

 

1.00

%

 

 

.93

%

Allowance for credit losses to total loans

 

 

1.15

%

 

 

1.15

%

 

 

1.15

%

 

 

1.18

%

 

 

1.16

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 16.

(4)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 


10-10-10-10-10

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

 

Three months ended

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

June 30

 

 

 

 

 

 

June 30

 

 

 

 

 

Dollars in thousands

 

2019

 

 

2018

 

 

Change

 

 

2019

 

 

2018

 

 

Change

 

Interest income

 

$

1,237,913

 

 

 

1,128,905

 

 

 

10

%

 

$

2,464,222

 

 

 

2,211,055

 

 

 

11

%

Interest expense

 

 

196,432

 

 

 

120,118

 

 

 

64

 

 

 

372,681

 

 

 

226,751

 

 

 

64

 

Net interest income

 

 

1,041,481

 

 

 

1,008,787

 

 

 

3

 

 

 

2,091,541

 

 

 

1,984,304

 

 

 

5

 

Provision for credit losses

 

 

55,000

 

 

 

35,000

 

 

 

57

 

 

 

77,000

 

 

 

78,000

 

 

 

-1

 

Net interest income after provision for credit losses

 

 

986,481

 

 

 

973,787

 

 

 

1

 

 

 

2,014,541

 

 

 

1,906,304

 

 

 

6

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

107,321

 

 

 

92,499

 

 

 

16

 

 

 

202,632

 

 

 

179,805

 

 

 

13

 

Service charges on deposit accounts

 

 

107,787

 

 

 

106,784

 

 

 

1

 

 

 

210,899

 

 

 

211,899

 

 

 

 

Trust income

 

 

144,382

 

 

 

137,641

 

 

 

5

 

 

 

277,168

 

 

 

269,016

 

 

 

3

 

Brokerage services income

 

 

12,478

 

 

 

12,629

 

 

 

-1

 

 

 

24,954

 

 

 

26,021

 

 

 

-4

 

Trading account and foreign exchange gains

 

 

18,453

 

 

 

5,255

 

 

 

251

 

 

 

29,255

 

 

 

9,892

 

 

 

196

 

Gain (loss) on bank investment securities

 

 

8,911

 

 

 

2,326

 

 

 

283

 

 

 

20,752

 

 

 

(7,105

)

 

 

 

Other revenues from operations

 

 

112,763

 

 

 

100,280

 

 

 

12

 

 

 

247,200

 

 

 

226,582

 

 

 

9

 

Total other income

 

 

512,095

 

 

 

457,414

 

 

 

12

 

 

 

1,012,860

 

 

 

916,110

 

 

 

11

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

455,737

 

 

 

418,537

 

 

 

9

 

 

 

954,937

 

 

 

881,965

 

 

 

8

 

Equipment and net occupancy

 

 

79,150

 

 

 

73,031

 

 

 

8

 

 

 

158,497

 

 

 

147,828

 

 

 

7

 

Outside data processing and software

 

 

55,234

 

 

 

49,712

 

 

 

11

 

 

 

107,651

 

 

 

98,141

 

 

 

10

 

FDIC assessments

 

 

9,772

 

 

 

19,560

 

 

 

-50

 

 

 

19,198

 

 

 

39,840

 

 

 

-52

 

Advertising and marketing

 

 

24,046

 

 

 

21,768

 

 

 

10

 

 

 

44,321

 

 

 

38,016

 

 

 

17

 

Printing, postage and supplies

 

 

10,324

 

 

 

8,719

 

 

 

18

 

 

 

20,179

 

 

 

18,038

 

 

 

12

 

Amortization of core deposit and other

   intangible assets

 

 

5,077

 

 

 

6,388

 

 

 

-21

 

 

 

10,097

 

 

 

13,020

 

 

 

-22

 

Other costs of operations

 

 

233,692

 

 

 

178,862

 

 

 

31

 

 

 

452,500

 

 

 

473,073

 

 

 

-4

 

Total other expense

 

 

873,032

 

 

 

776,577

 

 

 

12

 

 

 

1,767,380

 

 

 

1,709,921

 

 

 

3

 

Income before income taxes

 

 

625,544

 

 

 

654,624

 

 

 

-4

 

 

 

1,260,021

 

 

 

1,112,493

 

 

 

13

 

Applicable income taxes

 

 

152,284

 

 

 

161,464

 

 

 

-6

 

 

 

304,019

 

 

 

266,723

 

 

 

14

 

Net income

 

$

473,260

 

 

 

493,160

 

 

 

-4

%

 

$

956,002

 

 

 

845,770

 

 

 

13

%

 


11-11-11-11-11

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Dollars in thousands

 

2019

 

 

2019

 

 

2018

 

 

2018

 

 

2018

 

Interest income

 

$

1,237,913

 

 

 

1,226,309

 

 

 

1,220,281

 

 

 

1,167,375

 

 

 

1,128,905

 

Interest expense

 

 

196,432

 

 

 

176,249

 

 

 

161,321

 

 

 

138,337

 

 

 

120,118

 

Net interest income

 

 

1,041,481

 

 

 

1,050,060

 

 

 

1,058,960

 

 

 

1,029,038

 

 

 

1,008,787

 

Provision for credit losses

 

 

55,000

 

 

 

22,000

 

 

 

38,000

 

 

 

16,000

 

 

 

35,000

 

Net interest income after provision for credit losses

 

 

986,481

 

 

 

1,028,060

 

 

 

1,020,960

 

 

 

1,013,038

 

 

 

973,787

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

107,321

 

 

 

95,311

 

 

 

92,229

 

 

 

88,408

 

 

 

92,499

 

Service charges on deposit accounts

 

 

107,787

 

 

 

103,112

 

 

 

108,791

 

 

 

108,647

 

 

 

106,784

 

Trust income

 

 

144,382

 

 

 

132,786

 

 

 

135,024

 

 

 

133,545

 

 

 

137,641

 

Brokerage services income

 

 

12,478

 

 

 

12,476

 

 

 

12,781

 

 

 

12,267

 

 

 

12,629

 

Trading account and foreign exchange gains

 

 

18,453

 

 

 

10,802

 

 

 

16,582

 

 

 

6,073

 

 

 

5,255

 

Gain (loss) on bank investment securities

 

 

8,911

 

 

 

11,841

 

 

 

4,219

 

 

 

(3,415

)

 

 

2,326

 

Other revenues from operations

 

 

112,763

 

 

 

134,437

 

 

 

110,970

 

 

 

113,769

 

 

 

100,280

 

Total other income

 

 

512,095

 

 

 

500,765

 

 

 

480,596

 

 

 

459,294

 

 

 

457,414

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

455,737

 

 

 

499,200

 

 

 

438,928

 

 

 

431,371

 

 

 

418,537

 

Equipment and net occupancy

 

 

79,150

 

 

 

79,347

 

 

 

73,519

 

 

 

77,481

 

 

 

73,031

 

Outside data processing and software

 

 

55,234

 

 

 

52,417

 

 

 

50,206

 

 

 

50,678

 

 

 

49,712

 

FDIC assessments

 

 

9,772

 

 

 

9,426

 

 

 

9,837

 

 

 

18,849

 

 

 

19,560

 

Advertising and marketing

 

 

24,046

 

 

 

20,275

 

 

 

25,910

 

 

 

21,784

 

 

 

21,768

 

Printing, postage and supplies

 

 

10,324

 

 

 

9,855

 

 

 

8,777

 

 

 

8,843

 

 

 

8,719

 

Amortization of core deposit and other intangible assets

 

 

5,077

 

 

 

5,020

 

 

 

5,359

 

 

 

6,143

 

 

 

6,388

 

Other costs of operations

 

 

233,692

 

 

 

218,808

 

 

 

189,626

 

 

 

160,830

 

 

 

178,862

 

Total other expense

 

 

873,032

 

 

 

894,348

 

 

 

802,162

 

 

 

775,979

 

 

 

776,577

 

Income before income taxes

 

 

625,544

 

 

 

634,477

 

 

 

699,394

 

 

 

696,353

 

 

 

654,624

 

Applicable income taxes

 

 

152,284

 

 

 

151,735

 

 

 

153,175

 

 

 

170,262

 

 

 

161,464

 

Net income

 

$

473,260

 

 

 

482,742

 

 

 

546,219

 

 

 

526,091

 

 

 

493,160

 

 


12-12-12-12-12

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet

 

 

June 30

 

 

 

 

 

 

Dollars in thousands

 

2019

 

 

2018

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,271,611

 

 

 

1,367,594

 

 

 

-7

 

%

Interest-bearing deposits at banks

 

 

8,791,753

 

 

 

6,669,985

 

 

 

32

 

 

Federal funds sold

 

 

 

 

 

1,500

 

 

 

 

 

Trading account

 

 

479,403

 

 

 

148,303

 

 

 

223

 

 

Investment securities

 

 

11,580,249

 

 

 

13,283,002

 

 

 

-13

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

23,431,408

 

 

 

21,894,857

 

 

 

7

 

 

Real estate - commercial

 

 

35,194,375

 

 

 

34,137,937

 

 

 

3

 

 

Real estate - consumer

 

 

16,693,737

 

 

 

18,310,712

 

 

 

-9

 

 

Consumer

 

 

14,558,538

 

 

 

13,453,944

 

 

 

8

 

 

Total loans and leases, net of unearned discount

 

 

89,878,058

 

 

 

87,797,450

 

 

 

2

 

 

Less: allowance for credit losses

 

 

1,029,867

 

 

 

1,019,248

 

 

 

1

 

 

Net loans and leases

 

 

88,848,191

 

 

 

86,778,202

 

 

 

2

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

 

 

Core deposit and other intangible assets

 

 

38,428

 

 

 

58,569

 

 

 

-34

 

 

Other assets

 

 

5,952,148

 

 

 

5,525,786

 

 

 

8

 

 

Total assets

 

$

121,554,895

 

 

 

118,426,053

 

 

 

3

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

30,747,946

 

 

 

32,086,191

 

 

 

-4

 

%

Interest-bearing deposits

 

 

59,568,223

 

 

 

56,924,970

 

 

 

5

 

 

Deposits at Cayman Islands office

 

 

1,364,855

 

 

 

261,427

 

 

 

422

 

 

Total deposits

 

 

91,681,024

 

 

 

89,272,588

 

 

 

3

 

 

Short-term borrowings

 

 

4,611,390

 

 

 

3,239,416

 

 

 

42

 

 

Accrued interest and other liabilities

 

 

1,915,147

 

 

 

1,953,848

 

 

 

-2

 

 

Long-term borrowings

 

 

7,655,507

 

 

 

8,382,316

 

 

 

-9

 

 

Total liabilities

 

 

105,863,068

 

 

 

102,848,168

 

 

 

3

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,231,500

 

 

 

1,231,500

 

 

 

 

 

Common

 

 

14,460,327

 

 

 

14,346,385

 

 

 

1

 

 

Total shareholders' equity

 

 

15,691,827

 

 

 

15,577,885

 

 

 

1

 

 

Total liabilities and shareholders' equity

 

$

121,554,895

 

 

 

118,426,053

 

 

 

3

 

%

 

 


13-13-13-13-13

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

Dollars in thousands

 

2019

 

 

2019

 

 

2018

 

 

2018

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,271,611

 

 

 

1,267,260

 

 

 

1,605,439

 

 

 

1,311,611

 

 

 

1,367,594

 

Interest-bearing deposits at banks

 

 

8,791,753

 

 

 

7,602,897

 

 

 

8,105,197

 

 

 

6,523,746

 

 

 

6,669,985

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,500

 

Trading account

 

 

479,403

 

 

 

276,322

 

 

 

185,584

 

 

 

125,038

 

 

 

148,303

 

Investment securities

 

 

11,580,249

 

 

 

12,536,840

 

 

 

12,692,813

 

 

 

13,073,881

 

 

 

13,283,002

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

23,431,408

 

 

 

23,090,204

 

 

 

22,977,976

 

 

 

21,635,394

 

 

 

21,894,857

 

Real estate - commercial

 

 

35,194,375

 

 

 

34,690,930

 

 

 

34,363,556

 

 

 

33,518,375

 

 

 

34,137,937

 

Real estate - consumer

 

 

16,693,737

 

 

 

16,769,933

 

 

 

17,154,446

 

 

 

17,721,399

 

 

 

18,310,712

 

Consumer

 

 

14,558,538

 

 

 

14,088,816

 

 

 

13,970,499

 

 

 

13,805,317

 

 

 

13,453,944

 

Total loans and leases, net of unearned discount

 

 

89,878,058

 

 

 

88,639,883

 

 

 

88,466,477

 

 

 

86,680,485

 

 

 

87,797,450

 

Less: allowance for credit losses

 

 

1,029,867

 

 

 

1,019,337

 

 

 

1,019,444

 

 

 

1,019,488

 

 

 

1,019,248

 

Net loans and leases

 

 

88,848,191

 

 

 

87,620,546

 

 

 

87,447,033

 

 

 

85,660,997

 

 

 

86,778,202

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

38,428

 

 

 

43,947

 

 

 

47,067

 

 

 

52,426

 

 

 

58,569

 

Other assets

 

 

5,952,148

 

 

 

6,084,281

 

 

 

5,421,158

 

 

 

5,486,826

 

 

 

5,525,786

 

Total assets

 

$

121,554,895

 

 

 

120,025,205

 

 

 

120,097,403

 

 

 

116,827,637

 

 

 

118,426,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

30,747,946

 

 

 

29,966,753

 

 

 

32,256,668

 

 

 

31,773,560

 

 

 

32,086,191

 

Interest-bearing deposits

 

 

59,568,223

 

 

 

59,433,806

 

 

 

57,087,998

 

 

 

56,919,549

 

 

 

56,924,970

 

Deposits at Cayman Islands office

 

 

1,364,855

 

 

 

1,069,191

 

 

 

811,906

 

 

 

447,287

 

 

 

261,427

 

Total deposits

 

 

91,681,024

 

 

 

90,469,750

 

 

 

90,156,572

 

 

 

89,140,396

 

 

 

89,272,588

 

Short-term borrowings

 

 

4,611,390

 

 

 

3,602,566

 

 

 

4,398,378

 

 

 

1,310,110

 

 

 

3,239,416

 

Accrued interest and other liabilities

 

 

1,915,147

 

 

 

1,889,336

 

 

 

1,637,348

 

 

 

1,800,778

 

 

 

1,953,848

 

Long-term borrowings

 

 

7,655,507

 

 

 

8,476,024

 

 

 

8,444,914

 

 

 

9,140,268

 

 

 

8,382,316

 

Total liabilities

 

 

105,863,068

 

 

 

104,437,676

 

 

 

104,637,212

 

 

 

101,391,552

 

 

 

102,848,168

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,231,500

 

 

 

1,231,500

 

 

 

1,231,500

 

 

 

1,231,500

 

 

 

1,231,500

 

Common

 

 

14,460,327

 

 

 

14,356,029

 

 

 

14,228,691

 

 

 

14,204,585

 

 

 

14,346,385

 

Total shareholders' equity

 

 

15,691,827

 

 

 

15,587,529

 

 

 

15,460,191

 

 

 

15,436,085

 

 

 

15,577,885

 

Total liabilities and shareholders' equity

 

$

121,554,895

 

 

 

120,025,205

 

 

 

120,097,403

 

 

 

116,827,637

 

 

 

118,426,053

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

 

Three months ended

 

 

Change in balance

 

 

 

Six months ended

 

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

March 31,

 

 

June 30, 2019 from

 

 

 

June 30,

 

 

Change

 

 

Dollars in millions

 

2019

 

 

2018

 

 

2019

 

 

June 30,

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

in

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2018

 

 

2019

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

balance

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

6,122

 

 

 

2.38

 

%

 

4,890

 

 

 

1.79

 

%

 

4,605

 

 

2.41

 

%

 

25

 

%

 

33

 

%

 

$

5,368

 

 

 

2.39

 

%

 

4,916

 

 

 

1.66

 

%

 

9

 

%

Federal funds sold

 

 

1

 

 

 

2.83

 

 

 

1

 

 

 

2.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

2.83

 

 

 

2

 

 

 

1.91

 

 

 

-69

 

 

Trading account

 

 

68

 

 

 

2.20

 

 

 

57

 

 

 

2.92

 

 

 

65

 

 

3.40

 

 

 

19

 

 

 

4

 

 

 

 

66

 

 

 

2.79

 

 

 

55

 

 

 

2.96

 

 

 

20

 

 

Investment securities

 

 

12,170

 

 

 

2.49

 

 

 

13,856

 

 

 

2.38

 

 

 

12,949

 

 

2.52

 

 

 

-12

 

 

 

-6

 

 

 

 

12,557

 

 

 

2.51

 

 

 

14,164

 

 

 

2.35

 

 

 

-11

 

 

Loans and leases, net of unearned discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

23,335

 

 

 

4.97

 

 

 

21,709

 

 

 

4.49

 

 

 

23,010

 

 

5.07

 

 

 

7

 

 

 

1

 

 

 

 

23,173

 

 

 

5.02

 

 

 

21,628

 

 

 

4.39

 

 

 

7

 

 

Real estate - commercial

 

 

34,768

 

 

 

5.30

 

 

 

33,687

 

 

 

4.95

 

 

 

34,524

 

 

5.34

 

 

 

3

 

 

 

1

 

 

 

 

34,647

 

 

 

5.32

 

 

 

33,670

 

 

 

4.84

 

 

 

3

 

 

Real estate - consumer

 

 

16,723

 

 

 

4.29

 

 

 

18,644

 

 

 

4.15

 

 

 

16,939

 

 

4.37

 

 

 

-10

 

 

 

-1

 

 

 

 

16,830

 

 

 

4.33

 

 

 

18,957

 

 

 

4.11

 

 

 

-11

 

 

Consumer

 

 

14,324

 

 

 

5.53

 

 

 

13,366

 

 

 

5.14

 

 

 

14,004

 

 

5.51

 

 

 

7

 

 

 

2

 

 

 

 

14,165

 

 

 

5.52

 

 

 

13,330

 

 

 

5.07

 

 

 

6

 

 

Total loans and leases, net

 

 

89,150

 

 

 

5.09

 

 

 

87,406

 

 

 

4.73

 

 

 

88,477

 

 

5.15

 

 

 

2

 

 

 

1

 

 

 

 

88,815

 

 

 

5.12

 

 

 

87,585

 

 

 

4.64

 

 

 

1

 

 

Total earning assets

 

 

107,511

 

 

 

4.64

 

 

 

106,210

 

 

 

4.28

 

 

 

106,096

 

 

4.71

 

 

 

1

 

 

 

1

 

 

 

 

106,807

 

 

 

4.68

 

 

 

106,722

 

 

 

4.20

 

 

 

 

 

Goodwill

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

41

 

 

 

 

 

 

 

62

 

 

 

 

 

 

 

45

 

 

 

 

 

 

 

-33

 

 

 

-8

 

 

 

 

43

 

 

 

 

 

 

 

65

 

 

 

 

 

 

 

-34

 

 

Other assets

 

 

6,342

 

 

 

 

 

 

 

5,548

 

 

 

 

 

 

 

6,105

 

 

 

 

 

 

 

14

 

 

 

4

 

 

 

 

6,224

 

 

 

 

 

 

 

5,641

 

 

 

 

 

 

 

10

 

 

Total assets

 

$

118,487

 

 

 

 

 

 

 

116,413

 

 

 

 

 

 

 

116,839

 

 

 

 

 

 

 

2

 

%

 

1

 

%

 

$

117,667

 

 

 

 

 

 

 

117,021

 

 

 

 

 

 

 

1

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

53,495

 

 

 

.69

 

 

 

52,547

 

 

 

.37

 

 

 

52,095

 

 

 

.59

 

 

 

2

 

%

 

3

 

%

 

$

52,799

 

 

 

.64

 

 

 

52,526

 

 

 

.34

 

 

 

1

 

%

Time deposits

 

 

6,530

 

 

 

1.53

 

 

 

5,997

 

 

 

.76

 

 

 

6,351

 

 

 

1.35

 

 

 

9

 

 

 

3

 

 

 

 

6,441

 

 

 

1.44

 

 

 

6,158

 

 

 

.73

 

 

 

5

 

 

Deposits at Cayman Islands office

 

 

1,247

 

 

 

1.94

 

 

 

225

 

 

 

.97

 

 

 

972

 

 

 

1.98

 

 

 

454

 

 

 

28

 

 

 

 

1,110

 

 

 

1.96

 

 

 

236

 

 

 

.79

 

 

 

370

 

 

Total interest-bearing deposits

 

 

61,272

 

 

 

.80

 

 

 

58,769

 

 

 

.41

 

 

 

59,418

 

 

 

.70

 

 

 

4

 

 

 

3

 

 

 

 

60,350

 

 

 

.75

 

 

 

58,920

 

 

 

.38

 

 

 

2

 

 

Short-term borrowings

 

 

1,263

 

 

 

2.51

 

 

 

353

 

 

 

1.57

 

 

 

1,091

 

 

 

2.49

 

 

 

257

 

 

 

16

 

 

 

 

1,177

 

 

 

2.50

 

 

 

317

 

 

 

1.44

 

 

 

272

 

 

Long-term borrowings

 

 

8,278

 

 

 

3.20

 

 

 

8,480

 

 

 

2.75

 

 

 

8,494

 

 

 

3.23

 

 

 

-2

 

 

 

-3

 

 

 

 

8,386

 

 

 

3.21

 

 

 

8,543

 

 

 

2.64

 

 

 

-2

 

 

Total interest-bearing liabilities

 

 

70,813

 

 

 

1.11

 

 

 

67,602

 

 

 

.71

 

 

 

69,003

 

 

 

1.04

 

 

 

5

 

 

 

3

 

 

 

 

69,913

 

 

 

1.08

 

 

 

67,780

 

 

 

.68

 

 

 

3

 

 

Noninterest-bearing deposits

 

 

30,099

 

 

 

 

 

 

 

31,426

 

 

 

 

 

 

 

30,315

 

 

 

 

 

 

 

-4

 

 

 

-1

 

 

 

 

30,207

 

 

 

 

 

 

 

31,734

 

 

 

 

 

 

 

-5

 

 

Other liabilities

 

 

1,945

 

 

 

 

 

 

 

1,852

 

 

 

 

 

 

 

1,952

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

1,948

 

 

 

 

 

 

 

1,713

 

 

 

 

 

 

 

14

 

 

Total liabilities

 

 

102,857

 

 

 

 

 

 

 

100,880

 

 

 

 

 

 

 

101,270

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

 

102,068

 

 

 

 

 

 

 

101,227

 

 

 

 

 

 

 

1

 

 

Shareholders' equity

 

 

15,630

 

 

 

 

 

 

 

15,533

 

 

 

 

 

 

 

15,569

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

15,599

 

 

 

 

 

 

 

15,794

 

 

 

 

 

 

 

-1

 

 

Total liabilities and shareholders' equity

 

$

118,487

 

 

 

 

 

 

 

116,413

 

 

 

 

 

 

 

116,839

 

 

 

 

 

 

 

2

 

%

 

1

 

%

 

$

117,667

 

 

 

 

 

 

 

117,021

 

 

 

 

 

 

 

1

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

3.53

 

 

 

 

 

 

 

3.57

 

 

 

 

 

 

 

3.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.60

 

 

 

 

 

 

 

3.52

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.38

 

 

 

 

 

 

 

.26

 

 

 

 

 

 

 

.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.37

 

 

 

 

 

 

 

.25

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

3.91

 

%

 

 

 

 

 

3.83

 

%

 

 

 

 

 

4.04

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.97

 

%

 

 

 

 

 

3.77

 

%

 

 

 

 

 

 


15-15-15-15-15

M&T BANK CORPORATION

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30

 

 

June 30

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

473,260

 

 

 

493,160

 

 

 

956,002

 

 

 

845,770

 

Amortization of core deposit and other intangible assets (1)

 

 

3,741

 

 

 

4,709

 

 

 

7,439

 

 

 

9,597

 

Net operating income

 

$

477,001

 

 

 

497,869

 

 

 

963,441

 

 

 

855,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.34

 

 

 

3.26

 

 

 

6.69

 

 

 

5.48

 

Amortization of core deposit and other intangible assets (1)

 

 

.03

 

 

 

.03

 

 

 

.05

 

 

 

.06

 

Diluted net operating earnings per common share

 

$

3.37

 

 

 

3.29

 

 

 

6.74

 

 

 

5.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

873,032

 

 

 

776,577

 

 

 

1,767,380

 

 

 

1,709,921

 

Amortization of core deposit and other intangible assets

 

 

(5,077

)

 

 

(6,388

)

 

 

(10,097

)

 

 

(13,020

)

Noninterest operating expense

 

$

867,955

 

 

 

770,189

 

 

 

1,757,283

 

 

 

1,696,901

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

867,955

 

 

 

770,189

 

 

 

1,757,283

 

 

 

1,696,901

 

Taxable-equivalent net interest income

 

 

1,047,406

 

 

 

1,014,184

 

 

 

2,103,433

 

 

 

1,994,510

 

Other income

 

 

512,095

 

 

 

457,414

 

 

 

1,012,860

 

 

 

916,110

 

Less:  Gain (loss) on bank investment securities

 

 

8,911

 

 

 

2,326

 

 

 

20,752

 

 

 

(7,105

)

Denominator

 

$

1,550,590

 

 

 

1,469,272

 

 

 

3,095,541

 

 

 

2,917,725

 

Efficiency ratio

 

 

55.98

%

 

 

52.42

%

 

 

56.77

%

 

 

58.16

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

118,487

 

 

 

116,413

 

 

 

117,667

 

 

 

117,021

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(41

)

 

 

(62

)

 

 

(43

)

 

 

(65

)

Deferred taxes

 

 

11

 

 

 

17

 

 

 

11

 

 

 

17

 

Average tangible assets

 

$

113,864

 

 

 

111,775

 

 

 

113,042

 

 

 

112,380

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

15,630

 

 

 

15,533

 

 

 

15,599

 

 

 

15,794

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Average common equity

 

 

14,398

 

 

 

14,301

 

 

 

14,367

 

 

 

14,562

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(41

)

 

 

(62

)

 

 

(43

)

 

 

(65

)

Deferred taxes

 

 

11

 

 

 

17

 

 

 

11

 

 

 

17

 

Average tangible common equity

 

$

9,775

 

 

 

9,663

 

 

 

9,742

 

 

 

9,921

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

121,555

 

 

 

118,426

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(38

)

 

 

(59

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

10

 

 

 

16

 

 

 

 

 

 

 

 

 

Total tangible assets

 

$

116,934

 

 

 

113,790

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

15,692

 

 

 

15,578

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

 

 

 

 

 

 

Undeclared dividends - cumulative preferred stock

 

 

(3

)

 

 

(3

)

 

 

 

 

 

 

 

 

Common equity, net of undeclared cumulative preferred dividends

 

 

14,457

 

 

 

14,343

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(38

)

 

 

(59

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

10

 

 

 

16

 

 

 

 

 

 

 

 

 

Total tangible common equity

 

$

9,836

 

 

 

9,707

 

 

 

 

 

 

 

 

 

 

(1)

After any related tax effect.

 


16-16-16-16-16

M&T BANK CORPORATION

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

 

Three months ended

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

 

2019

 

 

2019

 

 

2018

 

 

2018

 

 

2018

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

473,260

 

 

 

482,742

 

 

 

546,219

 

 

 

526,091

 

 

 

493,160

 

Amortization of core deposit and other intangible assets (1)

 

 

3,741

 

 

 

3,698

 

 

 

3,950

 

 

 

4,528

 

 

 

4,709

 

Net operating income

 

$

477,001

 

 

 

486,440

 

 

 

550,169

 

 

 

530,619

 

 

 

497,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.34

 

 

 

3.35

 

 

 

3.76

 

 

 

3.53

 

 

 

3.26

 

Amortization of core deposit and other intangible assets (1)

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

Diluted net operating earnings per common share

 

$

3.37

 

 

 

3.38

 

 

 

3.79

 

 

 

3.56

 

 

 

3.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

873,032

 

 

 

894,348

 

 

 

802,162

 

 

 

775,979

 

 

 

776,577

 

Amortization of core deposit and other intangible assets

 

 

(5,077

)

 

 

(5,020

)

 

 

(5,359

)

 

 

(6,143

)

 

 

(6,388

)

Noninterest operating expense

 

$

867,955

 

 

 

889,328

 

 

 

796,803

 

 

 

769,836

 

 

 

770,189

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

867,955

 

 

 

889,328

 

 

 

796,803

 

 

 

769,836

 

 

 

770,189

 

Taxable-equivalent net interest income

 

 

1,047,406

 

 

 

1,056,027

 

 

 

1,064,918

 

 

 

1,034,771

 

 

 

1,014,184

 

Other income

 

 

512,095

 

 

 

500,765

 

 

 

480,596

 

 

 

459,294

 

 

 

457,414

 

Less:  Gain (loss) on bank investment securities

 

 

8,911

 

 

 

11,841

 

 

 

4,219

 

 

 

(3,415

)

 

 

2,326

 

Denominator

 

$

1,550,590

 

 

 

1,544,951

 

 

 

1,541,295

 

 

 

1,497,480

 

 

 

1,469,272

 

Efficiency ratio

 

 

55.98

%

 

 

57.56

%

 

 

51.70

%

 

 

51.41

%

 

 

52.42

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

118,487

 

 

 

116,839

 

 

 

117,799

 

 

 

115,997

 

 

 

116,413

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(41

)

 

 

(45

)

 

 

(50

)

 

 

(55

)

 

 

(62

)

Deferred taxes

 

 

11

 

 

 

12

 

 

 

13

 

 

 

14

 

 

 

17

 

Average tangible assets

 

$

113,864

 

 

 

112,213

 

 

 

113,169

 

 

 

111,363

 

 

 

111,775

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

15,630

 

 

 

15,569

 

 

 

15,389

 

 

 

15,549

 

 

 

15,533

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Average common equity

 

 

14,398

 

 

 

14,337

 

 

 

14,157

 

 

 

14,317

 

 

 

14,301

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(41

)

 

 

(45

)

 

 

(50

)

 

 

(55

)

 

 

(62

)

Deferred taxes

 

 

11

 

 

 

12

 

 

 

13

 

 

 

14

 

 

 

17

 

Average tangible common equity

 

$

9,775

 

 

 

9,711

 

 

 

9,527

 

 

 

9,683

 

 

 

9,663

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

121,555

 

 

 

120,025

 

 

 

120,097

 

 

 

116,828

 

 

 

118,426

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(38

)

 

 

(44

)

 

 

(47

)

 

 

(52

)

 

 

(59

)

Deferred taxes

 

 

10

 

 

 

12

 

 

 

13

 

 

 

14

 

 

 

16

 

Total tangible assets

 

$

116,934

 

 

 

115,400

 

 

 

115,470

 

 

 

112,197

 

 

 

113,790

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

15,692

 

 

 

15,588

 

 

 

15,460

 

 

 

15,436

 

 

 

15,578

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Undeclared dividends - cumulative preferred stock

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

Common equity, net of undeclared cumulative preferred

       dividends

 

 

14,457

 

 

 

14,353

 

 

 

14,225

 

 

 

14,201

 

 

 

14,343

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(38

)

 

 

(44

)

 

 

(47

)

 

 

(52

)

 

 

(59

)

Deferred taxes

 

 

10

 

 

 

12

 

 

 

13

 

 

 

14

 

 

 

16

 

Total tangible common equity

 

$

9,836

 

 

 

9,728

 

 

 

9,598

 

 

 

9,570

 

 

 

9,707

 

 

(1)

After any related tax effect.