M&T BANK CORP 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
|
|
|
Date of Report (Date of earliest event reported):
|
|
April 17, 2007 |
|
|
|
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation)
|
|
|
1-9861
|
|
16-0968385 |
|
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
One M&T Plaza, Buffalo, New York
|
|
14203 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
|
|
|
Registrants telephone number, including area code:
|
|
(716) 842-5445 |
|
|
|
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instructions
A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On April 17, 2007, M&T Bank Corporation announced its results of operations for the fiscal quarter
ended March 31, 2007. The public announcement was made by means of a news release, the text of
which is set forth in Exhibit 99 hereto.
The information in this Form 8-K, including Exhibit 99 attached hereto, is being furnished under
Item 2.02 and shall not be deemed to be filed for purposes of Section 18 of the Securities
Exchange Act of 1934 (the Exchange Act), or otherwise subject to the liability of such section,
nor shall it be deemed incorporated by reference in any filing of M&T Bank Corporation under the
Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in
such filing, unless expressly incorporated by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(c) Exhibits.
|
|
|
Exhibit No. |
|
|
|
|
|
99
|
|
News Release dated April 17, 2007. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
M&T BANK CORPORATION
|
|
Date: April 17, 2007 |
By: |
/s/ René F. Jones
|
|
|
|
René F. Jones |
|
|
|
Executive Vice President
and Chief Financial Officer |
|
-2-
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
|
|
|
|
|
|
|
|
99
|
|
News Release dated April 17,
2007. Filed herewith.
|
|
|
-3-
EX-99
|
|
|
|
|
INVESTOR CONTACT:
|
|
Donald J. MacLeod
|
|
FOR IMMEDIATE RELEASE: |
|
|
(716) 842-5138
|
|
April 17, 2007 |
|
|
|
|
|
MEDIA CONTACT:
|
|
C. Michael Zabel |
|
|
|
|
(716) 842-5385 |
|
|
M&T BANK CORPORATION ANNOUNCES FIRST QUARTER RESULTS
BUFFALO, NEW YORK M&T Bank Corporation (M&T)(NYSE: MTB) today reported its results of
operations for the quarter ended March 31, 2007.
GAAP Results of Operations. Diluted earnings per share measured in accordance with
generally accepted accounting principles (GAAP) for the first quarter of 2007 were $1.57,
compared with $1.77 in the year-earlier quarter. GAAP-basis net income in the recent quarter
totaled $176 million, down 13% from $203 million in the similar 2006 period. GAAP-basis net income
for 2007s initial quarter expressed as an annualized rate of return on average assets and average
common stockholders equity was 1.25% and 11.38%, respectively, compared with 1.49% and 13.97%,
respectively, in the first quarter of 2006.
Supplemental Reporting of Non-GAAP Results of Operations. Since 1998, M&T has
consistently provided supplemental reporting of its results on a net operating or tangible
basis, from which M&T excludes the after-tax effect of amortization of core deposit and other
intangible assets (and the related goodwill, core deposit intangible and other intangible asset
balances, net of applicable deferred tax amounts) and expenses associated with merging acquired
operations into M&T, since such expenses are considered by management to be nonoperating in
nature. Although net operating income as defined by M&T is not a GAAP measure, M&Ts management
believes that this information helps
2-2-2-2-2
M&T BANK CORPORATION
investors understand the effect of acquisition activity in reported results. Amortization of core
deposit and other intangible assets, after tax effect, was $11 million ($.10 per diluted share) in
the recently completed quarter, compared with $8 million ($.07 per diluted share) in the first
quarter of 2006. There were no merger-related expenses in either of the first quarters of 2007 or
2006.
Diluted net operating earnings per share, which exclude the impact of amortization of core
deposit and other intangible assets, were $1.67 for the first quarter of 2007, 9% below $1.84 in
the corresponding quarter of 2006. Net operating income for the quarter ended March 31, 2007 was
$187 million, compared with $211 million in the year-earlier quarter. Expressed as an annualized
rate of return on average tangible assets and average tangible stockholders equity, net operating
income was 1.40% and 24.11%, respectively, in the initial quarter of 2007, compared with 1.64% and
29.31% in the first quarter of 2006.
-more-
3-3-3-3-3
M&T BANK CORPORATION
Reconciliation of GAAP and Non-GAAP Results of Operations. A reconciliation of
diluted earnings per share and net income with diluted net operating earnings per share and net
operating income follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31 |
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands, |
|
|
|
except per share) |
|
Diluted earnings per share |
|
$ |
1.57 |
|
|
|
1.77 |
|
Amortization of core deposit
and other intangible assets (1) |
|
|
.10 |
|
|
|
.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net operating earnings
per share |
|
$ |
1.67 |
|
|
|
1.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
175,973 |
|
|
|
202,917
|
|
Amortization of core deposit
and other intangible assets (1) |
|
|
11,189 |
|
|
|
7,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
187,162 |
|
|
|
210,856 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
After any related tax effect |
-more-
4-4-4-4-4
M&T BANK CORPORATION
Reconciliation of Total Assets and Equity to Tangible Assets and Equity. A
reconciliation of average assets and equity with average tangible assets and average tangible
equity follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31 |
|
|
|
2007 |
|
|
2006 |
|
|
|
(in millions) |
|
Average assets |
|
$ |
57,207 |
|
|
|
55,106 |
|
Goodwill |
|
|
(2,909 |
) |
|
|
(2,907 |
) |
Core deposit and other
intangible assets |
|
|
(241 |
) |
|
|
(112 |
) |
Deferred taxes |
|
|
28 |
|
|
|
43 |
|
|
|
|
|
|
|
|
Average tangible assets |
|
$ |
54,085 |
|
|
|
52,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity |
|
$ |
6,270 |
|
|
|
5,893 |
|
Goodwill |
|
|
(2,909 |
) |
|
|
(2,907 |
) |
Core deposit and other
intangible assets |
|
|
(241 |
) |
|
|
(112 |
) |
Deferred taxes |
|
|
28 |
|
|
|
43 |
|
|
|
|
|
|
|
|
Average tangible equity |
|
$ |
3,148 |
|
|
|
2,917 |
|
|
|
|
|
|
|
|
Taxable-equivalent Net Interest Income. Taxable-equivalent net interest income
totaled $456 million in the first quarter of 2007, compared with $452 million in the first quarter
of 2006. Higher average loan balances outstanding, which rose 6% to $43.1 billion in 2007s
initial quarter from $40.5 billion in the year-earlier period, were the most significant
contributor to the increase. Partially offsetting the favorable impact of loan growth was a lower
net interest margin, or taxable-equivalent net interest income expressed as an annualized
percentage of average earning assets, which declined to 3.64% in the recent quarter from 3.73% in
the first quarter of 2006. That decline reflects lower fees from customer prepayments of
commercial real estate loans and higher rates paid on deposits.
-more-
5-5-5-5-5
M&T BANK CORPORATION
Provision for Credit Losses/Asset Quality. The provision for credit losses was
increased to $27 million in the initial 2007 quarter from $18 million in the first quarter of 2006.
Net charge-offs of loans during the recent quarter and the year-earlier quarter were $17 million.
Expressed as an annualized percentage of average loans outstanding,
net charge-offs were .16% and .17% in the first quarter of 2007 and 2006, respectively.
Loans classified as nonperforming totaled $273 million, or .63% of total loans at March 31,
2007, up from $143 million or .35% a year earlier and $224 million or .52% at December 31, 2006.
The increase from a year ago was due in part to the addition of $40 million of loans to automobile
dealers. Lower domestic automobile sales have resulted in a difficult operating environment for
certain automobile dealers, leading to deteriorating financial results. Also contributing to the
year-over-year increase in nonperforming loans was the addition during 2007s first quarter of two
commercial relationships totaling $40 million, which also represented the majority of the rise in
that category from the end of 2006. Loans past due 90 days or more and accruing interest were $118
million at the end of the recently completed quarter, compared with $109 million at March 31, 2006.
Included in these past due but accruing amounts were loans guaranteed by government-related
entities of $71 million and $86 million at March 31, 2007 and 2006, respectively. Assets taken in
foreclosure of defaulted loans were $15 million at March 31, 2007, compared with $10 million a year
earlier.
-more-
6-6-6-6-6
M&T BANK CORPORATION
Allowance for Credit Losses. The allowance for credit losses totaled $660 million, or
1.52% of total loans, at March 31, 2007, compared with $639 million, or 1.56%, a year earlier and
$650 million, or 1.51%, at December 31, 2006. The decline in the allowance as a percentage of
loans from March 31, 2006 to the two most recent quarter-ends reflects a change in portfolio mix
resulting from higher balances of residential real estate loans and lower balances of consumer
loans. In general, M&T experiences significantly lower charge-offs on residential real estate
loans than on consumer loans. The ratio of M&Ts allowance for credit losses to nonperforming
loans was 241%, 448% and 290% at March 31, 2007, March 31, 2006 and December 31, 2006,
respectively.
Noninterest Income and Expense. Noninterest income in the initial quarter of 2007
totaled $236 million, compared with $253 million in the year-earlier quarter. The decline was due
to a $21 million decrease in mortgage banking revenues and lower income from commercial leasing and
educational lending, partially offset by higher deposit account service charges and trust income.
As discussed in a news release issued by M&T on March 30, 2007, the lower mortgage banking revenues
were predominantly the result of market conditions that affected the valuation of alternative
(Alt-A) residential mortgage loans that had been held for sale by M&T. As stated in the March
news release, unfavorable market conditions and lack of market liquidity resulted in M&T deciding
to transfer $883 million of Alt-A loans previously held for sale ($808 million of first mortgage
loans and $75 million of second mortgage loans) to its held-for-investment residential mortgage
loan portfolio. As a result, the carrying value of those loans was reduced by $12 million in the
recent quarter, resulting in an after-tax reduction of net income of $7 million, or $.07 per
diluted share. In addition, M&T accrued $6 million to provide for declines in market value of
-more-
7-7-7-7-7
M&T BANK CORPORATION
previously sold loans that M&T may be required to repurchase. That accrual reduced M&Ts net
income in the recent quarter by $4 million, or $.03 per diluted share.
Noninterest expense in the first quarter of 2007 totaled $399 million, compared with $382
million in the similar quarter of 2006. Included in such amounts are expenses considered to be
nonoperating in nature consisting of amortization of core deposit and other intangible assets of
$18 million in 2007 and $13 million in 2006. The increased amortization reflects M&Ts acquisition
of 21 branch offices in upstate New York on June 30, 2006. Exclusive of these nonoperating
expenses, noninterest operating expenses were $381 million in the recently completed quarter and
$369 million in the first quarter of 2006. Contributing to the rise in operating expenses in 2007
were higher salaries expenses, reflecting the impact of 2006 acquisitions, primarily the branch
office acquisition noted above, annual merit increases, and stock-based and other incentive
compensation costs. Also contributing to the increased level of operating expenses was a lower
reversal of the valuation allowance for impairment of capitalized residential mortgage servicing
rights of $1 million in the recent quarter, compared with $7 million in the year-earlier quarter.
Excluding the impact of those reversals, operating expenses in 2007s first quarter were up only
1.6% from the year-earlier period.
The efficiency ratio, or noninterest operating expenses divided by the sum of
taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from
bank investment securities), measures the relationship of operating expenses to revenues. M&Ts
efficiency ratio was 55.1% in the first quarter of 2007, compared with 52.4% in the year-earlier
period.
-more-
8-8-8-8-8
M&T BANK CORPORATION
Balance Sheet. M&T had total assets of $57.8 billion at March 31, 2007, up from $55.4
billion a year earlier. Loans and leases, net of unearned discount, rose 6% to $43.5 billion at
the recent quarter-end from $40.9 billion at March 31, 2006. Deposits were $38.9 billion at March
31, 2007, compared with $38.2 billion a year earlier. Total stockholders equity was $6.3 billion
and $5.9 billion at March 31, 2007 and 2006, respectively, representing 10.81% of total assets at
the recent quarter-end and 10.68% a year earlier. Common stockholders equity per share was $57.32
and $53.11 at March 31, 2007 and 2006, respectively. Tangible equity per common share was $28.77
at March 31, 2007, compared with $26.41 a year earlier. In the calculation of tangible equity per
common share, stockholders equity is reduced by the carrying values of goodwill and core deposit
and other intangible assets, net of applicable deferred tax balances, which aggregated $3.1 billion
and $3.0 billion at March 31, 2007 and 2006, respectively.
During the first quarter of 2007, M&T repurchased, 1,736,800 shares of common stock under
authorized repurchase plans at an average cost of $119.69 per share, including a new plan
authorized by M&Ts Board of Directors allowing for the purchase of up to 5,000,000 shares of
common stock. Under that new plan, M&T repurchased 40,500 shares in the recent quarter at an
average cost per share of $116.52.
Conference Call. Investors will have an opportunity to listen to M&Ts conference
call to discuss first quarter financial results today at 3:00 p.m. Eastern Time. Those wishing to
participate in the call may dial 877-780-2276. International participants, using any applicable
international calling codes, may dial 973-582-2700. Callers should reference M&T Bank
-more-
9-9-9-9-9
M&T BANK CORPORATION
Corporation or conference ID #8628825. The conference call will be webcast live on M&Ts website
at http://ir.mandtbank.com/conference.cfm. A replay of the call will be available until
Wednesday, April 18, 2007 by calling 877-519-4471, or 973-341-3080 for international participants,
and by making reference to ID #8628825. The event will also be archived and available by 7:00 p.m.
today on M&Ts website at http://ir.mandtbank.com/conference.cfm.
M&T is a bank holding company whose banking subsidiaries, M&T Bank and M&T Bank, National
Association, operate branch offices in New York, Pennsylvania, Maryland, Virginia, West Virginia,
Delaware, New Jersey and the District of Columbia.
Forward-Looking Statements. This news release contains forward-looking statements
that are based on current expectations, estimates and projections about M&Ts business,
managements beliefs and assumptions made by management. These statements are not guarantees of
future performance and involve certain risks, uncertainties and assumptions (Future Factors)
which are difficult to predict. Therefore, actual outcomes and results may differ materially from
what is expressed or forecasted in such forward-looking statements.
Future Factors include changes in interest rates, spreads on earning assets and
interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations,
credit losses and market values on loans and other assets; sources of liquidity; common shares
outstanding; common stock price volatility; fair value of and number of stock-based compensation
awards to be issued in future periods; legislation affecting the
-more-
10-10-10-10-10
M&T BANK CORPORATION
financial services industry as a whole, and M&T and its subsidiaries individually or collectively,
including tax legislation; regulatory supervision and oversight, including monetary policy and
required capital levels; changes in accounting policies or procedures as may be required by the
Financial Accounting Standards Board or other regulatory agencies; increasing price and
product/service competition by competitors, including new entrants; rapid technological
developments and changes; the ability to continue to introduce competitive new products and
services on a timely, cost-effective basis; the mix of products/services; containing costs and
expenses; governmental and public policy changes; protection and validity of intellectual property
rights; reliance on large customers; technological, implementation and cost/financial risks in
large, multi-year contracts; the outcome of pending and future litigation and governmental
proceedings; continued availability of financing; financial resources in the amounts, at the times
and on the terms required to support M&T and its subsidiaries future businesses; and material
differences in the actual financial results of merger and acquisition activities compared with
M&Ts initial expectations, including the full realization of anticipated cost savings and revenue
enhancements.
These are representative of the Future Factors that could affect the outcome of the
forward-looking statements. In addition, such statements could be affected by general industry and
market conditions and growth rates, general economic and political conditions, either nationally or
in the states in which M&T and its subsidiaries do business, including interest rate and currency
exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.
-more-
11-11-11-11-11
M&T BANK CORPORATION
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31 |
|
|
|
|
Amounts in thousands, except per share |
|
2007 |
|
|
2006 |
|
|
Change |
|
|
Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
175,973 |
|
|
|
202,917 |
|
|
|
-13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
1.60 |
|
|
|
1.82 |
|
|
|
-12 |
% |
Diluted earnings |
|
|
1.57 |
|
|
|
1.77 |
|
|
|
-11 |
|
Cash dividends |
|
$ |
.60 |
|
|
|
.45 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Average diluted (1) |
|
|
112,187 |
|
|
|
114,347 |
|
|
|
-2 |
% |
Period end (2) |
|
|
109,090 |
|
|
|
111,447 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets |
|
|
1.25 |
% |
|
|
1.49 |
% |
|
|
|
|
Average common stockholders equity |
|
|
11.38 |
% |
|
|
13.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income |
|
$ |
455,550 |
|
|
|
451,757 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on average earning assets |
|
|
6.93 |
% |
|
|
6.46 |
% |
|
|
|
|
Cost of interest-bearing liabilities |
|
|
3.90 |
% |
|
|
3.28 |
% |
|
|
|
|
Net interest spread |
|
|
3.03 |
% |
|
|
3.18 |
% |
|
|
|
|
Contribution of interest-free funds |
|
|
.61 |
% |
|
|
.55 |
% |
|
|
|
|
Net interest margin |
|
|
3.64 |
% |
|
|
3.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average total
net loans (annualized) |
|
|
.16 |
% |
|
|
.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
operating results (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
187,162 |
|
|
|
210,856 |
|
|
|
-11 |
% |
Diluted net operating earnings per common share |
|
|
1.67 |
|
|
|
1.84 |
|
|
|
-9 |
|
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible assets |
|
|
1.40 |
% |
|
|
1.64 |
% |
|
|
|
|
Average tangible common equity |
|
|
24.11 |
% |
|
|
29.31 |
% |
|
|
|
|
Efficiency ratio |
|
|
55.09 |
% |
|
|
52.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31 |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
Change |
|
Loan
quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
259,015 |
|
|
|
127,934 |
|
|
|
102 |
% |
Renegotiated loans |
|
|
14,210 |
|
|
|
14,790 |
|
|
|
-4 |
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
$ |
273,225 |
|
|
|
142,724 |
|
|
|
91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more |
|
$ |
118,094 |
|
|
|
109,287 |
|
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total net loans |
|
|
.63 |
% |
|
|
.35 |
% |
|
|
|
|
Allowance for credit losses to total net loans |
|
|
1.52 |
% |
|
|
1.56 |
% |
|
|
|
|
|
|
|
(1) |
|
Includes common stock equivalents. |
|
(2) |
|
Includes common stock issuable under deferred compensation plans. |
|
(3) |
|
Excludes amortization and balances related to goodwill and core deposit and other
intangible assets and merger-related expenses which, except in the calculation of the
efficiency ratio, are net of applicable income tax effects. A reconciliation of net income
and net operating income appears on page 3. |
-more-
12-12-12-12-12
M&T BANK CORPORATION
Condensed Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
March 31 |
|
|
|
|
Dollars in thousands |
|
2007 |
|
|
2006 |
|
|
Change |
|
Interest income |
|
$ |
861,049 |
|
|
|
777,272 |
|
|
|
11 |
% |
Interest expense |
|
|
410,622 |
|
|
|
330,246 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
450,427 |
|
|
|
447,026 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
27,000 |
|
|
|
18,000 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for credit losses |
|
|
423,427 |
|
|
|
429,026 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
Mortgage banking revenues |
|
|
13,873 |
|
|
|
34,511 |
|
|
|
-60 |
|
Service charges on deposit accounts |
|
|
94,587 |
|
|
|
88,876 |
|
|
|
6 |
|
Trust income |
|
|
36,973 |
|
|
|
33,796 |
|
|
|
9 |
|
Brokerage services income |
|
|
15,212 |
|
|
|
14,724 |
|
|
|
3 |
|
Trading account and foreign exchange gains |
|
|
6,223 |
|
|
|
6,506 |
|
|
|
-4 |
|
Gain on bank investment securities |
|
|
1,063 |
|
|
|
58 |
|
|
|
|
|
Other revenues from operations |
|
|
68,552 |
|
|
|
74,460 |
|
|
|
-8 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
236,483 |
|
|
|
252,931 |
|
|
|
-7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
236,754 |
|
|
|
224,082 |
|
|
|
6 |
|
Equipment and net occupancy |
|
|
42,846 |
|
|
|
43,402 |
|
|
|
-1 |
|
Printing, postage and supplies |
|
|
8,906 |
|
|
|
8,567 |
|
|
|
4 |
|
Amortization of core deposit and other
intangible assets |
|
|
18,356 |
|
|
|
13,028 |
|
|
|
41 |
|
Other costs of operations |
|
|
92,175 |
|
|
|
92,924 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
399,037 |
|
|
|
382,003 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
260,873 |
|
|
|
299,954 |
|
|
|
-13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applicable income taxes |
|
|
84,900 |
|
|
|
97,037 |
|
|
|
-13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
175,973 |
|
|
|
202,917 |
|
|
|
-13 |
% |
|
|
|
|
|
|
|
|
|
|
|
-more-
13-13-13-13-13
M&T BANK CORPORATION
Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
|
|
Dollars in thousands |
|
2007 |
|
|
2006 |
|
|
Change |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
1,437,859 |
|
|
|
1,277,809 |
|
|
|
13 |
% |
Interest-bearing deposits at banks |
|
|
7,908 |
|
|
|
14,271 |
|
|
|
-45 |
|
Federal funds sold and agreements
to resell securities |
|
|
429,895 |
|
|
|
8,670 |
|
|
|
|
|
Trading account assets |
|
|
153,511 |
|
|
|
201,268 |
|
|
|
-24 |
|
Investment securities |
|
|
7,027,709 |
|
|
|
8,294,067 |
|
|
|
-15 |
|
Loans and leases, net of unearned discount |
|
|
43,507,176 |
|
|
|
40,858,598 |
|
|
|
6 |
|
Less: allowance for credit losses |
|
|
659,757 |
|
|
|
638,831 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and leases |
|
|
42,847,419 |
|
|
|
40,219,767 |
|
|
|
7 |
|
Goodwill |
|
|
2,908,849 |
|
|
|
2,908,849 |
|
|
|
|
|
Core deposit and other intangible assets |
|
|
231,877 |
|
|
|
110,614 |
|
|
|
110 |
|
Other assets |
|
|
2,797,444 |
|
|
|
2,384,547 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
57,842,471 |
|
|
|
55,419,862 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits at U.S. offices |
|
$ |
7,614,624 |
|
|
|
7,697,855 |
|
|
|
-1 |
% |
Other deposits at U.S. offices |
|
|
26,561,707 |
|
|
|
27,306,015 |
|
|
|
-3 |
|
Deposits at foreign office |
|
|
4,761,575 |
|
|
|
3,167,515 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
38,937,906 |
|
|
|
38,171,385 |
|
|
|
2 |
|
Short-term borrowings |
|
|
4,048,782 |
|
|
|
4,351,347 |
|
|
|
-7 |
|
Accrued interest and other liabilities |
|
|
938,290 |
|
|
|
885,091 |
|
|
|
6 |
|
Long-term borrowings |
|
|
7,664,309 |
|
|
|
6,092,570 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
51,589,287 |
|
|
|
49,500,393 |
|
|
|
4 |
|
Stockholders equity (1) |
|
|
6,253,184 |
|
|
|
5,919,469 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
57,842,471 |
|
|
|
55,419,862 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects accumulated other comprehensive loss, net of applicable income tax effect, of
$36.2 million at March 31, 2007 and $122.9 million at March 31, 2006. |
-more-
14-14-14-14-14
M&T BANK CORPORATION
Condensed Consolidated Average Balance Sheet
and Annualized Taxable-equivalent Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
March 31 |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
Change in |
|
Dollars in millions |
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
balance |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits at banks |
|
$ |
8 |
|
|
|
3.56 |
% |
|
|
10 |
|
|
|
3.03 |
% |
|
|
-22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and
agreements to resell securities |
|
|
304 |
|
|
|
6.40 |
|
|
|
31 |
|
|
|
4.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
|
|
53 |
|
|
|
.83 |
|
|
|
98 |
|
|
|
2.75 |
|
|
|
-45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
7,214 |
|
|
|
5.04 |
|
|
|
8,383 |
|
|
|
4.71 |
|
|
|
-14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, net of unearned discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, etc. |
|
|
11,753 |
|
|
|
7.28 |
|
|
|
11,034 |
|
|
|
6.65 |
|
|
|
7 |
|
Real estate commercial |
|
|
15,474 |
|
|
|
7.30 |
|
|
|
14,678 |
|
|
|
7.09 |
|
|
|
5 |
|
Real estate consumer |
|
|
5,939 |
|
|
|
6.48 |
|
|
|
4,601 |
|
|
|
6.18 |
|
|
|
29 |
|
Consumer |
|
|
9,948 |
|
|
|
7.43 |
|
|
|
10,231 |
|
|
|
6.79 |
|
|
|
-3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases, net |
|
|
43,114 |
|
|
|
7.26 |
|
|
|
40,544 |
|
|
|
6.84 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
50,693 |
|
|
|
6.93 |
|
|
|
49,066 |
|
|
|
6.46 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
2,909 |
|
|
|
|
|
|
|
2,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit and other intangible assets |
|
|
241 |
|
|
|
|
|
|
|
112 |
|
|
|
|
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
3,364 |
|
|
|
|
|
|
|
3,021 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
57,207 |
|
|
|
|
|
|
|
55,106 |
|
|
|
|
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
$ |
437 |
|
|
|
1.08 |
|
|
|
409 |
|
|
|
.65 |
|
|
|
7 |
% |
Savings deposits |
|
|
14,733 |
|
|
|
1.67 |
|
|
|
14,335 |
|
|
|
1.23 |
|
|
|
3 |
|
Time deposits |
|
|
11,657 |
|
|
|
4.76 |
|
|
|
11,870 |
|
|
|
4.03 |
|
|
|
-2 |
|
Deposits at foreign office |
|
|
3,717 |
|
|
|
5.20 |
|
|
|
3,383 |
|
|
|
4.41 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
30,544 |
|
|
|
3.27 |
|
|
|
29,997 |
|
|
|
2.69 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
4,852 |
|
|
|
5.31 |
|
|
|
4,555 |
|
|
|
4.50 |
|
|
|
7 |
|
Long-term borrowings |
|
|
7,308 |
|
|
|
5.59 |
|
|
|
6,293 |
|
|
|
5.19 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
42,704 |
|
|
|
3.90 |
|
|
|
40,845 |
|
|
|
3.28 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
7,422 |
|
|
|
|
|
|
|
7,572 |
|
|
|
|
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
811 |
|
|
|
|
|
|
|
796 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
50,937 |
|
|
|
|
|
|
|
49,213 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
6,270 |
|
|
|
|
|
|
|
5,893 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
57,207 |
|
|
|
|
|
|
|
55,106 |
|
|
|
|
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
3.03 |
|
|
|
|
|
|
|
3.18 |
|
|
|
|
|
Contribution of interest-free funds |
|
|
|
|
|
|
.61 |
|
|
|
|
|
|
|
.55 |
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
3.64 |
% |
|
|
|
|
|
|
3.73 |
% |
|
|
|
|
###