mtb-8k_20180416.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 16, 2018

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-9861

 

16-0968385

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

One M&T Plaza, Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (716) 635-4000

(NOT APPLICABLE)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 


 

Item 2.02.Results of Operations and Financial Condition.

On April 16, 2018, M&T Bank Corporation announced its results of operations for the quarter ended March 31, 2018. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99.1 hereto.

The information in this Form 8-K, including Exhibit 99.1 attached hereto, is being furnished under Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall it be deemed incorporated by reference in any filing of  M&T Bank Corporation under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

 

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

  

Exhibit Description

 

 

 

99.1

  

News Release dated April 16, 2018.

 

 

 

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

Date:  April 16, 2018

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Executive Vice President and Chief Financial Officer

 

3

mtb-ex99_6.htm

 

 

 

Exhibit 99.1

 

 

 

INVESTOR CONTACT:

 

Donald J. MacLeod

 

FOR IMMEDIATE RELEASE:

 

 

(716) 842-5138

 

April 16, 2018

 

 

 

 

 

MEDIA CONTACT:

 

C. Michael Zabel

 

 

 

 

(716) 842-5385

 

 

 

M&T BANK CORPORATION ANNOUNCES FIRST QUARTER RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for quarter ended March 31, 2018.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) for the initial quarter of 2018 were $2.23, up from $2.12 in the similar 2017 quarter and $2.01 in the fourth quarter of 2017.  GAAP-basis net income in the recent quarter aggregated $353 million, compared with $349 million in the first quarter of 2017 and $322 million recorded in the final 2017 quarter. GAAP-basis net income for the first quarter of 2018 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.22% and 9.15%, respectively, compared with 1.15% and 8.89%, respectively, in the year-earlier quarter and 1.06% and 8.03%, respectively, in the fourth quarter of 2017.

 

During the recent quarter, M&T increased its reserve for litigation matters by $135 million to reflect the status of pre-existing litigation. That increase, on an after-tax basis, reduced net income by $102 million, or $.68 of diluted earnings per common share. In addition, income tax expense in the first quarter of 2018 reflects the reduction of the corporate Federal income tax rate from 35% to 21% by the Tax Cuts and Jobs Act (“the Tax Act”) that was enacted on December 22, 2017. Incremental income tax expense recorded in the fourth quarter of 2017 related to provisions of the Tax Act was $85 million, representing $.56 of diluted earnings per common share.

 

Darren J. King, Executive Vice President and Chief Financial Officer, commented on M&T’s financial performance, “M&T’s results for the first quarter reflected several positive factors – a continued widening of the net interest margin, favorable credit results, and limited core expense growth. We continued with our capital plan by repurchasing $721 million of common stock during the quarter, while maintaining our regulatory capital levels far in excess of minimum requirements. M&T is off to a good start in 2018.”

 

 


2-2-2-2-2

M&T BANK CORPORATION

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q18 vs.

 

($ in millions, except per share data)

 

1Q18

 

 

1Q17

 

 

4Q17

 

 

1Q17

 

 

4Q17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

353

 

 

$

349

 

 

$

322

 

 

 

1

%

 

 

9

%

Net income available to common shareholders - diluted

 

$

333

 

 

$

329

 

 

$

302

 

 

 

1

%

 

 

10

%

Diluted earnings per common share

 

$

2.23

 

 

$

2.12

 

 

$

2.01

 

 

 

5

%

 

 

11

%

Annualized return on average assets

 

 

1.22

%

 

 

1.15

%

 

 

1.06

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

9.15

%

 

 

8.89

%

 

 

8.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T, since such items are considered by management to be “nonoperating” in nature.  The amounts of such “nonoperating” expenses are presented in the tables that accompany this release.  Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $2.26 in the first quarter of 2018, $2.15 in the year-earlier quarter and $2.04 in the fourth quarter of 2017.  Net operating income for the first three months of 2018 was $357 million, compared with $354 million in the year-earlier period and $327 million in the final quarter of 2017. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income was 1.28% and 13.51%, respectively, in the recent quarter, compared with 1.21% and 13.05%, respectively, in the initial quarter of  2017 and 1.12% and 11.77%, respectively, in the fourth quarter of 2017.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis aggregated $980 million in the first quarter of 2018, up 6% from $922 million in the first three months of 2017. That growth resulted from a widening of the net interest margin to 3.71% in the recent quarter from 3.34% in the initial 2017 quarter. The widening was offset, in part, by lower average earning assets of $4.8 billion, including a decline in average loans and leases of $2.0 billion, as compared with the year-earlier quarter. Taxable-equivalent net interest income in the fourth quarter of 2017 was also $980 million. A 15 basis point widening of the net interest margin in the recent quarter was offset by a decline in average earning assets of $2.2 billion as compared with the final 2017 quarter. Average loans and leases in the recent quarter were little changed from the fourth quarter of 2017.


3-3-3-3-3

M&T BANK CORPORATION

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q18 vs.

 

($ in millions)

 

1Q18

 

 

1Q17

 

 

4Q17

 

 

1Q17

 

 

4Q17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

107,231

 

 

$

112,008

 

 

$

109,412

 

 

 

-4

%

 

 

-2

%

Net interest income - taxable-equivalent

 

$

980

 

 

$

922

 

 

$

980

 

 

 

6

%

 

 

 

Net interest margin

 

 

3.71

%

 

 

3.34

%

 

 

3.56

%

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  The provision for credit losses was $43 million in the initial 2018 quarter, compared with $55 million in the corresponding 2017 quarter and $31 million in 2017’s fourth quarter. Net charge-offs of loans were $41 million during the recent quarter, compared with $43 million and $27 million in the first and fourth quarters of 2017, respectively.  Expressed as an annualized percentage of average loans outstanding, net charge-offs were .19% in each of the first quarters of 2018 and 2017 and .12% in the fourth quarter of 2017.

Loans classified as nonaccrual totaled $865 million or .99% of total loans outstanding at March 31, 2018, improved from $927 million or 1.04% a year earlier and $883 million or 1.00% at December 31, 2017. Assets taken in foreclosure of defaulted loans were $101 million at March 31, 2018, compared with $119 million at March 31, 2017 and $112 million at December 31, 2017.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses.  As a result of those analyses, the allowance for credit losses totaled $1.02 billion or 1.16% of loans outstanding at each of March 31, 2018 and December 31, 2017, compared with $1.00 billion or 1.12% at March 31, 2017.

 

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q18 vs.

 

($ in millions)

 

1Q18

 

 

1Q17

 

 

4Q17

 

 

1Q17

 

 

4Q17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

865

 

 

$

927

 

 

$

883

 

 

 

-7

%

 

 

-2

%

Real estate and other foreclosed assets

 

$

101

 

 

$

119

 

 

$

112

 

 

 

-15

%

 

 

-9

%

Total nonperforming assets

 

$

966

 

 

$

1,046

 

 

$

995

 

 

 

-8

%

 

 

-3

%

Accruing loans past due 90 days or more (1)

 

$

235

 

 

$

280

 

 

$

244

 

 

 

-16

%

 

 

-4

%

Nonaccrual loans as % of loans outstanding

 

 

.99

%

 

 

1.04

%

 

 

1.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,020

 

 

$

1,001

 

 

$

1,017

 

 

 

2

%

 

 

 

Allowance for credit losses as % of loans outstanding

 

 

1.16

%

 

 

1.12

%

 

 

1.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

43

 

 

$

55

 

 

$

31

 

 

 

-22

%

 

 

39

%

Net charge-offs

 

$

41

 

 

$

43

 

 

$

27

 

 

 

-5

%

 

 

49

%

Net charge-offs as % of average loans (annualized)

 

 

.19

%

 

 

.19

%

 

 

.12

%

 

 

 

 

 

 

 

 

 

(1)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.


4-4-4-4-4

M&T BANK CORPORATION

 

Noninterest Income and Expense.  Noninterest income totaled $459 million in the recent quarter, compared with $447 million in the first quarter of 2017 and $484 million in the final quarter of 2017.  The recent quarter’s improvement as compared with the initial 2017 quarter reflects higher trust income and a $23 million distribution from Bayview Lending Group LLC (“BLG”), partially offset by unrealized losses on investments in equity securities that, beginning in 2018, are reflected in the income statement. As compared with the fourth quarter of 2017, the recent quarter’s distribution from BLG was more than offset by a decline in mortgage banking revenues and gains realized from the sale of investment securities in 2017.

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q18 vs.

 

($ in millions)

 

1Q18

 

 

1Q17

 

 

4Q17

 

 

1Q17

 

 

4Q17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

87

 

 

$

85

 

 

$

96

 

 

 

3

%

 

 

-9

%

Service charges on deposit accounts

 

 

105

 

 

 

104

 

 

 

108

 

 

 

1

%

 

 

-2

%

Trust income

 

 

131

 

 

 

120

 

 

 

130

 

 

 

9

%

 

 

1

%

Brokerage services income

 

 

13

 

 

 

17

 

 

 

13

 

 

 

-23

%

 

 

5

%

Trading account and foreign exchange gains

 

 

5

 

 

 

10

 

 

 

10

 

 

 

-52

%

 

 

-56

%

Gain (loss) on bank investment securities

 

 

(9

)

 

 

 

 

 

21

 

 

 

 

 

 

 

Other revenues from operations

 

 

127

 

 

 

111

 

 

 

106

 

 

 

14

%

 

 

19

%

Total other income

 

$

459

 

 

$

447

 

 

$

484

 

 

 

3

%

 

 

-5

%

Noninterest expense totaled $933 million in the first quarter of 2018, $788 million in the year-earlier quarter and $796 million in the fourth quarter of 2017.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $927 million in the recent quarter, $779 million in the year-earlier period and $789 million in 2017’s final quarter. The most significant factor associated with the rise in noninterest operating expenses in the recent quarter as compared with the earlier quarters was a $135 million increase in the reserve for litigation matters. The increase in noninterest operating expenses from the fourth quarter of 2017 also reflected seasonally higher stock-based compensation and employee benefits expenses, partially offset by a decrease in contributions to The M&T Charitable Foundation.

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 1Q18 vs.

 

($ in millions)

 

1Q18

 

 

1Q17

 

 

4Q17

 

 

1Q17

 

 

4Q17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

463

 

 

$

450

 

 

$

403

 

 

 

3

%

 

 

15

%

Equipment and net occupancy

 

 

75

 

 

 

74

 

 

 

71

 

 

 

1

%

 

 

5

%

Outside data processing and software

 

 

49

 

 

 

44

 

 

 

50

 

 

 

9

%

 

 

-3

%

FDIC assessments

 

 

20

 

 

 

29

 

 

 

24

 

 

 

-30

%

 

 

-15

%

Advertising and marketing

 

 

16

 

 

 

16

 

 

 

19

 

 

 

1

%

 

 

-16

%

Printing, postage and supplies

 

 

9

 

 

 

10

 

 

 

9

 

 

 

-4

%

 

 

9

%

Amortization of core deposit and other intangible assets

 

 

7

 

 

 

9

 

 

 

7

 

 

 

-21

%

 

 

-6

%

Other costs of operations

 

 

294

 

 

 

156

 

 

 

213

 

 

 

88

%

 

 

38

%

Total other expense

 

$

933

 

 

$

788

 

 

$

796

 

 

 

18

%

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


5-5-5-5-5

M&T BANK CORPORATION

 

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 64.0% in the first quarter of 2018, 56.9% in the year-earlier quarter and 54.7% in the fourth quarter of 2017.

Balance Sheet.  M&T had total assets of $118.6 billion at March 31, 2018, compared with $123.2 billion at March 31, 2017. Loans and leases, net of unearned discount, were $87.7 billion at March 31, 2018 and $89.3 billion a year earlier. That decrease reflects the continuing repayment of acquired residential mortgage loans. Loans and leases outstanding at December 31, 2017 were $88.0 billion. The decline from the 2017 year-end to March 31, 2018 reflected acquired residential mortgage loan repayments, partially offset by growth in commercial real estate loans. Total deposits were $90.9 billion at the recent quarter-end, compared with $97.0 billion at March 31, 2017, largely the result of lower time and trust-related deposits. Deposits outstanding at December 31, 2017 totaled $92.4 billion.

Total shareholders' equity was $15.7 billion at March 31, 2018 and $16.2 billion a year earlier, representing 13.24% and 13.16%, respectively, of total assets.  Common shareholders' equity was $14.5 billion, or $98.60 per share, at March 31, 2018, compared with $15.0 billion, or $97.40 per share, a year-earlier.  Tangible equity per common share was $66.99 at March 31, 2018, compared with $67.16 at March 31, 2017.  Common shareholders’ equity per share and tangible equity per common share were $100.03 and $69.08, respectively, at December 31, 2017.  In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.59% at March 31, 2018.

In accordance with its capital plan, M&T repurchased 3,783,282 shares of its common stock during the initial 2018 quarter at a total cost of $721 million.

 

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss first quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial (877) 780-2276.  International participants, using any applicable international calling codes, may dial (973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #4268699.  The conference call will be webcast live through M&T's website at http://ir.mandtbank.com/events.cfm. A replay of the call will be available through Friday, April 27, 2018 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #4268699.  The event will also be archived and available by 7:00 p.m. today on M&T's website at http://ir.mandtbank.com/events.cfm.



6-6-6-6-6

M&T BANK CORPORATION

 

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

 

Forward-Looking Statements.  This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

 

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.


7-7-7-7-7

M&T BANK CORPORATION

 

Financial Highlights

 

 

Three months ended

 

 

 

 

 

 

 

 

March 31

 

 

 

 

 

 

Amounts in thousands, except per share

 

2018

 

 

2017

 

 

Change

 

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

352,610

 

 

 

348,927

 

 

 

1

%

 

Net income available to common shareholders

 

 

332,749

 

 

 

328,567

 

 

 

1

%

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

2.24

 

 

 

2.13

 

 

 

5

%

 

Diluted earnings

 

 

2.23

 

 

 

2.12

 

 

 

5

%

 

Cash dividends

 

$

.75

 

 

 

.75

 

 

 

 

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

148,905

 

 

 

154,949

 

 

 

-4

%

 

Period end (2)

 

 

146,799

 

 

 

153,781

 

 

 

-5

%

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.22

%

 

 

1.15

%

 

 

 

 

 

Average common shareholders' equity

 

 

9.15

%

 

 

8.89

%

 

 

 

 

 

Taxable-equivalent net interest income

 

$

980,326

 

 

 

922,259

 

 

 

6

%

 

Yield on average earning assets

 

 

4.11

%

 

 

3.67

%

 

 

 

 

 

Cost of interest-bearing liabilities

 

 

.64

%

 

 

.52

%

 

 

 

 

 

Net interest spread

 

 

3.47

%

 

 

3.15

%

 

 

 

 

 

Contribution of interest-free funds

 

 

.24

%

 

 

.19

%

 

 

 

 

 

Net interest margin

 

 

3.71

%

 

 

3.34

%

 

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.19

%

 

 

.19

%

 

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

357,498

 

 

 

354,035

 

 

 

1

%

 

Diluted net operating earnings per common share

 

 

2.26

 

 

 

2.15

 

 

 

5

%

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.28

%

 

 

1.21

%

 

 

 

 

 

Average tangible common equity

 

 

13.51

%

 

 

13.05

%

 

 

 

 

 

Efficiency ratio

 

 

63.98

%

 

 

56.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31

 

 

 

 

Loan quality

 

2018

 

 

2017

 

 

Change

 

 

Nonaccrual loans

 

$

864,671

 

 

 

926,675

 

 

 

-7

%

 

Real estate and other foreclosed assets

 

 

101,514

 

 

 

119,155

 

 

 

-15

%

 

Total nonperforming assets

 

$

966,185

 

 

 

1,045,830

 

 

 

-8

%

 

 

 

 

0

 

 

 

-

 

 

 

 

 

 

Accruing loans past due 90 days or more (4)

 

$

235,325

 

 

 

280,019

 

 

 

-16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

36,618

 

 

 

39,610

 

 

 

-8

%

 

Accruing loans past due 90 days or more

 

 

223,611

 

 

 

252,552

 

 

 

-11

%

 

 

 

 

-

 

 

 

-

 

 

 

0

%

 

Renegotiated loans

 

$

226,829

 

 

 

191,343

 

 

 

19

%

 

 

 

 

0

 

 

 

-

 

 

 

 

 

 

Accruing loans acquired at a discount past due 90 days or more (5)

 

$

49,349

 

 

 

63,732

 

 

 

-23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

$

643,124

 

 

 

890,431

 

 

 

-28

%

 

Carrying amount

 

 

378,000

 

 

 

552,935

 

 

 

-32

%

 

 

 

 

0

 

 

 

0

 

 

 

-

 

 

Nonaccrual loans to total net loans

 

 

.99

%

 

 

1.04

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.16

%

 

 

1.12

%

 

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 14.

(4)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.


8-8-8-8-8

M&T BANK CORPORATION

 

Financial Highlights, Five Quarter Trend

 

 

Three months ended

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

Amounts in thousands, except per share

 

2018

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

352,610

 

 

 

322,403

 

 

 

355,923

 

 

 

381,053

 

 

 

348,927

 

Net income available to common shareholders

 

 

332,749

 

 

 

302,486

 

 

 

335,804

 

 

 

360,662

 

 

 

328,567

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

2.24

 

 

 

2.01

 

 

 

2.22

 

 

 

2.36

 

 

 

2.13

 

Diluted earnings

 

 

2.23

 

 

 

2.01

 

 

 

2.21

 

 

 

2.35

 

 

 

2.12

 

Cash dividends

 

$

.75

 

 

 

.75

 

 

 

.75

 

 

 

.75

 

 

 

.75

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

148,905

 

 

 

150,348

 

 

 

151,691

 

 

 

153,276

 

 

 

154,949

 

Period end (2)

 

 

146,799

 

 

 

150,112

 

 

 

151,291

 

 

 

152,539

 

 

 

153,781

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.22

%

 

 

1.06

%

 

 

1.18

%

 

 

1.27

%

 

 

1.15

%

Average common shareholders' equity

 

 

9.15

%

 

 

8.03

%

 

 

8.89

%

 

 

9.67

%

 

 

8.89

%

Taxable-equivalent net interest income

 

$

980,326

 

 

 

980,457

 

 

 

965,962

 

 

 

946,936

 

 

 

922,259

 

Yield on average earning assets

 

 

4.11

%

 

 

3.93

%

 

 

3.89

%

 

 

3.79

%

 

 

3.67

%

Cost of interest-bearing liabilities

 

 

.64

%

 

 

.59

%

 

 

.57

%

 

 

.52

%

 

 

.52

%

Net interest spread

 

 

3.47

%

 

 

3.34

%

 

 

3.32

%

 

 

3.27

%

 

 

3.15

%

Contribution of interest-free funds

 

 

.24

%

 

 

.22

%

 

 

.21

%

 

 

.18

%

 

 

.19

%

Net interest margin

 

 

3.71

%

 

 

3.56

%

 

 

3.53

%

 

 

3.45

%

 

 

3.34

%

Net charge-offs to average total net loans (annualized)

 

 

.19

%

 

 

.12

%

 

 

.11

%

 

 

.20

%

 

 

.19

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

357,498

 

 

 

326,664

 

 

 

360,658

 

 

 

385,974

 

 

 

354,035

 

Diluted net operating earnings per common share

 

 

2.26

 

 

 

2.04

 

 

 

2.24

 

 

 

2.38

 

 

 

2.15

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.28

%

 

 

1.12

%

 

 

1.25

%

 

 

1.33

%

 

 

1.21

%

Average tangible common equity

 

 

13.51

%

 

 

11.77

%

 

 

13.03

%

 

 

14.18

%

 

 

13.05

%

Efficiency ratio

 

 

63.98

%

 

 

54.65

%

 

 

56.00

%

 

 

52.74

%

 

 

56.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

Loan quality

 

2018

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

Nonaccrual loans

 

$

864,671

 

 

 

882,598

 

 

 

869,362

 

 

 

872,374

 

 

 

926,675

 

Real estate and other foreclosed assets

 

 

101,514

 

 

 

111,910

 

 

 

110,515

 

 

 

104,424

 

 

 

119,155

 

Total nonperforming assets

 

$

966,185

 

 

 

994,508

 

 

 

979,877

 

 

 

976,798

 

 

 

1,045,830

 

Accruing loans past due 90 days or more (4)

 

$

235,325

 

 

 

244,405

 

 

 

261,288

 

 

 

265,461

 

 

 

280,019

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

36,618

 

 

 

35,677

 

 

 

34,687

 

 

 

39,296

 

 

 

39,610

 

Accruing loans past due 90 days or more

 

 

223,611

 

 

 

235,489

 

 

 

252,072

 

 

 

235,227

 

 

 

252,552

 

Renegotiated loans

 

$

226,829

 

 

 

221,513

 

 

 

226,672

 

 

 

221,892

 

 

 

191,343

 

Accruing loans acquired at a discount past due 90 days or more (5)

 

$

49,349

 

 

 

47,418

 

 

 

56,225

 

 

 

57,498

 

 

 

63,732

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

$

643,124

 

 

 

688,091

 

 

 

779,340

 

 

 

838,476

 

 

 

890,431

 

Carrying amount

 

 

378,000

 

 

 

410,015

 

 

 

466,943

 

 

 

512,393

 

 

 

552,935

 

Nonaccrual loans to total net loans

 

 

.99

%

 

 

1.00

%

 

 

.99

%

 

 

.98

%

 

 

1.04

%

Allowance for credit losses to total loans

 

 

1.16

%

 

 

1.16

%

 

 

1.15

%

 

 

1.13

%

 

 

1.12

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 15.

(4)

Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(5)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 


9-9-9-9-9

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

Three months ended

 

 

 

 

 

 

 

 

March 31

 

 

 

 

 

 

Dollars in thousands

 

2018

 

 

2017

 

 

Change

 

 

Interest income

 

$

1,082,150

 

 

 

1,006,033

 

 

 

8

%

 

Interest expense

 

 

106,633

 

 

 

91,773

 

 

 

16

 

 

Net interest income

 

 

975,517

 

 

 

914,260

 

 

 

7

 

 

Provision for credit losses

 

 

43,000

 

 

 

55,000

 

 

 

-22

 

 

Net interest income after provision for credit losses

 

 

932,517

 

 

 

859,260

 

 

 

9

 

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

87,306

 

 

 

84,692

 

 

 

3

 

 

Service charges on deposit accounts

 

 

105,115

 

 

 

104,176

 

 

 

1

 

 

Trust income

 

 

131,375

 

 

 

120,015

 

 

 

9

 

 

Brokerage services income

 

 

13,392

 

 

 

17,384

 

 

 

-23

 

 

Trading account and foreign exchange gains

 

 

4,637

 

 

 

9,691

 

 

 

-52

 

 

Gain (loss) on bank investment securities

 

 

(9,431

)

 

 

 

 

 

 

 

Other revenues from operations

 

 

126,302

 

 

 

110,887

 

 

 

14

 

 

Total other income

 

 

458,696

 

 

 

446,845

 

 

 

3

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

463,428

 

 

 

449,741

 

 

 

3

 

 

Equipment and net occupancy

 

 

74,797

 

 

 

74,366

 

 

 

1

 

 

Outside data processing and software

 

 

48,429

 

 

 

44,301

 

 

 

9

 

 

FDIC assessments

 

 

20,280

 

 

 

28,827

 

 

 

-30

 

 

Advertising and marketing

 

 

16,248

 

 

 

16,110

 

 

 

1

 

 

Printing, postage and supplies

 

 

9,319

 

 

 

9,708

 

 

 

-4

 

 

Amortization of core deposit and other intangible assets

 

 

6,632

 

 

 

8,420

 

 

 

-21

 

 

Other costs of operations

 

 

294,211

 

 

 

156,379

 

 

 

88

 

 

Total other expense

 

 

933,344

 

 

 

787,852

 

 

 

18

 

 

Income before income taxes

 

 

457,869

 

 

 

518,253

 

 

 

-12

 

 

Applicable income taxes

 

 

105,259

 

 

 

169,326

 

 

 

-38

 

 

Net income

 

$

352,610

 

 

 

348,927

 

 

 

1

%

 

 


10-10-10-10-10

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

Dollars in thousands

 

2018

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

Interest income

 

$

1,082,150

 

 

 

1,074,139

 

 

 

1,057,210

 

 

 

1,030,413

 

 

 

1,006,033

 

Interest expense

 

 

106,633

 

 

 

102,689

 

 

 

100,076

 

 

 

92,213

 

 

 

91,773

 

Net interest income

 

 

975,517

 

 

 

971,450

 

 

 

957,134

 

 

 

938,200

 

 

 

914,260

 

Provision for credit losses

 

 

43,000

 

 

 

31,000

 

 

 

30,000

 

 

 

52,000

 

 

 

55,000

 

Net interest income after provision for credit losses

 

 

932,517

 

 

 

940,450

 

 

 

927,134

 

 

 

886,200

 

 

 

859,260

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

87,306

 

 

 

96,235

 

 

 

96,737

 

 

 

86,163

 

 

 

84,692

 

Service charges on deposit accounts

 

 

105,115

 

 

 

107,783

 

 

 

109,356

 

 

 

106,057

 

 

 

104,176

 

Trust income

 

 

131,375

 

 

 

129,669

 

 

 

124,900

 

 

 

126,797

 

 

 

120,015

 

Brokerage services income

 

 

13,392

 

 

 

12,768

 

 

 

14,676

 

 

 

16,617

 

 

 

17,384

 

Trading account and foreign exchange gains

 

 

4,637

 

 

 

10,468

 

 

 

7,058

 

 

 

8,084

 

 

 

9,691

 

Gain (loss) on bank investment securities

 

 

(9,431

)

 

 

21,296

 

 

 

 

 

 

(17

)

 

 

 

Other revenues from operations

 

 

126,302

 

 

 

105,834

 

 

 

106,702

 

 

 

117,115

 

 

 

110,887

 

Total other income

 

 

458,696

 

 

 

484,053

 

 

 

459,429

 

 

 

460,816

 

 

 

446,845

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

463,428

 

 

 

402,394

 

 

 

398,605

 

 

 

398,054

 

 

 

449,741

 

Equipment and net occupancy

 

 

74,797

 

 

 

71,363

 

 

 

75,558

 

 

 

73,797

 

 

 

74,366

 

Outside data processing and software

 

 

48,429

 

 

 

50,033

 

 

 

45,761

 

 

 

44,575

 

 

 

44,301

 

FDIC assessments

 

 

20,280

 

 

 

23,722

 

 

 

23,969

 

 

 

25,353

 

 

 

28,827

 

Advertising and marketing

 

 

16,248

 

 

 

19,366

 

 

 

17,403

 

 

 

16,324

 

 

 

16,110

 

Printing, postage and supplies

 

 

9,319

 

 

 

8,563

 

 

 

8,732

 

 

 

8,957

 

 

 

9,708

 

Amortization of core deposit and other intangible assets

 

 

6,632

 

 

 

7,025

 

 

 

7,808

 

 

 

8,113

 

 

 

8,420

 

Other costs of operations

 

 

294,211

 

 

 

213,347

 

 

 

228,189

 

 

 

175,462

 

 

 

156,379

 

Total other expense

 

 

933,344

 

 

 

795,813

 

 

 

806,025

 

 

 

750,635

 

 

 

787,852

 

Income before income taxes

 

 

457,869

 

 

 

628,690

 

 

 

580,538

 

 

 

596,381

 

 

 

518,253

 

Applicable income taxes

 

 

105,259

 

 

 

306,287

 

 

 

224,615

 

 

 

215,328

 

 

 

169,326

 

Net income

 

$

352,610

 

 

 

322,403

 

 

 

355,923

 

 

 

381,053

 

 

 

348,927

 

 


11-11-11-11-11

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet

 

 

March 31

 

 

 

 

 

 

Dollars in thousands

 

2018

 

 

2017

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,291,664

 

 

 

1,286,962

 

 

 

 

%

Interest-bearing deposits at banks

 

 

6,135,434

 

 

 

6,945,149

 

 

 

-12

 

 

Federal funds sold

 

 

1,000

 

 

 

 

 

 

 

 

Trading account

 

 

141,134

 

 

 

174,854

 

 

 

-19

 

 

Investment securities

 

 

14,066,564

 

 

 

15,968,415

 

 

 

-12

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

21,697,522

 

 

 

22,295,376

 

 

 

-3

 

 

Real estate - commercial

 

 

33,753,506

 

 

 

33,071,654

 

 

 

2

 

 

Real estate - consumer

 

 

18,960,946

 

 

 

21,724,491

 

 

 

-13

 

 

Consumer

 

 

13,298,775

 

 

 

12,221,481

 

 

 

9

 

 

Total loans and leases, net of unearned discount

 

 

87,710,749

 

 

 

89,313,002

 

 

 

-2

 

 

Less: allowance for credit losses

 

 

1,019,671

 

 

 

1,001,430

 

 

 

2

 

 

Net loans and leases

 

 

86,691,078

 

 

 

88,311,572

 

 

 

-2

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

 

 

Core deposit and other intangible assets

 

 

64,957

 

 

 

94,535

 

 

 

-31

 

 

Other assets

 

 

5,637,881

 

 

 

5,848,652

 

 

 

-4

 

 

Total assets

 

$

118,622,824

 

 

 

123,223,251

 

 

 

-4

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

31,817,516

 

 

 

34,279,591

 

 

 

-7

 

%

Interest-bearing deposits

 

 

58,851,050

 

 

 

62,570,167

 

 

 

-6

 

 

Deposits at Cayman Islands office

 

 

278,064

 

 

 

192,763

 

 

 

44

 

 

Total deposits

 

 

90,946,630

 

 

 

97,042,521

 

 

 

-6

 

 

Short-term borrowings

 

 

1,626,129

 

 

 

185,102

 

 

 

 

 

Accrued interest and other liabilities

 

 

1,749,320

 

 

 

1,694,905

 

 

 

3

 

 

Long-term borrowings

 

 

8,591,051

 

 

 

8,087,619

 

 

 

6

 

 

Total liabilities

 

 

102,913,130

 

 

 

107,010,147

 

 

 

-4

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,231,500

 

 

 

1,231,500

 

 

 

 

 

Common

 

 

14,478,194

 

 

 

14,981,604

 

 

 

-3

 

 

Total shareholders' equity

 

 

15,709,694

 

 

 

16,213,104

 

 

 

-3

 

 

Total liabilities and shareholders' equity

 

$

118,622,824

 

 

 

123,223,251

 

 

 

-4

 

%

 

 


12-12-12-12-12

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

Dollars in thousands

 

2018

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,291,664

 

 

 

1,420,888

 

 

 

1,368,252

 

 

 

1,344,478

 

 

 

1,286,962

 

Interest-bearing deposits at banks

 

 

6,135,434

 

 

 

5,078,903

 

 

 

6,306,484

 

 

 

5,023,829

 

 

 

6,945,149

 

Federal funds sold

 

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

 

 

 

Trading account

 

 

141,134

 

 

 

132,909

 

 

 

170,516

 

 

 

174,646

 

 

 

174,854

 

Investment securities

 

 

14,066,564

 

 

 

14,664,525

 

 

 

15,073,926

 

 

 

15,816,060

 

 

 

15,968,415

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

21,697,522

 

 

 

21,742,651

 

 

 

21,743,251

 

 

 

22,191,051

 

 

 

22,295,376

 

Real estate - commercial

 

 

33,753,506

 

 

 

33,366,373

 

 

 

32,914,288

 

 

 

33,348,991

 

 

 

33,071,654

 

Real estate - consumer

 

 

18,960,946

 

 

 

19,613,344

 

 

 

20,265,162

 

 

 

20,960,171

 

 

 

21,724,491

 

Consumer

 

 

13,298,775

 

 

 

13,266,615

 

 

 

13,002,433

 

 

 

12,580,342

 

 

 

12,221,481

 

Total loans and leases, net of unearned discount

 

 

87,710,749

 

 

 

87,988,983

 

 

 

87,925,134

 

 

 

89,080,555

 

 

 

89,313,002

 

Less: allowance for credit losses

 

 

1,019,671

 

 

 

1,017,198

 

 

 

1,013,326

 

 

 

1,008,225

 

 

 

1,001,430

 

Net loans and leases

 

 

86,691,078

 

 

 

86,971,785

 

 

 

86,911,808

 

 

 

88,072,330

 

 

 

88,311,572

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

64,957

 

 

 

71,589

 

 

 

78,614

 

 

 

86,422

 

 

 

94,535

 

Other assets

 

 

5,637,881

 

 

 

5,659,776

 

 

 

5,899,092

 

 

 

5,784,690

 

 

 

5,848,652

 

Total assets

 

$

118,622,824

 

 

 

118,593,487

 

 

 

120,401,804

 

 

 

120,896,567

 

 

 

123,223,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

31,817,516

 

 

 

33,975,180

 

 

 

33,111,246

 

 

 

32,366,426

 

 

 

34,279,591

 

Interest-bearing deposits

 

 

58,851,050

 

 

 

58,278,970

 

 

 

60,170,133

 

 

 

60,978,895

 

 

 

62,570,167

 

Deposits at Cayman Islands office

 

 

278,064

 

 

 

177,996

 

 

 

232,014

 

 

 

195,617

 

 

 

192,763

 

Total deposits

 

 

90,946,630

 

 

 

92,432,146

 

 

 

93,513,393

 

 

 

93,540,938

 

 

 

97,042,521

 

Short-term borrowings

 

 

1,626,129

 

 

 

175,099

 

 

 

200,768

 

 

 

1,695,453

 

 

 

185,102

 

Accrued interest and other liabilities

 

 

1,749,320

 

 

 

1,593,993

 

 

 

1,791,946

 

 

 

1,727,059

 

 

 

1,694,905

 

Long-term borrowings

 

 

8,591,051

 

 

 

8,141,430

 

 

 

8,577,645

 

 

 

7,649,580

 

 

 

8,087,619

 

Total liabilities

 

 

102,913,130

 

 

 

102,342,668

 

 

 

104,083,752

 

 

 

104,613,030

 

 

 

107,010,147

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,231,500

 

 

 

1,231,500

 

 

 

1,231,500

 

 

 

1,231,500

 

 

 

1,231,500

 

Common

 

 

14,478,194

 

 

 

15,019,319

 

 

 

15,086,552

 

 

 

15,052,037

 

 

 

14,981,604

 

Total shareholders' equity

 

 

15,709,694

 

 

 

16,250,819

 

 

 

16,318,052

 

 

 

16,283,537

 

 

 

16,213,104

 

Total liabilities and shareholders' equity

 

$

118,622,824

 

 

 

118,593,487

 

 

 

120,401,804

 

 

 

120,896,567

 

 

 

123,223,251

 

 


13-13-13-13-13

M&T BANK CORPORATION

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

Three months ended

 

 

Change in balance

 

 

 

 

 

March 31,

 

 

March 31,

 

 

December 31,

 

 

March 31, 2018 from

 

 

 

Dollars in millions

 

2018

 

 

2017

 

 

2017

 

 

March 31,

 

 

December 31,

 

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2017

 

 

2017

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

4,941

 

 

 

1.53

 

%

 

6,152

 

 

 

.80

 

%

 

6,680

 

 

 

1.31

 

%

 

-20

 

%

 

-26

 

%

 

Federal funds sold

 

 

3

 

 

 

1.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

54

 

 

 

3.00

 

 

 

60

 

 

 

2.20

 

 

 

87

 

 

 

1.31

 

 

 

-10

 

 

 

-38

 

 

 

Investment securities

 

 

14,467

 

 

 

2.33

 

 

 

15,999

 

 

 

2.43

 

 

 

14,808

 

 

 

2.30

 

 

 

-10

 

 

 

-2

 

 

 

Loans and leases, net of unearned discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

21,547

 

 

 

4.28

 

 

 

22,290

 

 

 

3.66

 

 

 

21,562

 

 

 

4.06

 

 

 

-3

 

 

 

 

 

 

Real estate - commercial

 

 

33,652

 

 

 

4.73

 

 

 

33,175

 

 

 

4.18

 

 

 

33,138

 

 

 

4.61

 

 

 

1

 

 

 

2

 

 

 

Real estate - consumer

 

 

19,274

 

 

 

4.06

 

 

 

22,179

 

 

 

3.92

 

 

 

19,974

 

 

 

4.03

 

 

 

-13

 

 

 

-4

 

 

 

Consumer

 

 

13,293

 

 

 

5.00

 

 

 

12,153

 

 

 

4.68

 

 

 

13,163

 

 

 

4.91

 

 

 

9

 

 

 

1

 

 

 

Total loans and leases, net

 

 

87,766

 

 

 

4.55

 

 

 

89,797

 

 

 

4.09

 

 

 

87,837

 

 

 

4.40

 

 

 

-2

 

 

 

 

 

 

Total earning assets

 

 

107,231

 

 

 

4.11

 

 

 

112,008

 

 

 

3.67

 

 

 

109,412

 

 

 

3.93

 

 

 

-4

 

 

 

-2

 

 

 

Goodwill

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

68

 

 

 

 

 

 

 

98

 

 

 

 

 

 

 

75

 

 

 

 

 

 

 

-31

 

 

 

-9

 

 

 

Other assets

 

 

5,792

 

 

 

 

 

 

 

6,279

 

 

 

 

 

 

 

6,146

 

 

 

 

 

 

 

-8

 

 

 

-6

 

 

 

Total assets

 

$

117,684

 

 

 

 

 

 

 

122,978

 

 

 

 

 

 

 

120,226

 

 

 

 

 

 

 

-4

 

%

 

-2

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

52,504

 

 

 

.31

 

 

 

53,260

 

 

 

.20

 

 

 

53,436

 

 

 

.29

 

 

 

-1

 

%

 

-2

 

%

 

Time deposits

 

 

6,320

 

 

 

.70

 

 

 

9,561

 

 

 

.81

 

 

 

6,888

 

 

 

.70

 

 

 

-34

 

 

 

-8

 

 

 

Deposits at Cayman Islands office

 

 

248

 

 

 

.62

 

 

 

192

 

 

 

.56

 

 

 

215

 

 

 

.61

 

 

 

29

 

 

 

15

 

 

 

Total interest-bearing deposits

 

 

59,072

 

 

 

.36

 

 

 

63,013

 

 

 

.29

 

 

 

60,539

 

 

 

.34

 

 

 

-6

 

 

 

-2

 

 

 

Short-term borrowings

 

 

280

 

 

 

1.28

 

 

 

184

 

 

 

.48

 

 

 

178

 

 

 

.81

 

 

 

52

 

 

 

58

 

 

 

Long-term borrowings

 

 

8,606

 

 

 

2.54

 

 

 

8,423

 

 

 

2.25

 

 

 

8,464

 

 

 

2.37

 

 

 

2

 

 

 

2

 

 

 

Total interest-bearing liabilities

 

 

67,958

 

 

 

.64

 

 

 

71,620

 

 

 

.52

 

 

 

69,181

 

 

 

.59

 

 

 

-5

 

 

 

-2

 

 

 

Noninterest-bearing deposits

 

 

32,047

 

 

 

 

 

 

 

33,287

 

 

 

 

 

 

 

32,930

 

 

 

 

 

 

 

-4

 

 

 

-3

 

 

 

Other liabilities

 

 

1,620

 

 

 

 

 

 

 

1,748

 

 

 

 

 

 

 

1,844

 

 

 

 

 

 

 

-7

 

 

 

-12

 

 

 

Total liabilities

 

 

101,625

 

 

 

 

 

 

 

106,655

 

 

 

 

 

 

 

103,955

 

 

 

 

 

 

 

-5

 

 

 

-2

 

 

 

Shareholders' equity

 

 

16,059

 

 

 

 

 

 

 

16,323

 

 

 

 

 

 

 

16,271

 

 

 

 

 

 

 

-2

 

 

 

-1

 

 

 

Total liabilities and shareholders' equity

 

$

117,684

 

 

 

 

 

 

 

122,978

 

 

 

 

 

 

 

120,226

 

 

 

 

 

 

 

-4

 

%

 

-2

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

3.47

 

 

 

 

 

 

 

3.15

 

 

 

 

 

 

 

3.34

 

 

 

 

 

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.24

 

 

 

 

 

 

 

.19

 

 

 

 

 

 

 

.22

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

3.71

 

%

 

 

 

 

 

3.34

 

%

 

 

 

 

 

3.56

 

%

 

 

 

 

 

 

 

 

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

Reconciliation of GAAP to Non-GAAP Measures

 

 

Three months ended

 

 

 

 

March 31

 

 

 

 

2018

 

 

2017

 

 

Income statement data

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

Net income

 

$

352,610

 

 

 

348,927

 

 

Amortization of core deposit and other intangible assets (1)

 

 

4,888

 

 

 

5,108

 

 

Net operating income

 

$

357,498

 

 

 

354,035

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.23

 

 

 

2.12

 

 

Amortization of core deposit and other intangible assets (1)

 

 

.03

 

 

 

.03

 

 

Diluted net operating earnings per common share

 

$

2.26

 

 

 

2.15

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

Other expense

 

$

933,344

 

 

 

787,852

 

 

Amortization of core deposit and other intangible assets

 

 

(6,632

)

 

 

(8,420

)

 

Noninterest operating expense

 

$

926,712

 

 

 

779,432

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

926,712

 

 

 

779,432

 

 

Taxable-equivalent net interest income

 

 

980,326

 

 

 

922,259

 

 

Other income

 

 

458,696

 

 

 

446,845

 

 

Less:  Gain (loss) on bank investment securities

 

 

(9,431

)

 

 

 

 

Denominator

 

$

1,448,453

 

 

 

1,369,104

 

 

Efficiency ratio

 

 

63.98

%

 

 

56.93

%

 

Balance sheet data

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

Average assets

 

$

117,684

 

 

 

122,978

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

Core deposit and other intangible assets

 

 

(68

)

 

 

(98

)

 

Deferred taxes

 

 

18

 

 

 

39

 

 

Average tangible assets

 

$

113,041

 

 

 

118,326

 

 

Average common equity

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,059

 

 

 

16,323

 

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

Average common equity

 

 

14,827

 

 

 

15,091

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

Core deposit and other intangible assets

 

 

(68

)

 

 

(98

)

 

Deferred taxes

 

 

18

 

 

 

39

 

 

Average tangible common equity

 

$

10,184

 

 

 

10,439

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

Total assets

 

$

118,623

 

 

 

123,223

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

Core deposit and other intangible assets

 

 

(65

)

 

 

(95

)

 

Deferred taxes

 

 

17

 

 

 

38

 

 

Total tangible assets

 

$

113,982

 

 

 

118,573

 

 

Total common equity

 

 

 

 

 

 

 

 

 

Total equity

 

$

15,710

 

 

 

16,213

 

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

Undeclared dividends - cumulative preferred stock

 

 

(3

)

 

 

(3

)

 

Common equity, net of undeclared cumulative preferred dividends

 

 

14,475

 

 

 

14,978

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

Core deposit and other intangible assets

 

 

(65

)

 

 

(95

)

 

Deferred taxes

 

 

17

 

 

 

38

 

 

Total tangible common equity

 

$

9,834

 

 

 

10,328

 

 

 

(1)

After any related tax effect.


15-15-15-15-15

M&T BANK CORPORATION

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

  

 

Three months ended

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

2018

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

352,610

 

 

 

322,403

 

 

 

355,923

 

 

 

381,053

 

 

 

348,927

 

Amortization of core deposit and other intangible assets (1)

 

 

4,888

 

 

 

4,261

 

 

 

4,735

 

 

 

4,921

 

 

 

5,108

 

Net operating income

 

$

357,498

 

 

 

326,664

 

 

 

360,658

 

 

 

385,974

 

 

 

354,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.23

 

 

 

2.01

 

 

 

2.21

 

 

 

2.35

 

 

 

2.12

 

Amortization of core deposit and other intangible assets (1)

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

Diluted net operating earnings per common share

 

$

2.26

 

 

 

2.04

 

 

 

2.24

 

 

 

2.38

 

 

 

2.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

933,344

 

 

 

795,813

 

 

 

806,025

 

 

 

750,635

 

 

 

787,852

 

Amortization of core deposit and other intangible assets

 

 

(6,632

)

 

 

(7,025

)

 

 

(7,808

)

 

 

(8,113

)

 

 

(8,420

)

Noninterest operating expense

 

$

926,712

 

 

 

788,788

 

 

 

798,217

 

 

 

742,522

 

 

 

779,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

926,712

 

 

 

788,788

 

 

 

798,217

 

 

 

742,522

 

 

 

779,432

 

Taxable-equivalent net interest income

 

 

980,326

 

 

 

980,457

 

 

 

965,962

 

 

 

946,936

 

 

 

922,259

 

Other income

 

 

458,696

 

 

 

484,053

 

 

 

459,429

 

 

 

460,816

 

 

 

446,845

 

Less:  Gain (loss) on bank investment securities

 

 

(9,431

)

 

 

21,296

 

 

 

 

 

 

(17

)

 

 

 

Denominator

 

$

1,448,453

 

 

 

1,443,214

 

 

 

1,425,391

 

 

 

1,407,769

 

 

 

1,369,104

 

Efficiency ratio

 

 

63.98

%

 

 

54.65

%

 

 

56.00

%

 

 

52.74

%

 

 

56.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

117,684

 

 

 

120,226

 

 

 

119,515

 

 

 

120,765

 

 

 

122,978

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(68

)

 

 

(75

)

 

 

(82

)

 

 

(90

)

 

 

(98

)

Deferred taxes

 

 

18

 

 

 

26

 

 

 

32

 

 

 

35

 

 

 

39

 

Average tangible assets

 

$

113,041

 

 

 

115,584

 

 

 

114,872

 

 

 

116,117

 

 

 

118,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,059

 

 

 

16,271

 

 

 

16,301

 

 

 

16,285

 

 

 

16,323

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Average common equity

 

 

14,827

 

 

 

15,039

 

 

 

15,069

 

 

 

15,053

 

 

 

15,091

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(68

)

 

 

(75

)

 

 

(82

)

 

 

(90

)

 

 

(98

)

Deferred taxes

 

 

18

 

 

 

26

 

 

 

32

 

 

 

35

 

 

 

39

 

Average tangible common equity

 

$

10,184

 

 

 

10,397

 

 

 

10,426

 

 

 

10,405

 

 

 

10,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

118,623

 

 

 

118,593

 

 

 

120,402

 

 

 

120,897

 

 

 

123,223

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(65

)

 

 

(72

)

 

 

(79

)

 

 

(86

)

 

 

(95

)

Deferred taxes

 

 

17

 

 

 

19

 

 

 

31

 

 

 

33

 

 

 

38

 

Total tangible assets

 

$

113,982

 

 

 

113,947

 

 

 

115,761

 

 

 

116,251

 

 

 

118,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

15,710

 

 

 

16,251

 

 

 

16,318

 

 

 

16,284

 

 

 

16,213

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Undeclared dividends - cumulative preferred stock

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

Common equity, net of undeclared cumulative preferred dividends

 

 

14,475

 

 

 

15,016

 

 

 

15,083

 

 

 

15,049

 

 

 

14,978

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(65

)

 

 

(72

)

 

 

(79

)

 

 

(86

)

 

 

(95

)

Deferred taxes

 

 

17

 

 

 

19

 

 

 

31

 

 

 

33

 

 

 

38

 

Total tangible common equity

 

$

9,834

 

 

 

10,370

 

 

 

10,442

 

 

 

10,403

 

 

 

10,328

 

 

(1)

After any related tax effect.

###