mtb-8k_20190117.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 17, 2019

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-9861

 

16-0968385

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

One M&T Plaza, Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (716) 635-4000

(NOT APPLICABLE)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 


 

Item 2.02.Results of Operations and Financial Condition.

On January 17, 2019, M&T Bank Corporation announced its results of operations for the quarter and year ended December 31, 2018. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99.1 hereto.

The information in this Form 8-K, including Exhibit 99.1 attached hereto, is being furnished under Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of  M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

 

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

  

Exhibit Description

 

 

 

99.1

  

News Release dated January 17, 2019.

 

 

 

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

Date:  January 17, 2019

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Executive Vice President and Chief Financial Officer

 

3

mtb-ex991_6.htm

 

 

 

Exhibit 99.1

 

 

 

INVESTOR CONTACT:

 

Donald J. MacLeod

 

FOR IMMEDIATE RELEASE:

 

 

(716) 842-5138

 

January 17, 2019

 

 

 

 

 

MEDIA CONTACT:

 

C. Michael Zabel

 

 

 

 

(716) 842-5385

 

 

 

M&T BANK CORPORATION ANNOUNCES 2018 FOURTH QUARTER AND FULL-YEAR RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for 2018.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $3.76 in the fourth quarter of 2018, 87% higher than $2.01 in the year-earlier quarter and 7% above $3.53 in the third quarter of 2018.  GAAP-basis net income in the recent quarter was $546 million, up from $322 million in the fourth quarter of 2017 and $526 million in the third 2018 quarter. GAAP-basis net income for the fourth quarter of 2018 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.84% and 14.80%, respectively, improved from 1.06% and 8.03%, respectively, in the corresponding 2017 period and 1.80% and 14.08%, respectively, in the third quarter of 2018. In December 2018, M&T received approval from the Internal Revenue Service to change its tax return treatment for certain loan fees retroactive to 2017. Given the reduction of the Federal income tax rate in 2018, that change in treatment resulted in a $15 million reduction of income tax expense in the recent quarter. The impact of that benefit on net income was offset by a $20 million contribution to The M&T Charitable Foundation in the fourth quarter that, after applicable tax effect, reduced net income by $15 million. As compared with 2017, income tax expense in all 2018 periods reflects the reduction of the corporate Federal income tax rate from 35% to 21%. M&T’s results in 2017’s final quarter were reduced by $98 million, or $.65 of diluted earnings per common share, predominantly reflecting the impact of that lower tax rate on the carrying values of M&T’s net deferred tax assets and other items.

Commenting on M&T’s financial performance, Darren J. King, Executive Vice President and Chief Financial Officer, noted, “We are extremely pleased with M&T’s performance this past quarter and for 2018 as a whole.  Our results reflect a continuation of many positive factors including growth in interest and noninterest revenues, subdued credit costs and well-controlled expenses. Average balances of loans to commercial customers rose in the recent quarter and year-end commercial balances grew $2.2 billion from the end of the third quarter. We believe M&T is well positioned as we enter 2019.”


2-2-2-2-2

M&T BANK CORPORATION

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q18 vs.

 

($ in millions, except per share data)

 

4Q18

 

 

4Q17

 

 

3Q18

 

 

4Q17

 

 

3Q18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

546

 

 

$

322

 

 

$

526

 

 

 

69

%

 

 

4

%

Net income available to common shareholders  ̶  diluted

 

$

525

 

 

$

302

 

 

$

505

 

 

 

74

%

 

 

4

%

Diluted earnings per common share

 

$

3.76

 

 

$

2.01

 

 

$

3.53

 

 

 

87

%

 

 

7

%

Annualized return on average assets

 

 

1.84

%

 

 

1.06

%

 

 

1.80

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

14.80

%

 

 

8.03

%

 

 

14.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share were $12.74 for the year ended December 31, 2018, 46% higher than $8.70 in 2017. GAAP-basis net income for 2018 aggregated $1.92 billion, up 36% from $1.41 billion in 2017. Expressed as a rate of return on average assets and average common shareholders’ equity, GAAP-basis net income for 2018 was 1.64% and 12.82%, respectively, improved from 1.17% and 8.87%, respectively, in 2017.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such items are considered by management to be “nonoperating” in nature.  The amounts of such “nonoperating” expenses are presented in the tables that accompany this release.  Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.79 in the recent quarter, compared with $2.04 in the fourth quarter of 2017 and $3.56 in the third quarter of 2018.  Net operating income for the fourth quarter of 2018 was $550 million, compared with $327 million in the year-earlier period and $531 million in 2018’s third quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.93% and 22.16%, respectively, compared with 1.12% and 11.77%, respectively, in the corresponding 2017 quarter and 1.89% and 21.00%, respectively, in the third quarter of 2018.

For the year ended December 31, 2018, diluted net operating earnings per common share were $12.86, compared with $8.82 in 2017. Net operating income in 2018 increased 36% to $1.94 billion from $1.43 billion in 2017. Net operating income expressed as a rate of return on average tangible assets and average tangible common shareholders’ equity was 1.72% and 19.09%, respectively, in 2018, compared with 1.23% and 13.00%, respectively, in 2017.


3-3-3-3-3

M&T BANK CORPORATION

 

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $1.06 billion in 2018’s fourth quarter, improved 9% from $980 million in the year-earlier quarter and 3% above $1.03 billion in the third quarter of 2018. That growth predominantly resulted from a widening of the net interest margin to 3.92% in the recent quarter from 3.56% in the fourth quarter of 2017 and 3.88% in the third quarter of 2018 that reflects generally higher interest rates. Taxable-equivalent net interest income for the full year of 2018 increased 7% to $4.09 billion from $3.82 billion in 2017. The net interest margin was 3.83% in 2018 and 3.47% in 2017.

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q18 vs.

 

($ in millions)

 

4Q18

 

 

4Q17

 

 

3Q18

 

 

4Q17

 

 

3Q18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

107,785

 

 

$

109,412

 

 

$

105,835

 

 

 

-1

%

 

 

2

%

Net interest income  ̶  taxable-equivalent

 

$

1,065

 

 

$

980

 

 

$

1,035

 

 

 

9

%

 

 

3

%

Net interest margin

 

 

3.92

%

 

 

3.56

%

 

 

3.88

%

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  The provision for credit losses was $38 million in the fourth quarter of 2018, compared with $31 million in the year-earlier quarter and $16 million in 2018’s third quarter. Net loan charge-offs were $38 million during the recent quarter, compared with $27 million in the fourth quarter of 2017 and $16 million in the third quarter of 2018. The lower net charge-offs in 2018’s third quarter reflected significantly higher recoveries of previously charged-off loans.  Expressed as an annualized percentage of average loans outstanding, net charge-offs were .17% and .12% in the final quarters of 2018 and 2017, respectively, and .07% in the third quarter of 2018. The provision for credit losses was $132 million for the year ended December 31, 2018, compared with $168 million in 2017. Net loan charge-offs during 2018 and 2017 aggregated $130 million and $140 million, respectively, or .15% and .16%, respectively, of average loans outstanding.

Loans classified as nonaccrual totaled $894 million or 1.01% of total loans outstanding at December 31, 2018, compared with $883 million or 1.00% a year earlier and $871 million or 1.00% at September 30, 2018. Assets taken in foreclosure of defaulted loans were $78 million at December 31, 2018, improved from $112 million at December 31, 2017 and $87 million at September 30, 2018.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses.  As a result of those analyses, the allowance for credit losses totaled $1.02 billion at each of December 31, 2018, December 31, 2017 and September 30, 2018. As a percentage of loans outstanding, the allowance was 1.15% and 1.16% at December 31, 2018 and 2017, respectively, and 1.18% at September 30, 2018.


4-4-4-4-4

M&T BANK CORPORATION

 

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q18 vs.

 

($ in millions)

 

4Q18

 

 

4Q17

 

 

3Q18

 

 

4Q17

 

 

3Q18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

894

 

 

$

883

 

 

$

871

 

 

 

1

%

 

 

3

%

Real estate and other foreclosed assets

 

$

78

 

 

$

112

 

 

$

87

 

 

 

-30

%

 

 

-10

%

Total nonperforming assets

 

$

972

 

 

$

995

 

 

$

958

 

 

 

-2

%

 

 

1

%

Accruing loans past due 90 days or more (1)

 

$

223

 

 

$

244

 

 

$

254

 

 

 

-9

%

 

 

-13

%

Nonaccrual loans as % of loans outstanding

 

 

1.01

%

 

 

1.00

%

 

 

1.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,019

 

 

$

1,017

 

 

$

1,019

 

 

 

 

 

 

 

Allowance for credit losses as % of loans outstanding

 

 

1.15

%

 

 

1.16

%

 

 

1.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

38

 

 

$

31

 

 

$

16

 

 

 

23

%

 

 

138

%

Net charge-offs

 

$

38

 

 

$

27

 

 

$

16

 

 

 

40

%

 

 

141

%

Net charge-offs as % of average loans (annualized)

 

 

.17

%

 

 

.12

%

 

 

.07

%

 

 

 

 

 

 

 

 

 

(1)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

Noninterest Income and Expense.  Noninterest income totaled $481 million in the recent quarter, little changed from $484 million in the fourth quarter of 2017, but up from $459 million in the third quarter of 2018. As compared with the fourth quarter of 2017, higher credit-related fees, trading account and foreign exchange gains, and trust income in the recent quarter were offset by a decline in residential mortgage banking revenues and lower gains on investment securities. Higher trading account and foreign exchange gains, valuation gains on equity securities and increased commercial mortgage banking revenues in the recent quarter contributed to the improvement from the third quarter of 2018.

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q18 vs.

 

($ in millions)

 

4Q18

 

 

4Q17

 

 

3Q18

 

 

4Q17

 

 

3Q18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

92

 

 

$

96

 

 

$

88

 

 

 

-4

%

 

 

4

%

Service charges on deposit accounts

 

 

109

 

 

 

108

 

 

 

109

 

 

 

1

%

 

 

 

Trust income

 

 

135

 

 

 

130

 

 

 

133

 

 

 

4

%

 

 

1

%

Brokerage services income

 

 

13

 

 

 

13

 

 

 

12

 

 

 

 

 

 

4

%

Trading account and foreign exchange gains

 

 

17

 

 

 

10

 

 

 

6

 

 

 

58

%

 

 

173

%

Gain (loss) on bank investment securities

 

 

4

 

 

 

21

 

 

 

(3

)

 

 

-80

%

 

 

 

Other revenues from operations

 

 

111

 

 

 

106

 

 

 

114

 

 

 

5

%

 

 

-2

%

Total other income

 

$

481

 

 

$

484

 

 

$

459

 

 

 

-1

%

 

 

5

%

Noninterest income aggregated $1.86 billion in 2018 and $1.85 billion in 2017. Higher trust income in 2018 was largely offset by the impact of investment securities gains in 2017.



5-5-5-5-5

M&T BANK CORPORATION

 

Noninterest expense aggregated $802 million in the fourth quarter of 2018, $796 million in the year-earlier quarter and $776 million in the third quarter of 2018.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $797 million in the recent quarter, $789 million in the fourth quarter of 2017 and $770 million in the third quarter of 2018. Higher salaries and employee benefits expenses in the recent quarter were largely offset by lower charitable contributions and FDIC assessments as compared with the fourth quarter of 2017. The higher level of noninterest expense in the final 2018 quarter as compared with the third quarter of 2018 was attributable to increased charitable contributions and costs for professional services and salaries and employee benefits, that were partially offset by lower FDIC assessments.

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q18 vs.

 

($ in millions)

 

4Q18

 

 

4Q17

 

 

3Q18

 

 

4Q17

 

 

3Q18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

439

 

 

$

402

 

 

$

431

 

 

 

9

%

 

 

2

%

Equipment and net occupancy

 

 

74

 

 

 

71

 

 

 

77

 

 

 

3

%

 

 

-5

%

Outside data processing and software

 

 

50

 

 

 

50

 

 

 

51

 

 

 

 

 

 

-1

%

FDIC assessments

 

 

10

 

 

 

24

 

 

 

19

 

 

 

-59

%

 

 

-48

%

Advertising and marketing

 

 

26

 

 

 

19

 

 

 

22

 

 

 

34

%

 

 

19

%

Printing, postage and supplies

 

 

9

 

 

 

9

 

 

 

9

 

 

 

2

%

 

 

-1

%

Amortization of core deposit and other intangible assets

 

 

5

 

 

 

7

 

 

 

6

 

 

 

-24

%

 

 

-13

%

Other costs of operations

 

 

189

 

 

 

214

 

 

 

161

 

 

 

-11

%

 

 

18

%

Total other expense

 

$

802

 

 

$

796

 

 

$

776

 

 

 

1

%

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2018, noninterest expense aggregated $3.29 billion, compared with $3.14 billion in 2017. Noninterest operating expenses were $3.26 billion and $3.11 billion in 2018 and 2017, respectively. The higher level of such expenses in 2018 resulted largely from increased costs for salaries and employee benefits, professional services and legal-related matters.

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 51.7% in the fourth quarter of 2018, 54.7% in the corresponding 2017 quarter and 51.4% in the third quarter of 2018. The efficiency ratio for the full year 2018 was 54.8%, improved from 55.1% in 2017.

Balance Sheet.  M&T had total assets of $120.1 billion at December 31, 2018, compared with $118.6 billion and $116.8 billion at December 31, 2017 and September 30, 2018, respectively. Loans and leases, net of unearned discount, were $88.5 billion at December 31, 2018, $88.0 billion at December 31, 2017 and $86.7 billion at September 30, 2018. Contributing to the higher outstanding balances of loans and leases at the recent quarter-end as compared with September 30, 2018 were growth in commercial loans and commercial real estate loans that was partially offset by acquired residential mortgage loan repayments. Total deposits were $90.2


6-6-6-6-6

M&T BANK CORPORATION

 

billion at the recent year-end, compared with $92.4 billion at December 31, 2017 and $89.1 billion at September 30, 2018.

Total shareholders' equity was $15.5 billion at December 31, 2018 and $16.3 billion a year earlier, representing 12.87% and 13.70%, respectively, of total assets. Total shareholders’ equity was $15.4 billion, or 13.21% of total assets at September 30, 2018. Common shareholders' equity was $14.2 billion, or $102.69 per share, at December 31, 2018, compared with $15.0 billion, or $100.03 per share, a year-earlier and $14.2 billion, or $100.38 per share, at September 30, 2018.  Tangible equity per common share was $69.28 at December 31, 2018, compared with $69.08 at December 31, 2017 and $67.64 at September 30, 2018. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.13% at December 31, 2018.

In accordance with its 2018 capital plan, M&T repurchased 3,060,000 shares of its common stock during the recent quarter at an average cost per share of $163.34, for a total cost of $500 million. In the aggregate, during the 2018, M&T repurchased 12,295,817 shares of common stock at a total cost of $2.2 billion.

 

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss fourth quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial

(877) 780-2276.  International participants, using any applicable international calling codes, may dial

(973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #8982419.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events.cfm. A replay of the call will be available through Thursday, January 24, 2019 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #8982419.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events.cfm.

 

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

 

Forward-Looking Statements.  This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

 


7-7-7-7-7

M&T BANK CORPORATION

 

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.


8-8-8-8-8

M&T BANK CORPORATION

 

Financial Highlights

 

 

Three months ended

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

December 31

 

 

 

 

 

 

December 31

 

 

 

 

 

Amounts in thousands, except per share

 

2018

 

 

2017

 

 

Change

 

 

2018

 

 

2017

 

 

Change

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

546,219

 

 

 

322,403

 

 

 

69

%

 

$

1,918,080

 

 

 

1,408,306

 

 

 

36

%

Net income available to common shareholders

 

 

525,328

 

 

 

302,486

 

 

 

74

%

 

 

1,836,035

 

 

 

1,327,517

 

 

 

38

%

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.76

 

 

 

2.01

 

 

 

87

%

 

$

12.75

 

 

 

8.72

 

 

 

46

%

Diluted earnings

 

 

3.76

 

 

 

2.01

 

 

 

87

%

 

 

12.74

 

 

 

8.70

 

 

 

46

%

Cash dividends

 

$

1.00

 

 

 

.75

 

 

 

33

%

 

$

3.55

 

 

 

3.00

 

 

 

18

%

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

139,838

 

 

 

150,348

 

 

 

-7

%

 

 

144,151

 

 

 

152,551

 

 

 

-6

%

Period end (2)

 

 

138,534

 

 

 

150,112

 

 

 

-8

%

 

 

138,534

 

 

 

150,112

 

 

 

-8

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.84

%

 

 

1.06

%

 

 

 

 

 

 

1.64

%

 

 

1.17

%

 

 

 

 

Average common shareholders' equity

 

 

14.80

%

 

 

8.03

%

 

 

 

 

 

 

12.82

%

 

 

8.87

%

 

 

 

 

Taxable-equivalent net interest income

 

$

1,064,918

 

 

 

980,457

 

 

 

9

%

 

$

4,094,199

 

 

 

3,815,614

 

 

 

7

%

Yield on average earning assets

 

 

4.51

%

 

 

3.93

%

 

 

 

 

 

 

4.33

%

 

 

3.82

%

 

 

 

 

Cost of interest-bearing liabilities

 

 

.94

%

 

 

.59

%

 

 

 

 

 

 

.78

%

 

 

.55

%

 

 

 

 

Net interest spread

 

 

3.57

%

 

 

3.34

%

 

 

 

 

 

 

3.55

%

 

 

3.27

%

 

 

 

 

Contribution of interest-free funds

 

 

.35

%

 

 

.22

%

 

 

 

 

 

 

.28

%

 

 

.20

%

 

 

 

 

Net interest margin

 

 

3.92

%

 

 

3.56

%

 

 

 

 

 

 

3.83

%

 

 

3.47

%

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.17

%

 

 

.12

%

 

 

 

 

 

 

.15

%

 

 

.16

%

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

550,169

 

 

 

326,664

 

 

 

68

%

 

$

1,936,155

 

 

 

1,427,331

 

 

 

36

%

Diluted net operating earnings per common share

 

 

3.79

 

 

 

2.04

 

 

 

86

%

 

 

12.86

 

 

 

8.82

 

 

 

46

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.93

%

 

 

1.12

%

 

 

 

 

 

 

1.72

%

 

 

1.23

%

 

 

 

 

Average tangible common equity

 

 

22.16

%

 

 

11.77

%

 

 

 

 

 

 

19.09

%

 

 

13.00

%

 

 

 

 

Efficiency ratio

 

 

51.70

%

 

 

54.65

%

 

 

 

 

 

 

54.79

%

 

 

55.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan quality

 

2018

 

 

2017

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

893,608

 

 

 

882,598

 

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate and other foreclosed assets

 

 

78,375

 

 

 

111,910

 

 

 

-30

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

971,983

 

 

 

994,508

 

 

 

-2

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more (4)

 

$

222,527

 

 

 

244,405

 

 

 

-9

%

 

 

 

 

 

 

 

 

 

 

 

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

34,667

 

 

 

35,677

 

 

 

-3

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

192,443

 

 

 

235,489

 

 

 

-18

%

 

 

 

 

 

 

 

 

 

 

 

 

Renegotiated loans

 

$

245,367

 

 

 

221,513

 

 

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans acquired at a discount past due 90 days or more (5)

 

$

39,750

 

 

 

47,418

 

 

 

-16

%

 

 

 

 

 

 

 

 

 

 

 

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

$

529,520

 

 

 

688,091

 

 

 

-23

%

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

 

303,305

 

 

 

410,015

 

 

 

-26

%

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total net loans

 

 

1.01

%

 

 

1.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.15

%

 

 

1.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 15.

(4)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.


9-9-9-9-9

M&T BANK CORPORATION

 

Financial Highlights, Five Quarter Trend

 

 

Three months ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Amounts in thousands, except per share

 

2018

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

546,219

 

 

 

526,091

 

 

 

493,160

 

 

 

352,610

 

 

 

322,403

 

Net income available to common shareholders

 

 

525,328

 

 

 

505,365

 

 

 

472,600

 

 

 

332,749

 

 

 

302,486

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.76

 

 

 

3.54

 

 

 

3.26

 

 

 

2.24

 

 

 

2.01

 

Diluted earnings

 

 

3.76

 

 

 

3.53

 

 

 

3.26

 

 

 

2.23

 

 

 

2.01

 

Cash dividends

 

$

1.00

 

 

 

1.00

 

 

 

.80

 

 

 

.75

 

 

 

.75

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

139,838

 

 

 

142,976

 

 

 

144,998

 

 

 

148,905

 

 

 

150,348

 

Period end (2)

 

 

138,534

 

 

 

141,479

 

 

 

144,261

 

 

 

146,799

 

 

 

150,112

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.84

%

 

 

1.80

%

 

 

1.70

%

 

 

1.22

%

 

 

1.06

%

Average common shareholders' equity

 

 

14.80

%

 

 

14.08

%

 

 

13.32

%

 

 

9.15

%

 

 

8.03

%

Taxable-equivalent net interest income

 

$

1,064,918

 

 

 

1,034,771

 

 

 

1,014,184

 

 

 

980,326

 

 

 

980,457

 

Yield on average earning assets

 

 

4.51

%

 

 

4.40

%

 

 

4.28

%

 

 

4.11

%

 

 

3.93

%

Cost of interest-bearing liabilities

 

 

.94

%

 

 

.82

%

 

 

.71

%

 

 

.64

%

 

 

.59

%

Net interest spread

 

 

3.57

%

 

 

3.58

%

 

 

3.57

%

 

 

3.47

%

 

 

3.34

%

Contribution of interest-free funds

 

 

.35

%

 

 

.30

%

 

 

.26

%

 

 

.24

%

 

 

.22

%

Net interest margin

 

 

3.92

%

 

 

3.88

%

 

 

3.83

%

 

 

3.71

%

 

 

3.56

%

Net charge-offs to average total net loans (annualized)

 

 

.17

%

 

 

.07

%

 

 

.16

%

 

 

.19

%

 

 

.12

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

550,169

 

 

 

530,619

 

 

 

497,869

 

 

 

357,498

 

 

 

326,664

 

Diluted net operating earnings per common share

 

 

3.79

 

 

 

3.56

 

 

 

3.29

 

 

 

2.26

 

 

 

2.04

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.93

%

 

 

1.89

%

 

 

1.79

%

 

 

1.28

%

 

 

1.12

%

Average tangible common equity

 

 

22.16

%

 

 

21.00

%

 

 

19.91

%

 

 

13.51

%

 

 

11.77

%

Efficiency ratio

 

 

51.70

%

 

 

51.41

%

 

 

52.42

%

 

 

63.98

%

 

 

54.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Loan quality

 

2018

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

Nonaccrual loans

 

$

893,608

 

 

 

870,832

 

 

 

819,984

 

 

 

864,671

 

 

 

882,598

 

Real estate and other foreclosed assets

 

 

78,375

 

 

 

87,333

 

 

 

98,062

 

 

 

101,514

 

 

 

111,910

 

Total nonperforming assets

 

$

971,983

 

 

 

958,165

 

 

 

918,046

 

 

 

966,185

 

 

 

994,508

 

Accruing loans past due 90 days or more (4)

 

$

222,527

 

 

 

254,360

 

 

 

223,026

 

 

 

235,325

 

 

 

244,405

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

34,667

 

 

 

33,570

 

 

 

34,870

 

 

 

36,618

 

 

 

35,677

 

Accruing loans past due 90 days or more

 

 

192,443

 

 

 

195,450

 

 

 

202,394

 

 

 

223,611

 

 

 

235,489

 

Renegotiated loans

 

$

245,367

 

 

 

242,892

 

 

 

242,528

 

 

 

226,829

 

 

 

221,513

 

Accruing loans acquired at a discount past due 90 days or

        more (5)

 

$

39,750

 

 

 

44,223

 

 

 

47,405

 

 

 

49,349

 

 

 

47,418

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

$

529,520

 

 

 

572,979

 

 

 

606,683

 

 

 

643,124

 

 

 

688,091

 

Carrying amount

 

 

303,305

 

 

 

325,980

 

 

 

352,465

 

 

 

378,000

 

 

 

410,015

 

Nonaccrual loans to total net loans

 

 

1.01

%

 

 

1.00

%

 

 

.93

%

 

 

.99

%

 

 

1.00

%

Allowance for credit losses to total loans

 

 

1.15

%

 

 

1.18

%

 

 

1.16

%

 

 

1.16

%

 

 

1.16

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 16.

(4)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 


10-10-10-10-10

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

Three months ended

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

December 31

 

 

 

 

 

 

December 31

 

 

 

 

 

Dollars in thousands

 

2018

 

 

2017

 

 

Change

 

 

2018

 

 

2017

 

 

Change

 

Interest income

 

$

1,220,281

 

 

 

1,074,139

 

 

 

14

%

 

$

4,598,711

 

 

 

4,167,795

 

 

 

10

%

Interest expense

 

 

161,321

 

 

 

102,689

 

 

 

57

 

 

 

526,409

 

 

 

386,751

 

 

 

36

 

Net interest income

 

 

1,058,960

 

 

 

971,450

 

 

 

9

 

 

 

4,072,302

 

 

 

3,781,044

 

 

 

8

 

Provision for credit losses

 

 

38,000

 

 

 

31,000

 

 

 

23

 

 

 

132,000

 

 

 

168,000

 

 

 

-21

 

Net interest income after provision for credit losses

 

 

1,020,960

 

 

 

940,450

 

 

 

9

 

 

 

3,940,302

 

 

 

3,613,044

 

 

 

9

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

92,229

 

 

 

96,235

 

 

 

-4

 

 

 

360,442

 

 

 

363,827

 

 

 

-1

 

Service charges on deposit accounts

 

 

108,791

 

 

 

107,783

 

 

 

1

 

 

 

429,337

 

 

 

427,372

 

 

 

 

Trust income

 

 

135,024

 

 

 

129,669

 

 

 

4

 

 

 

537,585

 

 

 

501,381

 

 

 

7

 

Brokerage services income

 

 

12,781

 

 

 

12,768

 

 

 

 

 

 

51,069

 

 

 

61,445

 

 

 

-17

 

Trading account and foreign exchange gains

 

 

16,582

 

 

 

10,468

 

 

 

58

 

 

 

32,547

 

 

 

35,301

 

 

 

-8

 

Gain (loss) on bank investment securities

 

 

4,219

 

 

 

21,296

 

 

 

-80

 

 

 

(6,301

)

 

 

21,279

 

 

 

-130

 

Other revenues from operations

 

 

110,970

 

 

 

105,834

 

 

 

5

 

 

 

451,321

 

 

 

440,538

 

 

 

2

 

Total other income

 

 

480,596

 

 

 

484,053

 

 

 

-1

 

 

 

1,856,000

 

 

 

1,851,143

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

438,928

 

 

 

402,394

 

 

 

9

 

 

 

1,752,264

 

 

 

1,648,794

 

 

 

6

 

Equipment and net occupancy

 

 

73,519

 

 

 

71,363

 

 

 

3

 

 

 

298,828

 

 

 

295,084

 

 

 

1

 

Outside data processing and software

 

 

50,206

 

 

 

50,033

 

 

 

 

 

 

199,025

 

 

 

184,670

 

 

 

8

 

FDIC assessments

 

 

9,837

 

 

 

23,722

 

 

 

-59

 

 

 

68,526

 

 

 

101,871

 

 

 

-33

 

Advertising and marketing

 

 

25,910

 

 

 

19,366

 

 

 

34

 

 

 

85,710

 

 

 

69,203

 

 

 

24

 

Printing, postage and supplies

 

 

8,777

 

 

 

8,563

 

 

 

2

 

 

 

35,658

 

 

 

35,960

 

 

 

-1

 

Amortization of core deposit and other

   intangible assets

 

 

5,359

 

 

 

7,025

 

 

 

-24

 

 

 

24,522

 

 

 

31,366

 

 

 

-22

 

Other costs of operations

 

 

189,626

 

 

 

213,347

 

 

 

-11

 

 

 

823,529

 

 

 

773,377

 

 

 

6

 

Total other expense

 

 

802,162

 

 

 

795,813

 

 

 

1

 

 

 

3,288,062

 

 

 

3,140,325

 

 

 

5

 

Income before income taxes

 

 

699,394

 

 

 

628,690

 

 

 

11

 

 

 

2,508,240

 

 

 

2,323,862

 

 

 

8

 

Applicable income taxes

 

 

153,175

 

 

 

306,287

 

 

 

-50

 

 

 

590,160

 

 

 

915,556

 

 

 

-36

 

Net income

 

$

546,219

 

 

 

322,403

 

 

 

69

%

 

$

1,918,080

 

 

 

1,408,306

 

 

 

36

%

 


11-11-11-11-11

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Dollars in thousands

 

2018

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

Interest income

 

$

1,220,281

 

 

 

1,167,375

 

 

 

1,128,905

 

 

 

1,082,150

 

 

 

1,074,139

 

Interest expense

 

 

161,321

 

 

 

138,337

 

 

 

120,118

 

 

 

106,633

 

 

 

102,689

 

Net interest income

 

 

1,058,960

 

 

 

1,029,038

 

 

 

1,008,787

 

 

 

975,517

 

 

 

971,450

 

Provision for credit losses

 

 

38,000

 

 

 

16,000

 

 

 

35,000

 

 

 

43,000

 

 

 

31,000

 

Net interest income after provision for credit losses

 

 

1,020,960

 

 

 

1,013,038

 

 

 

973,787

 

 

 

932,517

 

 

 

940,450

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

92,229

 

 

 

88,408

 

 

 

92,499

 

 

 

87,306

 

 

 

96,235

 

Service charges on deposit accounts

 

 

108,791

 

 

 

108,647

 

 

 

106,784

 

 

 

105,115

 

 

 

107,783

 

Trust income

 

 

135,024

 

 

 

133,545

 

 

 

137,641

 

 

 

131,375

 

 

 

129,669

 

Brokerage services income

 

 

12,781

 

 

 

12,267

 

 

 

12,629

 

 

 

13,392

 

 

 

12,768

 

Trading account and foreign exchange gains

 

 

16,582

 

 

 

6,073

 

 

 

5,255

 

 

 

4,637

 

 

 

10,468

 

Gain (loss) on bank investment securities

 

 

4,219

 

 

 

(3,415

)

 

 

2,326

 

 

 

(9,431

)

 

 

21,296

 

Other revenues from operations

 

 

110,970

 

 

 

113,769

 

 

 

100,280

 

 

 

126,302

 

 

 

105,834

 

Total other income

 

 

480,596

 

 

 

459,294

 

 

 

457,414

 

 

 

458,696

 

 

 

484,053

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

438,928

 

 

 

431,371

 

 

 

418,537

 

 

 

463,428

 

 

 

402,394

 

Equipment and net occupancy

 

 

73,519

 

 

 

77,481

 

 

 

73,031

 

 

 

74,797

 

 

 

71,363

 

Outside data processing and software

 

 

50,206

 

 

 

50,678

 

 

 

49,712

 

 

 

48,429

 

 

 

50,033

 

FDIC assessments

 

 

9,837

 

 

 

18,849

 

 

 

19,560

 

 

 

20,280

 

 

 

23,722

 

Advertising and marketing

 

 

25,910

 

 

 

21,784

 

 

 

21,768

 

 

 

16,248

 

 

 

19,366

 

Printing, postage and supplies

 

 

8,777

 

 

 

8,843

 

 

 

8,719

 

 

 

9,319

 

 

 

8,563

 

Amortization of core deposit and other intangible assets

 

 

5,359

 

 

 

6,143

 

 

 

6,388

 

 

 

6,632

 

 

 

7,025

 

Other costs of operations

 

 

189,626

 

 

 

160,830

 

 

 

178,862

 

 

 

294,211

 

 

 

213,347

 

Total other expense

 

 

802,162

 

 

 

775,979

 

 

 

776,577

 

 

 

933,344

 

 

 

795,813

 

Income before income taxes

 

 

699,394

 

 

 

696,353

 

 

 

654,624

 

 

 

457,869

 

 

 

628,690

 

Applicable income taxes

 

 

153,175

 

 

 

170,262

 

 

 

161,464

 

 

 

105,259

 

 

 

306,287

 

Net income

 

$

546,219

 

 

 

526,091

 

 

 

493,160

 

 

 

352,610

 

 

 

322,403

 

 


12-12-12-12-12

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet

 

 

December 31

 

 

 

 

 

 

Dollars in thousands

 

2018

 

 

2017

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,605,439

 

 

 

1,420,888

 

 

 

13

 

%

Interest-bearing deposits at banks

 

 

8,105,197

 

 

 

5,078,903

 

 

 

60

 

 

Trading account

 

 

185,584

 

 

 

132,909

 

 

 

40

 

 

Investment securities

 

 

12,692,813

 

 

 

14,664,525

 

 

 

-13

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

22,977,976

 

 

 

21,742,651

 

 

 

6

 

 

Real estate - commercial

 

 

34,363,556

 

 

 

33,366,373

 

 

 

3

 

 

Real estate - consumer

 

 

17,154,446

 

 

 

19,613,344

 

 

 

-13

 

 

Consumer

 

 

13,970,499

 

 

 

13,266,615

 

 

 

5

 

 

Total loans and leases, net of unearned discount

 

 

88,466,477

 

 

 

87,988,983

 

 

 

1

 

 

Less: allowance for credit losses

 

 

1,019,444

 

 

 

1,017,198

 

 

 

 

 

Net loans and leases

 

 

87,447,033

 

 

 

86,971,785

 

 

 

1

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

 

 

Core deposit and other intangible assets

 

 

47,067

 

 

 

71,589

 

 

 

-34

 

 

Other assets

 

 

5,421,158

 

 

 

5,659,776

 

 

 

-4

 

 

Total assets

 

$

120,097,403

 

 

 

118,593,487

 

 

 

1

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

32,256,668

 

 

 

33,975,180

 

 

 

-5

 

%

Interest-bearing deposits

 

 

57,087,998

 

 

 

58,278,970

 

 

 

-2

 

 

Deposits at Cayman Islands office

 

 

811,906

 

 

 

177,996

 

 

 

356

 

 

Total deposits

 

 

90,156,572

 

 

 

92,432,146

 

 

 

-2

 

 

Short-term borrowings

 

 

4,398,378

 

 

 

175,099

 

 

 

 

 

Accrued interest and other liabilities

 

 

1,637,348

 

 

 

1,593,993

 

 

 

3

 

 

Long-term borrowings

 

 

8,444,914

 

 

 

8,141,430

 

 

 

4

 

 

Total liabilities

 

 

104,637,212

 

 

 

102,342,668

 

 

 

2

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,231,500

 

 

 

1,231,500

 

 

 

 

 

Common

 

 

14,228,691

 

 

 

15,019,319

 

 

 

-5

 

 

Total shareholders' equity

 

 

15,460,191

 

 

 

16,250,819

 

 

 

-5

 

 

Total liabilities and shareholders' equity

 

$

120,097,403

 

 

 

118,593,487

 

 

 

1

 

%

 

 


13-13-13-13-13

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Dollars in thousands

 

2018

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,605,439

 

 

 

1,311,611

 

 

 

1,367,594

 

 

 

1,291,664

 

 

 

1,420,888

 

Interest-bearing deposits at banks

 

 

8,105,197

 

 

 

6,523,746

 

 

 

6,669,985

 

 

 

6,135,434

 

 

 

5,078,903

 

Federal funds sold

 

 

 

 

 

 

 

 

1,500

 

 

 

1,000

 

 

 

 

Trading account

 

 

185,584

 

 

 

125,038

 

 

 

148,303

 

 

 

141,134

 

 

 

132,909

 

Investment securities

 

 

12,692,813

 

 

 

13,073,881

 

 

 

13,283,002

 

 

 

14,066,564

 

 

 

14,664,525

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

22,977,976

 

 

 

21,635,394

 

 

 

21,894,857

 

 

 

21,697,522

 

 

 

21,742,651

 

Real estate - commercial

 

 

34,363,556

 

 

 

33,518,375

 

 

 

34,137,937

 

 

 

33,753,506

 

 

 

33,366,373

 

Real estate - consumer

 

 

17,154,446

 

 

 

17,721,399

 

 

 

18,310,712

 

 

 

18,960,946

 

 

 

19,613,344

 

Consumer

 

 

13,970,499

 

 

 

13,805,317

 

 

 

13,453,944

 

 

 

13,298,775

 

 

 

13,266,615

 

Total loans and leases, net of unearned discount

 

 

88,466,477

 

 

 

86,680,485

 

 

 

87,797,450

 

 

 

87,710,749

 

 

 

87,988,983

 

Less: allowance for credit losses

 

 

1,019,444

 

 

 

1,019,488

 

 

 

1,019,248

 

 

 

1,019,671

 

 

 

1,017,198

 

Net loans and leases

 

 

87,447,033

 

 

 

85,660,997

 

 

 

86,778,202

 

 

 

86,691,078

 

 

 

86,971,785

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

47,067

 

 

 

52,426

 

 

 

58,569

 

 

 

64,957

 

 

 

71,589

 

Other assets

 

 

5,421,158

 

 

 

5,486,826

 

 

 

5,525,786

 

 

 

5,637,881

 

 

 

5,659,776

 

Total assets

 

$

120,097,403

 

 

 

116,827,637

 

 

 

118,426,053

 

 

 

118,622,824

 

 

 

118,593,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

32,256,668

 

 

 

31,773,560

 

 

 

32,086,191

 

 

 

31,817,516

 

 

 

33,975,180

 

Interest-bearing deposits

 

 

57,087,998

 

 

 

56,919,549

 

 

 

56,924,970

 

 

 

58,851,050

 

 

 

58,278,970

 

Deposits at Cayman Islands office

 

 

811,906

 

 

 

447,287

 

 

 

261,427

 

 

 

278,064

 

 

 

177,996

 

Total deposits

 

 

90,156,572

 

 

 

89,140,396

 

 

 

89,272,588

 

 

 

90,946,630

 

 

 

92,432,146

 

Short-term borrowings

 

 

4,398,378

 

 

 

1,310,110

 

 

 

3,239,416

 

 

 

1,626,129

 

 

 

175,099

 

Accrued interest and other liabilities

 

 

1,637,348

 

 

 

1,800,778

 

 

 

1,953,848

 

 

 

1,749,320

 

 

 

1,593,993

 

Long-term borrowings

 

 

8,444,914

 

 

 

9,140,268

 

 

 

8,382,316

 

 

 

8,591,051

 

 

 

8,141,430

 

Total liabilities

 

 

104,637,212

 

 

 

101,391,552

 

 

 

102,848,168

 

 

 

102,913,130

 

 

 

102,342,668

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,231,500

 

 

 

1,231,500

 

 

 

1,231,500

 

 

 

1,231,500

 

 

 

1,231,500

 

Common

 

 

14,228,691

 

 

 

14,204,585

 

 

 

14,346,385

 

 

 

14,478,194

 

 

 

15,019,319

 

Total shareholders' equity

 

 

15,460,191

 

 

 

15,436,085

 

 

 

15,577,885

 

 

 

15,709,694

 

 

 

16,250,819

 

Total liabilities and shareholders' equity

 

$

120,097,403

 

 

 

116,827,637

 

 

 

118,426,053

 

 

 

118,622,824

 

 

 

118,593,487

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

Three months ended

 

 

Change in balance

 

 

 

Year ended

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

September 30,

 

 

December 31, 2018 from

 

 

 

December 31,

 

 

Change

 

 

Dollars in millions

 

2018

 

 

2017

 

 

2018

 

 

December 31,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

in

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2017

 

 

2018

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

balance

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

7,394

 

 

 

2.23

 

%

 

6,680

 

 

 

1.31

 

%

 

5,207

 

 

 

1.98

 

%

 

11

 

%

 

42

 

%

 

$

5,614

 

 

 

1.93

 

%

 

5,578

 

 

 

1.10

 

%

 

1

 

%

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1.95

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

56

 

 

 

2.65

 

 

 

87

 

 

 

1.31

 

 

 

65

 

 

 

1.78

 

 

 

-35

 

 

 

-14

 

 

 

 

58

 

 

 

2.55

 

 

 

71

 

 

 

1.70

 

 

 

-18

 

 

Investment securities

 

 

13,034

 

 

 

2.41

 

 

 

14,808

 

 

 

2.30

 

 

 

13,431

 

 

 

2.37

 

 

 

-12

 

 

 

-3

 

 

 

 

13,694

 

 

 

2.37

 

 

 

15,538

 

 

 

2.34

 

 

 

-12

 

 

Loans and leases, net of unearned

    discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

22,376

 

 

 

4.92

 

 

 

21,562

 

 

 

4.06

 

 

 

21,689

 

 

 

4.68

 

 

 

4

 

 

 

3

 

 

 

 

21,832

 

 

 

4.60

 

 

 

21,981

 

 

 

3.88

 

 

 

-1

 

 

Real estate - commercial

 

 

33,586

 

 

 

5.27

 

 

 

33,138

 

 

 

4.61

 

 

 

33,800

 

 

 

5.10

 

 

 

1

 

 

 

-1

 

 

 

 

33,682

 

 

 

5.01

 

 

 

33,196

 

 

 

4.40

 

 

 

1

 

 

Real estate - consumer

 

 

17,421

 

 

 

4.31

 

 

 

19,974

 

 

 

4.03

 

 

 

18,006

 

 

 

4.21

 

 

 

-13

 

 

 

-3

 

 

 

 

18,330

 

 

 

4.18

 

 

 

21,013

 

 

 

3.96

 

 

 

-13

 

 

Consumer

 

 

13,918

 

 

 

5.35

 

 

 

13,163

 

 

 

4.91

 

 

 

13,637

 

 

 

5.26

 

 

 

6

 

 

 

2

 

 

 

 

13,555

 

 

 

5.19

 

 

 

12,625

 

 

 

4.82

 

 

 

7

 

 

Total loans and leases, net

 

 

87,301

 

 

 

5.02

 

 

 

87,837

 

 

 

4.40

 

 

 

87,132

 

 

 

4.86

 

 

 

-1

 

 

 

 

 

 

 

87,399

 

 

 

4.79

 

 

 

88,815

 

 

 

4.25

 

 

 

-2

 

 

Total earning assets

 

 

107,785

 

 

 

4.51

 

 

 

109,412

 

 

 

3.93

 

 

 

105,835

 

 

 

4.40

 

 

 

-1

 

 

 

2

 

 

 

 

106,766

 

 

 

4.33

 

 

 

110,002

 

 

 

3.82

 

 

 

-3

 

 

Goodwill

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

Core deposit and other intangible

    assets

 

 

50

 

 

 

 

 

 

 

75

 

 

 

 

 

 

 

55

 

 

 

 

 

 

 

-34

 

 

 

-11

 

 

 

 

59

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

-32

 

 

Other assets

 

 

5,371

 

 

 

 

 

 

 

6,146

 

 

 

 

 

 

 

5,514

 

 

 

 

 

 

 

-13

 

 

 

-3

 

 

 

 

5,541

 

 

 

 

 

 

 

6,179

 

 

 

 

 

 

 

-10

 

 

Total assets

 

$

117,799

 

 

 

 

 

 

 

120,226

 

 

 

 

 

 

 

115,997

 

 

 

 

 

 

 

-2

 

%

 

2

 

%

 

$

116,959

 

 

 

 

 

 

 

120,860

 

 

 

 

 

 

 

-3

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking

    deposits

 

$

51,820

 

 

 

.54

 

 

 

53,436

 

 

 

.29

 

 

 

51,552

 

 

 

.43

 

 

 

-3

 

%

 

1

 

%

 

$

52,102

 

 

 

.41

 

 

 

53,399

 

 

 

.25

 

 

 

-2

 

%

Time deposits

 

 

5,960

 

 

 

1.07

 

 

 

6,888

 

 

 

.70

 

 

 

5,826

 

 

 

.88

 

 

 

-13

 

 

 

2

 

 

 

 

6,025

 

 

 

.85

 

 

 

8,161

 

 

 

.75

 

 

 

-26

 

 

Deposits at Cayman Islands

    office

 

 

693

 

 

 

1.81

 

 

 

215

 

 

 

.61

 

 

 

407

 

 

 

1.52

 

 

 

223

 

 

 

70

 

 

 

 

394

 

 

 

1.43

 

 

 

185

 

 

 

.64

 

 

 

114

 

 

Total interest-bearing

    deposits

 

 

58,473

 

 

 

.61

 

 

 

60,539

 

 

 

.34

 

 

 

57,785

 

 

 

.49

 

 

 

-3

 

 

 

1

 

 

 

 

58,521

 

 

 

.47

 

 

 

61,745

 

 

 

.32

 

 

 

-5

 

 

Short-term borrowings

 

 

315

 

 

 

1.91

 

 

 

178

 

 

 

.81

 

 

 

374

 

 

 

1.70

 

 

 

77

 

 

 

-16

 

 

 

 

331

 

 

 

1.63

 

 

 

205

 

 

 

.74

 

 

 

62

 

 

Long-term borrowings

 

 

9,239

 

 

 

3.03

 

 

 

8,464

 

 

 

2.37

 

 

 

9,047

 

 

 

2.90

 

 

 

9

 

 

 

2

 

 

 

 

8,845

 

 

 

2.81

 

 

 

8,302

 

 

 

2.28

 

 

 

7

 

 

Total interest-bearing liabilities

 

 

68,027

 

 

 

.94

 

 

 

69,181

 

 

 

.59

 

 

 

67,206

 

 

 

.82

 

 

 

-2

 

 

 

1

 

 

 

 

67,697

 

 

 

.78

 

 

 

70,252

 

 

 

.55

 

 

 

-4

 

 

Noninterest-bearing deposits

 

 

32,631

 

 

 

 

 

 

 

32,930

 

 

 

 

 

 

 

31,467

 

 

 

 

 

 

 

-1

 

 

 

4

 

 

 

 

31,893

 

 

 

 

 

 

 

32,520

 

 

 

 

 

 

 

-2

 

 

Other liabilities

 

 

1,752

 

 

 

 

 

 

 

1,844

 

 

 

 

 

 

 

1,775

 

 

 

 

 

 

 

-5

 

 

 

-1

 

 

 

 

1,739

 

 

 

 

 

 

 

1,793

 

 

 

 

 

 

 

-3

 

 

Total liabilities

 

 

102,410

 

 

 

 

 

 

 

103,955

 

 

 

 

 

 

 

100,448

 

 

 

 

 

 

 

-1

 

 

 

2

 

 

 

 

101,329

 

 

 

 

 

 

 

104,565

 

 

 

 

 

 

 

-3

 

 

Shareholders' equity

 

 

15,389

 

 

 

 

 

 

 

16,271

 

 

 

 

 

 

 

15,549

 

 

 

 

 

 

 

-5

 

 

 

-1

 

 

 

 

15,630

 

 

 

 

 

 

 

16,295

 

 

 

 

 

 

 

-4

 

 

Total liabilities and

    shareholders' equity

 

$

117,799

 

 

 

 

 

 

 

120,226

 

 

 

 

 

 

 

115,997

 

 

 

 

 

 

 

-2

 

%

 

2

 

%

 

$

116,959

 

 

 

 

 

 

 

120,860

 

 

 

 

 

 

 

-3

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

3.57

 

 

 

 

 

 

 

3.34

 

 

 

 

 

 

 

3.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.55

 

 

 

 

 

 

 

3.27

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.35

 

 

 

 

 

 

 

.22

 

 

 

 

 

 

 

.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.28

 

 

 

 

 

 

 

.20

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

3.92

 

%

 

 

 

 

 

3.56

 

%

 

 

 

 

 

3.88

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.83

 

%

 

 

 

 

 

3.47

 

%

 

 

 

 

 


15-15-15-15-15

M&T BANK CORPORATION

 

Reconciliation of GAAP to Non-GAAP Measures

 

 

Three months ended

 

 

Year ended

 

 

 

December 31

 

 

December 31

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

546,219

 

 

 

322,403

 

 

 

1,918,080

 

 

 

1,408,306

 

Amortization of core deposit and other intangible assets (1)

 

 

3,950

 

 

 

4,261

 

 

 

18,075

 

 

 

19,025

 

Net operating income

 

$

550,169

 

 

 

326,664

 

 

 

1,936,155

 

 

 

1,427,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.76

 

 

 

2.01

 

 

 

12.74

 

 

 

8.70

 

Amortization of core deposit and other intangible assets (1)

 

 

.03

 

 

 

.03

 

 

 

.12

 

 

 

.12

 

Diluted net operating earnings per common share

 

$

3.79

 

 

 

2.04

 

 

 

12.86

 

 

 

8.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

802,162

 

 

 

795,813

 

 

 

3,288,062

 

 

 

3,140,325

 

Amortization of core deposit and other intangible assets

 

 

(5,359

)

 

 

(7,025

)

 

 

(24,522

)

 

 

(31,366

)

Noninterest operating expense

 

$

796,803

 

 

 

788,788

 

 

 

3,263,540

 

 

 

3,108,959

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

796,803

 

 

 

788,788

 

 

 

3,263,540

 

 

 

3,108,959

 

Taxable-equivalent net interest income

 

 

1,064,918

 

 

 

980,457

 

 

 

4,094,199

 

 

 

3,815,614

 

Other income

 

 

480,596

 

 

 

484,053

 

 

 

1,856,000

 

 

 

1,851,143

 

Less:  Gain (loss) on bank investment securities

 

 

4,219

 

 

 

21,296

 

 

 

(6,301

)

 

 

21,279

 

Denominator

 

$

1,541,295

 

 

 

1,443,214

 

 

 

5,956,500

 

 

 

5,645,478

 

Efficiency ratio

 

 

51.70

%

 

 

54.65

%

 

 

54.79

%

 

 

55.07

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

117,799

 

 

 

120,226

 

 

 

116,959

 

 

 

120,860

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(50

)

 

 

(75

)

 

 

(59

)

 

 

(86

)

Deferred taxes

 

 

13

 

 

 

26

 

 

 

16

 

 

 

33

 

Average tangible assets

 

$

113,169

 

 

 

115,584

 

 

 

112,323

 

 

 

116,214

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

15,389

 

 

 

16,271

 

 

 

15,630

 

 

 

16,295

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Average common equity

 

 

14,157

 

 

 

15,039

 

 

 

14,398

 

 

 

15,063

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(50

)

 

 

(75

)

 

 

(59

)

 

 

(86

)

Deferred taxes

 

 

13

 

 

 

26

 

 

 

16

 

 

 

33

 

Average tangible common equity

 

$

9,527

 

 

 

10,397

 

 

 

9,762

 

 

 

10,417

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

120,097

 

 

 

118,593

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(47

)

 

 

(72

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

13

 

 

 

19

 

 

 

 

 

 

 

 

 

Total tangible assets

 

$

115,470

 

 

 

113,947

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

15,460

 

 

 

16,251

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

 

 

 

 

 

 

Undeclared dividends - cumulative preferred stock

 

 

(3

)

 

 

(3

)

 

 

 

 

 

 

 

 

Common equity, net of undeclared cumulative preferred dividends

 

 

14,225

 

 

 

15,016

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(47

)

 

 

(72

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

13

 

 

 

19

 

 

 

 

 

 

 

 

 

Total tangible common equity

 

$

9,598

 

 

 

10,370

 

 

 

 

 

 

 

 

 

 

(1)

After any related tax effect.


16-16-16-16-16

M&T BANK CORPORATION

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

 

Three months ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

546,219

 

 

 

526,091

 

 

 

493,160

 

 

 

352,610

 

 

 

322,403

 

Amortization of core deposit and other intangible assets (1)

 

 

3,950

 

 

 

4,528

 

 

 

4,709

 

 

 

4,888

 

 

 

4,261

 

Net operating income

 

$

550,169

 

 

 

530,619

 

 

 

497,869

 

 

 

357,498

 

 

 

326,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.76

 

 

 

3.53

 

 

 

3.26

 

 

 

2.23

 

 

 

2.01

 

Amortization of core deposit and other intangible assets (1)

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

Diluted net operating earnings per common share

 

$

3.79

 

 

 

3.56

 

 

 

3.29

 

 

 

2.26

 

 

 

2.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

802,162

 

 

 

775,979

 

 

 

776,577

 

 

 

933,344

 

 

 

795,813

 

Amortization of core deposit and other intangible assets

 

 

(5,359

)

 

 

(6,143

)

 

 

(6,388

)

 

 

(6,632

)

 

 

(7,025

)

Noninterest operating expense

 

$

796,803

 

 

 

769,836

 

 

 

770,189

 

 

 

926,712

 

 

 

788,788

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

796,803

 

 

 

769,836

 

 

 

770,189

 

 

 

926,712

 

 

 

788,788

 

Taxable-equivalent net interest income

 

 

1,064,918

 

 

 

1,034,771

 

 

 

1,014,184

 

 

 

980,326

 

 

 

980,457

 

Other income

 

 

480,596

 

 

 

459,294

 

 

 

457,414

 

 

 

458,696

 

 

 

484,053

 

Less:  Gain (loss) on bank investment securities

 

 

4,219

 

 

 

(3,415

)

 

 

2,326

 

 

 

(9,431

)

 

 

21,296

 

Denominator

 

$

1,541,295

 

 

 

1,497,480

 

 

 

1,469,272

 

 

 

1,448,453

 

 

 

1,443,214

 

Efficiency ratio

 

 

51.70

%

 

 

51.41

%

 

 

52.42

%

 

 

63.98

%

 

 

54.65

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

117,799

 

 

 

115,997

 

 

 

116,413

 

 

 

117,684

 

 

 

120,226

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(50

)

 

 

(55

)

 

 

(62

)

 

 

(68

)

 

 

(75

)

Deferred taxes

 

 

13

 

 

 

14

 

 

 

17

 

 

 

18

 

 

 

26

 

Average tangible assets

 

$

113,169

 

 

 

111,363

 

 

 

111,775

 

 

 

113,041

 

 

 

115,584

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

15,389

 

 

 

15,549

 

 

 

15,533

 

 

 

16,059

 

 

 

16,271

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Average common equity

 

 

14,157

 

 

 

14,317

 

 

 

14,301

 

 

 

14,827

 

 

 

15,039

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(50

)

 

 

(55

)

 

 

(62

)

 

 

(68

)

 

 

(75

)

Deferred taxes

 

 

13

 

 

 

14

 

 

 

17

 

 

 

18

 

 

 

26

 

Average tangible common equity

 

$

9,527

 

 

 

9,683

 

 

 

9,663

 

 

 

10,184

 

 

 

10,397

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

120,097

 

 

 

116,828

 

 

 

118,426

 

 

 

118,623

 

 

 

118,593

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(47

)

 

 

(52

)

 

 

(59

)

 

 

(65

)

 

 

(72

)

Deferred taxes

 

 

13

 

 

 

14

 

 

 

16

 

 

 

17

 

 

 

19

 

Total tangible assets

 

$

115,470

 

 

 

112,197

 

 

 

113,790

 

 

 

113,982

 

 

 

113,947

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

15,460

 

 

 

15,436

 

 

 

15,578

 

 

 

15,710

 

 

 

16,251

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Undeclared dividends - cumulative preferred stock

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

Common equity, net of undeclared cumulative preferred

       dividends

 

 

14,225

 

 

 

14,201

 

 

 

14,343

 

 

 

14,475

 

 

 

15,016

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(47

)

 

 

(52

)

 

 

(59

)

 

 

(65

)

 

 

(72

)

Deferred taxes

 

 

13

 

 

 

14

 

 

 

16

 

 

 

17

 

 

 

19

 

Total tangible common equity

 

$

9,598

 

 

 

9,570

 

 

 

9,707

 

 

 

9,834

 

 

 

10,370

 

 

(1)

After any related tax effect.