e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 11, 2007
M&T BANK CORPORATION
(Exact name of registrant as specified in its charter)
New York
(State or other jurisdiction of incorporation)
|
|
|
1-9861
|
|
16-0968385 |
|
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
One M&T Plaza, Buffalo, New York
|
|
14203 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (716) 842-5445
(NOT APPLICABLE)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instructions
A.2. below):
|
|
|
|
|
|
o
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
o
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
|
|
o
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)) |
|
|
|
o
|
|
Pre-commencement communications pursuant to Rule 13e4(c) under the Exchange Act (17
CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On January 11, 2007, M&T Bank Corporation announced its results of operations for the fiscal
quarter and full year ended December 31, 2006. The public announcement was made by means of a news
release, the text of which is set forth in Exhibit 99 hereto.
The information in this Form 8-K, including Exhibit 99 attached hereto, is being furnished under
Item 2.02 and shall not be deemed to be filed for purposes of Section 18 of the Securities
Exchange Act of 1934 (the Exchange Act), or otherwise subject to the liability of such section,
nor shall it be deemed incorporated by reference in any filing of M&T Bank Corporation under the
Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in
such filing, unless expressly incorporated by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(c) Exhibits.
|
|
|
Exhibit No. |
|
|
|
99
|
|
News Release dated January 11, 2007. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
M&T BANK CORPORATION |
|
Date: January 11, 2007
|
|
By:
|
|
/s/ René F. Jones |
|
|
|
|
|
|
|
|
|
René F. Jones
Executive Vice President
and Chief Financial Officer |
-2-
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
|
|
|
|
99
|
|
News Release dated January 11, 2007. Filed herewith. |
-3-
exv99
Exhibit 99
|
|
|
|
|
INVESTOR CONTACT:
|
|
Donald J. MacLeod
|
|
FOR IMMEDIATE RELEASE: |
|
|
(716) 842-5462
|
|
January 11, 2007 |
|
|
|
|
|
MEDIA CONTACT:
|
|
C. Michael Zabel |
|
|
|
|
(716) 842-2311 |
|
|
M&T BANK CORPORATION ANNOUNCES FINANCIAL RESULTS FOR 2006
BUFFALO, NEW YORK M&T Bank Corporation (M&T)(NYSE: MTB) today reported its results of
operations for 2006.
GAAP Results of Operations. Diluted earnings per share measured in accordance with
generally accepted accounting principles (GAAP) rose 10% to $7.37 in 2006 from $6.73 in 2005. On
the same basis, net income in 2006 increased 7% to $839 million from $782 million in 2005.
GAAP-basis net income for 2006 expressed as a rate of return on average assets and average common
stockholders equity was 1.50% and 13.89%, respectively, compared with 1.44% and 13.49%,
respectively, in 2005.
GAAP-basis diluted earnings per share for 2006s fourth quarter of $1.88 were 6% higher than
$1.78 in the year-earlier period. Net income for the recently completed quarter aggregated $213
million, up 4% from $205 million in the final quarter of 2005. Expressed as an annualized rate of
return on average assets and average common stockholders equity, GAAP-basis net income for the
fourth quarter of 2006 was 1.50% and 13.55%, respectively, compared with 1.48% and 13.85%,
respectively, in the corresponding period of 2005.
Reflecting on M&Ts financial performance in 2006, René F. Jones, Executive Vice President and
Chief Financial Officer, commented, Despite a rather difficult interest rate environment, 2006
proved to be a successful year for M&T. We completed our infrastructure, smartspend and community
bank projects, saw
-more-
2-2-2-2-2
M&T BANK CORPORATION
strong growth in our Mid-Atlantic franchise, expanded our branch network in upstate New York and
had another year of double-digit growth in earnings per share.
Supplemental Reporting of Non-GAAP Results of Operations. Since 1998, M&T has
consistently provided supplemental reporting of its results on a net operating or tangible
basis, from which M&T excludes the after-tax effect of amortization of core deposit and other
intangible assets (and the related goodwill, core deposit intangible and other intangible asset
balances, net of applicable deferred tax amounts) and expenses associated with merging acquired
operations into M&T, because such expenses are considered by management to be nonoperating in
nature. Although net operating income as defined by M&T is not a GAAP measure, M&Ts management
believes that this information helps investors understand the effect of acquisition activity in
reported results. Amortization of core deposit and other intangible assets, after tax effect, for
the years ended December 31, 2006 and 2005 totaled $38 million ($.33 per diluted share) and $35
million ($.30 per diluted share), respectively. Similar amortization charges, after tax effect,
were $11 million ($.10 per diluted share) in the fourth quarter of 2006, compared with $8 million
($.07 per diluted share) in the year-earlier quarter. For the year ended December 31, 2006, the
after-tax effect of amortization of the core deposit intangible associated with the June 2006
acquisition by M&T Bank of 21 branch offices in Buffalo and Rochester, New York from Citibank, N.A.
was $11 million or $.09 of diluted earnings per share. Acquisition and integration-related
expenses related to the branch acquisition totaled $3 million, after tax effect, or $.03 of diluted
earnings per share, during 2006. There were no similar expenses in 2006s fourth quarter or during
2005.
-more-
3-3-3-3-3
M&T BANK CORPORATION
Diluted net operating earnings per share, which exclude the impact of amortization of core
deposit and other intangible assets and merger-related expenses, rose 10% to $7.73 in 2006 from
$7.03 in 2005. Net operating income for 2006 increased 8% to $881 million from $817 million in
2005. Net operating income in 2006 expressed as a rate of return on average tangible assets and
average tangible stockholders equity was 1.67% and 29.55%, respectively, compared with 1.60% and
29.06% in 2005.
For 2006s fourth quarter, diluted net operating earnings per share were $1.98, up 7% from
$1.85 in the corresponding 2005 period. Net operating income for the final quarter of 2006
increased 6% to $225 million from $213 million in the year-earlier period. For the quarter ended
December 31, 2006, net operating income expressed as an annualized rate of return on average
tangible assets and average tangible equity was 1.67% and 28.71%, respectively, compared with 1.63%
and 29.12% in the similar period of 2005.
-more-
4-4-4-4-4
M&T BANK CORPORATION
Reconciliation of GAAP and Non-GAAP Results of Operations. A reconciliation of
diluted earnings per share and net income with diluted net operating earnings per share and net
operating income follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Year ended |
|
|
|
December 31 |
|
|
December 31 |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands, except per share) |
|
Diluted earnings per share |
|
$ |
1.88 |
|
|
|
1.78 |
|
|
|
7.37 |
|
|
|
6.73 |
|
Amortization of core deposit
and other intangible assets (1) |
|
|
.10 |
|
|
|
.07 |
|
|
|
.33 |
|
|
|
.30 |
|
Merger-related expenses (1) |
|
|
|
|
|
|
|
|
|
|
.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net operating earnings
per share |
|
$ |
1.98 |
|
|
|
1.85 |
|
|
|
7.73 |
|
|
|
7.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
213,329 |
|
|
|
204,985 |
|
|
|
839,189 |
|
|
|
782,183 |
|
Amortization of core deposit
and other intangible assets (1) |
|
|
11,404 |
|
|
|
7,753 |
|
|
|
38,418 |
|
|
|
34,682 |
|
Merger-related expenses (1) |
|
|
|
|
|
|
|
|
|
|
3,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
224,733 |
|
|
|
212,738 |
|
|
|
880,655 |
|
|
|
816,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
After any related tax effect |
-more-
5-5-5-5-5
M&T BANK CORPORATION
Reconciliation of Total Assets and Equity to Tangible Assets and Equity. A
reconciliation of average assets and equity with average tangible assets and average tangible
equity follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Year ended |
|
|
|
December 31 |
|
|
December 31 |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
(in millions) |
|
Average assets |
|
$ |
56,575 |
|
|
|
54,835 |
|
|
|
55,839 |
|
|
|
54,135 |
|
Goodwill |
|
|
(2,909 |
) |
|
|
(2,904 |
) |
|
|
(2,908 |
) |
|
|
(2,904 |
) |
Core deposit and other
intangible assets |
|
|
(261 |
) |
|
|
(115 |
) |
|
|
(191 |
) |
|
|
(135 |
) |
Deferred taxes |
|
|
32 |
|
|
|
44 |
|
|
|
38 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible assets |
|
$ |
53,437 |
|
|
|
51,860 |
|
|
|
52,778 |
|
|
|
51,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity |
|
$ |
6,244 |
|
|
|
5,873 |
|
|
|
6,041 |
|
|
|
5,798 |
|
Goodwill |
|
|
(2,909 |
) |
|
|
(2,904 |
) |
|
|
(2,908 |
) |
|
|
(2,904 |
) |
Core deposit and other
intangible assets |
|
|
(261 |
) |
|
|
(115 |
) |
|
|
(191 |
) |
|
|
(135 |
) |
Deferred taxes |
|
|
32 |
|
|
|
44 |
|
|
|
38 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible equity |
|
$ |
3,106 |
|
|
|
2,898 |
|
|
|
2,980 |
|
|
|
2,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent Net Interest Income. Taxable-equivalent net interest income
was $1.84 billion in 2006, up 1% from $1.81 billion in 2005. Average loans and leases outstanding
rose 5% to $41.4 billion in 2006 from $39.5 billion in 2005. Such growth was attributable to
higher average outstanding balances in commercial loans, commercial real estate loans and
residential real estate loans, offset in part, by a decline in average consumer loans outstanding.
The decrease in consumer loan balances resulted from lower automobile loans and leases, reflecting
M&Ts decision to allow such loan balances to decline rather than matching interest rates offered
by competitors. Partially offsetting the positive impact of loan growth was a narrowing of M&Ts
net interest margin, or taxable-equivalent net interest income expressed as a percentage of average
earning assets, to 3.70% in 2006 from 3.77% in 2005.
-more-
6-6-6-6-6
M&T BANK CORPORATION
During the fourth quarter of 2006, taxable-equivalent net interest income was $472 million, 4%
higher than $454 million in the corresponding 2005 quarter. Average loans outstanding and
annualized net interest margin in the final quarter of 2006 were $42.5 billion and 3.73%,
respectively, compared with $40.4 billion and 3.69% in the year-earlier period. M&Ts net interest
margin in the recent quarter was improved from 3.68% in the immediately preceding quarter and 3.66%
in 2006s second quarter.
Provision for Credit Losses/Asset Quality. The provision for credit losses totaled
$80 million in 2006, down from $88 million in 2005. Net loan charge-offs in 2006 totaled $68
million, or .16% of average loans outstanding, compared with $77 million or .19% of average loans
in 2005. The provision for credit losses was $28 million during the final three months of 2006,
compared with $23 million in the similar 2005 period. Net charge-offs of loans were $24 million in
the fourth quarter of 2006, representing an annualized .23% of average loans outstanding, compared with
$23 million or .22% during the year-earlier quarter.
Loans classified as nonperforming totaled $224 million, or .52% of total loans at December 31,
2006, compared with $156 million or .39% a year earlier. That increase was largely due to the
addition of four relationships with automobile dealers totaling approximately $41 million of loans
outstanding at December 31, 2006. Continued slowing of domestic automobile sales has resulted in a
difficult operating environment for certain automobile dealers, leading to deteriorating financial
results. Also contributing to the higher nonperforming loan balance at December 31, 2006 was a $10 million commercial loan added to that category in the fourth quarter of 2006 that was subsequently paid off in early January 2007. Loans past due 90 days or more and accruing interest totaled $111 million at the
-more-
7-7-7-7-7
M&T BANK CORPORATION
recent
year-end, compared with $129 million at December 31, 2005. Included in these past due, but accruing loans at December 31, 2006 and 2005 were $77 million and $106 million, respectively, of
loans guaranteed by government-related entities. Assets taken in foreclosure of defaulted loans
totaled $12 million at December 31, 2006 and $9 million at December 31, 2005.
Allowance for Credit Losses. The allowance for credit losses was $650 million, or
1.51% of total loans, at December 31, 2006, compared with $638 million, or 1.58%, a year earlier.
The decline in the allowance as a percentage of total loans from 2005s year-end to December 31, 2006 reflects a change in portfolio mix resulting from higher balances of residential real
estate loans and lower balances of consumer loans. In general, M&T experiences significantly lower charge-offs on residential real estate loans than on consumer loans. The ratio of M&Ts allowance for credit losses to nonperforming loans was 290% and 408% at December
31, 2006 and 2005, respectively.
Noninterest Income and Expense. Noninterest income rose 10% to $1.05 billion in 2006,
from $950 million in 2005. Higher mortgage banking revenues, service charges on deposit accounts,
trust income, brokerage services income, and other revenues contributed to that improvement.
Included in noninterest income in 2006 was a $13 million third quarter gain resulting from the
accelerated recognition of a purchase accounting premium related to the call of a $200 million
Federal Home Loan Bank of Atlanta (FHLB) borrowing assumed in a previous acquisition. Losses
from bank investment securities in 2005 included a $29 million non-cash, other-than-temporary
impairment charge in the third quarter related to preferred stock issuances of the Federal National
Mortgage Association and the Federal Home Loan Mortgage Corporation. Noninterest income of $256
million in the fourth
-more-
8-8-8-8-8
M&T BANK CORPORATION
quarter of 2006 was up 3% from $249 million in the similar 2005 quarter, due
in part to higher trust and brokerage services activities, service charges on deposit accounts and
revenues from bank owned life insurance, partially offset by a decline in mortgage banking
revenues.
Noninterest expense in 2006 totaled $1.55 billion, a 4% increase from $1.49 billion in 2005.
Included in such amounts are expenses considered to be nonoperating in nature, consisting of
amortization of core deposit and other intangible assets of $63 million in 2006 and $57 million in
2005 and merger-related expenses of $5 million in 2006. Exclusive of these nonoperating expenses,
noninterest operating expenses were $1.48 billion in 2006 and $1.43 billion in 2005. Included in
2006s operating expenses was an $18 million tax-deductible contribution made in that years third
quarter to The M&T Charitable Foundation, a tax-exempt private charitable foundation. Excluding
the impact of the charitable contribution, operating expenses in 2006 increased $37 million, or 3%
from 2005. The most significant contributor to the increase in noninterest expense was a higher
level of salaries expense in 2006, reflecting the impact of merit pay increases, an increase in the
number of full-time equivalent employees and increased stock-based compensation costs.
Noninterest expense in the final quarter of 2006 totaled $384 million, compared with $369
million in the year-earlier quarter. Included in such amounts were amortization of core deposit
and other intangible assets of $19 million in 2006 and $13 million in 2005. Exclusive of these
nonoperating expenses, noninterest operating expenses were $365 million in the recent quarter,
compared with $356 million in 2005s fourth quarter. Higher costs for salaries and a $1 million
increase to the valuation allowance for the impairment of capitalized residential mortgage
-more-
9-9-9-9-9
M&T BANK CORPORATION
servicing rights in 2006s fourth quarter, compared with a partial reversal of a portion of such
valuation allowance of $6 million in the year-earlier quarter, were the leading contributors to the
rise in noninterest expense.
The efficiency ratio, or noninterest operating expenses divided by the sum of
taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from
bank investment securities), measures the relationship of operating expenses to revenues. M&Ts
efficiency ratio was 51.5% in 2006, compared with 51.2% in 2005. During 2006s fourth quarter,
M&Ts efficiency ratio was 50.2%, compared with 50.7% in the year-earlier quarter.
Balance Sheet. M&T had total assets of $57.1 billion at December 31, 2006, up from
$55.1 billion a year earlier. Loans and leases, net of unearned discount, totaled $42.9 billion at
the 2006 year-end, up 6% from $40.3 billion at December 31, 2005. Deposits were $39.9 billion at
December 31, 2006, compared with $37.1 billion at the end of 2005. Total stockholders equity was
$6.3 billion at December 31, 2006, representing 11.01% of total assets, compared with $5.9 billion
or 10.66% a year earlier. Common stockholders equity per share was $56.94 at December 31, 2006,
compared with $52.39 a year earlier. Tangible equity per common share was $28.57 and $25.91 at
December 31, 2006 and 2005, respectively. In the calculation of tangible equity per common share,
stockholders equity is reduced by the carrying values of goodwill and core deposit and other
intangible assets, net of applicable deferred tax balances, which aggregated $3.1 billion and $3.0
billion at December 31, 2006 and 2005, respectively.
In November 2005, M&T announced that it had been authorized by its Board of Directors to
purchase up to 5,000,000 shares of
-more-
10-10-10-10-10
M&T BANK CORPORATION
its common stock. Pursuant to such plan, during the three-month
and twelve-month periods ended December 31, 2006, M&T repurchased 622,300 shares and 3,259,000
shares, respectively, at an average cost per share of $120.46 and $114.72. Through
December 31, 2006, M&T had repurchased 3,303,700 shares of its common stock pursuant to the repurchase plan at an average cost of $114.66 per share.
Conference Call. Investors will have an opportunity to listen to M&Ts conference
call to discuss fourth quarter and full year financial results today at 10:00 a.m. Eastern Time.
Domestic callers wishing to participate in the call may dial 877-780-2276. International
participants, using any applicable international calling codes, may dial 973-582-2700. Callers
should reference M&T Bank Corporation or conference ID #8278151. The conference call will also be
webcast live on M&Ts website at http://ir.mandtbank.com/conference.cfm. A replay of the
call will be available until Friday, January 12, 2007 by calling 877-519-4471, or 973-341-3080 for
international participants, and by making reference to ID #8278151. The event will be archived and
available by 3:00 p.m. today on M&Ts website at http://ir.mandtbank.com/conference.cfm.
Forward-Looking Statements. This news release contains forward-looking statements
that are based on current expectations, estimates and projections about M&Ts business,
managements beliefs and assumptions made by management. These statements are not guarantees of
future performance and involve certain risks, uncertainties and assumptions (Future Factors)
which are difficult to predict. Therefore, actual outcomes and results may differ materially from
what is expressed or forecasted in such forward-looking statements.
-more-
11-11-11-11-11
M&T BANK CORPORATION
Future Factors include changes in interest rates, spreads on earning assets and
interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations
and credit losses; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be
issued in future periods; legislation affecting the financial services industry as a whole, and M&T
and its subsidiaries individually or collectively; regulatory supervision and oversight, including
monetary policy and required capital levels; changes in accounting policies or procedures as may be
required by the Financial Accounting Standards Board or other regulatory agencies; increasing price
and product/service competition by competitors, including new entrants; rapid technological
developments and changes; the ability to continue to introduce competitive new products and
services on a timely, cost-effective basis; the mix of products/services; containing costs and
expenses; governmental and public policy changes; protection and validity of intellectual property
rights; reliance on large customers; technological, implementation and cost/financial risks in
large, multi-year contracts; the outcome of pending and future litigation and governmental
proceedings; continued availability of financing; financial resources in the amounts, at the times
and on the terms required to support M&T and its subsidiaries future businesses; and material
differences in the actual financial results of merger and acquisition activities compared with
M&Ts initial expectations, including the full realization of anticipated cost savings and revenue
enhancements.
These are representative of the Future Factors that could affect the outcome of the forward-looking
statements. In addition, such statements could be affected by general industry and market
conditions and growth rates, general economic and
-more-
12-12-12-12-12
M&T BANK CORPORATION
political conditions, either nationally or in the
states in which M&T and its subsidiaries do business, including interest rate and currency exchange
rate fluctuations, changes and trends in the securities markets, and other Future Factors.
-more-
13-13-13-13-13
M&T BANK CORPORATION
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
Year ended |
|
|
|
|
December 31 |
|
|
|
|
|
December 31 |
|
|
Amounts in thousands, except per share |
|
2006 |
|
2005 |
|
Change |
|
2006 |
|
2005 |
|
Change |
Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
213,329 |
|
|
|
204,985 |
|
|
|
4 |
% |
|
$ |
839,189 |
|
|
|
782,183 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings |
|
$ |
1.93 |
|
|
|
1.82 |
|
|
|
6 |
% |
|
$ |
7.55 |
|
|
|
6.88 |
|
|
|
10 |
% |
Diluted earnings |
|
|
1.88 |
|
|
|
1.78 |
|
|
|
6 |
|
|
|
7.37 |
|
|
|
6.73 |
|
|
|
10 |
|
Cash dividends |
|
$ |
.60 |
|
|
|
.45 |
|
|
|
33 |
|
|
$ |
2.25 |
|
|
|
1.75 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average diluted (1) |
|
|
113,468 |
|
|
|
115,147 |
|
|
|
-1 |
% |
|
|
113,918 |
|
|
|
116,232 |
|
|
|
-2 |
% |
Period end (2) |
|
|
110,308 |
|
|
|
112,160 |
|
|
|
-2 |
|
|
|
110,308 |
|
|
|
112,160 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets |
|
|
1.50 |
% |
|
|
1.48 |
% |
|
|
|
|
|
|
1.50 |
% |
|
|
1.44 |
% |
|
|
|
|
Average common stockholders equity |
|
|
13.55 |
% |
|
|
13.85 |
% |
|
|
|
|
|
|
13.89 |
% |
|
|
13.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income |
|
$ |
471,841 |
|
|
|
454,161 |
|
|
|
4 |
% |
|
$ |
1,837,208 |
|
|
|
1,811,654 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on average earning assets |
|
|
6.92 |
% |
|
|
6.16 |
% |
|
|
|
|
|
|
6.71 |
% |
|
|
5.83 |
% |
|
|
|
|
Cost of interest-bearing liabilities |
|
|
3.83 |
% |
|
|
2.98 |
% |
|
|
|
|
|
|
3.61 |
% |
|
|
2.51 |
% |
|
|
|
|
Net interest spread |
|
|
3.09 |
% |
|
|
3.18 |
% |
|
|
|
|
|
|
3.10 |
% |
|
|
3.32 |
% |
|
|
|
|
Contribution of interest-free funds |
|
|
.64 |
% |
|
|
.51 |
% |
|
|
|
|
|
|
.60 |
% |
|
|
.45 |
% |
|
|
|
|
Net interest margin |
|
|
3.73 |
% |
|
|
3.69 |
% |
|
|
|
|
|
|
3.70 |
% |
|
|
3.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average total
net loans (annualized) |
|
|
.23 |
% |
|
|
.22 |
% |
|
|
|
|
|
|
.16 |
% |
|
|
.19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating results (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
224,733 |
|
|
|
212,738 |
|
|
|
6 |
% |
|
$ |
880,655 |
|
|
|
816,865 |
|
|
|
8 |
% |
Diluted net operating earnings per common share |
|
|
1.98 |
|
|
|
1.85 |
|
|
|
7 |
|
|
|
7.73 |
|
|
|
7.03 |
|
|
|
10 |
|
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible assets |
|
|
1.67 |
% |
|
|
1.63 |
% |
|
|
|
|
|
|
1.67 |
% |
|
|
1.60 |
% |
|
|
|
|
Average tangible common equity |
|
|
28.71 |
% |
|
|
29.12 |
% |
|
|
|
|
|
|
29.55 |
% |
|
|
29.06 |
% |
|
|
|
|
Efficiency ratio |
|
|
50.22 |
% |
|
|
50.69 |
% |
|
|
|
|
|
|
51.51 |
% |
|
|
51.20 |
% |
|
|
|
|
|
Loan quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
Change |
|
Nonaccrual loans |
|
$ |
209,272 |
|
|
|
141,067 |
|
|
|
48 |
% |
Renegotiated loans |
|
|
14,956 |
|
|
|
15,384 |
|
|
|
-3 |
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
$ |
224,228 |
|
|
|
156,451 |
|
|
|
43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more |
|
$ |
111,307 |
|
|
|
129,403 |
|
|
|
-14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total net loans |
|
|
.52 |
% |
|
|
.39 |
% |
|
|
|
|
Allowance for credit losses to total net loans |
|
|
1.51 |
% |
|
|
1.58 |
% |
|
|
|
|
|
|
|
(1) |
|
Includes common stock equivalents. |
|
(2) |
|
Includes common stock issuable under deferred compensation plans. |
|
(3) |
|
Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related
expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of
net income and net operating income appears on page 4. |
-more-
14-14-14-14-14
M&T BANK CORPORATION
Condensed Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31 |
|
|
|
|
|
|
December 31 |
|
|
|
|
Dollars in thousands |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
2006 |
|
|
2005 |
|
|
Change |
|
Interest income |
|
$ |
871,074 |
|
|
|
753,101 |
|
|
|
16 |
% |
|
$ |
3,314,093 |
|
|
|
2,788,694 |
|
|
|
19 |
% |
Interest expense |
|
|
404,356 |
|
|
|
303,493 |
|
|
|
33 |
|
|
|
1,496,552 |
|
|
|
994,351 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
466,718 |
|
|
|
449,608 |
|
|
|
4 |
|
|
|
1,817,541 |
|
|
|
1,794,343 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses |
|
|
28,000 |
|
|
|
23,000 |
|
|
|
22 |
|
|
|
80,000 |
|
|
|
88,000 |
|
|
|
-9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for credit
losses |
|
|
438,718 |
|
|
|
426,608 |
|
|
|
3 |
|
|
|
1,737,541 |
|
|
|
1,706,343 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking
revenues |
|
|
30,299 |
|
|
|
36,069 |
|
|
|
-16 |
|
|
|
143,181 |
|
|
|
136,114 |
|
|
|
5 |
|
Service charges on deposit
accounts |
|
|
96,211 |
|
|
|
93,718 |
|
|
|
3 |
|
|
|
380,950 |
|
|
|
369,918 |
|
|
|
3 |
|
Trust income |
|
|
37,004 |
|
|
|
34,663 |
|
|
|
7 |
|
|
|
140,781 |
|
|
|
134,679 |
|
|
|
5 |
|
Brokerage services
income |
|
|
16,296 |
|
|
|
13,527 |
|
|
|
20 |
|
|
|
60,295 |
|
|
|
55,572 |
|
|
|
8 |
|
Trading account and foreign exchange
gains |
|
|
7,005 |
|
|
|
5,705 |
|
|
|
23 |
|
|
|
24,761 |
|
|
|
22,857 |
|
|
|
8 |
|
Gain (loss) on bank investment
securities |
|
|
1,139 |
|
|
|
(384 |
) |
|
|
|
|
|
|
2,566 |
|
|
|
(28,133 |
) |
|
|
|
|
Other revenues from
operations |
|
|
68,463 |
|
|
|
65,306 |
|
|
|
5 |
|
|
|
293,318 |
|
|
|
258,711 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other
income |
|
|
256,417 |
|
|
|
248,604 |
|
|
|
3 |
|
|
|
1,045,852 |
|
|
|
949,718 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
|
213,129 |
|
|
|
203,317 |
|
|
|
5 |
|
|
|
873,353 |
|
|
|
822,239 |
|
|
|
6 |
|
Equipment and net
occupancy |
|
|
41,164 |
|
|
|
44,042 |
|
|
|
-7 |
|
|
|
168,776 |
|
|
|
173,689 |
|
|
|
-3 |
|
Printing, postage and
supplies |
|
|
9,023 |
|
|
|
7,817 |
|
|
|
15 |
|
|
|
33,956 |
|
|
|
33,743 |
|
|
|
1 |
|
Amortization of core deposit and other
intangible
assets |
|
|
18,687 |
|
|
|
12,703 |
|
|
|
47 |
|
|
|
63,008 |
|
|
|
56,805 |
|
|
|
11 |
|
Other costs of operations |
|
|
101,807 |
|
|
|
101,235 |
|
|
|
1 |
|
|
|
412,658 |
|
|
|
398,666 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other
expense |
|
|
383,810 |
|
|
|
369,114 |
|
|
|
4 |
|
|
|
1,551,751 |
|
|
|
1,485,142 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes |
|
|
311,325 |
|
|
|
306,098 |
|
|
|
2 |
|
|
|
1,231,642 |
|
|
|
1,170,919 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applicable income
taxes |
|
|
97,996 |
|
|
|
101,113 |
|
|
|
-3 |
|
|
|
392,453 |
|
|
|
388,736 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
$ |
213,329 |
|
|
|
204,985 |
|
|
|
4 |
% |
|
$ |
839,189 |
|
|
|
782,183 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-more-
15-15-15-15-15
M&T BANK CORPORATION
Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
|
Dollars in thousands |
|
2006 |
|
|
2005 |
|
|
Change |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks |
|
$ |
1,605,506 |
|
|
|
1,479,239 |
|
|
|
9 |
% |
Interest-bearing
deposits at
banks |
|
|
6,639 |
|
|
|
8,408 |
|
|
|
-21 |
|
Federal funds sold
and agreements
to resell
securities |
|
|
119,458 |
|
|
|
11,220 |
|
|
|
965 |
|
Trading account
assets |
|
|
136,752 |
|
|
|
191,617 |
|
|
|
-29 |
|
Investment
securities |
|
|
7,251,598 |
|
|
|
8,400,164 |
|
|
|
-14 |
|
Loans and leases,
net of unearned
discount |
|
|
42,947,297 |
|
|
|
40,330,645 |
|
|
|
6 |
|
Less: allowance
for credit
losses |
|
|
649,948 |
|
|
|
637,663 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and
leases |
|
|
42,297,349 |
|
|
|
39,692,982 |
|
|
|
7 |
|
Goodwill |
|
|
2,908,849 |
|
|
|
2,904,081 |
|
|
|
|
|
Core deposit and
other intangible
assets |
|
|
250,233 |
|
|
|
108,260 |
|
|
|
131 |
|
Other
assets |
|
|
2,488,521 |
|
|
|
2,350,435 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
57,064,905 |
|
|
|
55,146,406 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits at U.S.
offices |
|
$ |
7,879,977 |
|
|
|
8,141,928 |
|
|
|
-3 |
% |
Other deposits at
U.S.
offices |
|
|
26,600,858 |
|
|
|
26,148,714 |
|
|
|
2 |
|
Deposits at foreign
office |
|
|
5,429,668 |
|
|
|
2,809,532 |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
deposits |
|
|
39,910,503 |
|
|
|
37,100,174 |
|
|
|
8 |
|
Short-term
borrowings |
|
|
3,094,214 |
|
|
|
5,152,872 |
|
|
|
-40 |
|
Accrued interest
and other
liabilities |
|
|
888,352 |
|
|
|
819,980 |
|
|
|
8 |
|
Long-term
borrowings |
|
|
6,890,741 |
|
|
|
6,196,994 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities |
|
|
50,783,810 |
|
|
|
49,270,020 |
|
|
|
3 |
|
Stockholders
equity
(1) |
|
|
6,281,095 |
|
|
|
5,876,386 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and
stockholders
equity |
|
$ |
57,064,905 |
|
|
|
55,146,406 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects accumulated other comprehensive loss, net of applicable income
tax effect, of $53.6 million at December 31, 2006 and $97.9 million at December 31, 2005. |
-more-
16-16-16-16-16
M&T BANK CORPORATION
Condensed Consolidated Average Balance Sheet
and Annualized Taxable-equivalent Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
Year ended |
|
|
|
December 31 |
|
|
|
|
|
|
December 31 |
|
|
|
2006 |
|
|
2005 |
|
|
Change in |
|
|
2006 |
|
|
2005 |
|
|
Change in |
|
Dollars in millions |
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
balance |
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
balance |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits at
banks |
|
$ |
11 |
|
|
|
2.45 |
% |
|
|
10 |
|
|
|
2.14 |
% |
|
|
8 |
% |
|
$ |
12 |
|
|
|
3.01 |
% |
|
|
10 |
|
|
|
1.64 |
% |
|
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and agreements
to resell securities |
|
|
125 |
|
|
|
7.42 |
|
|
|
19 |
|
|
|
4.29 |
|
|
|
541 |
|
|
|
81 |
|
|
|
6.91 |
|
|
|
23 |
|
|
|
3.55 |
|
|
|
256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
|
|
69 |
|
|
|
1.98 |
|
|
|
99 |
|
|
|
2.57 |
|
|
|
-30 |
|
|
|
90 |
|
|
|
2.71 |
|
|
|
80 |
|
|
|
1.92 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
7,556 |
|
|
|
4.88 |
|
|
|
8,302 |
|
|
|
4.48 |
|
|
|
-9 |
|
|
|
8,036 |
|
|
|
4.80 |
|
|
|
8,476 |
|
|
|
4.40 |
|
|
|
-5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, net of unearned discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, etc |
|
|
11,523 |
|
|
|
7.32 |
|
|
|
10,738 |
|
|
|
6.25 |
|
|
|
7 |
|
|
|
11,319 |
|
|
|
7.09 |
|
|
|
10,455 |
|
|
|
5.64 |
|
|
|
8 |
|
Real estate commercial |
|
|
15,492 |
|
|
|
7.53 |
|
|
|
14,419 |
|
|
|
6.92 |
|
|
|
7 |
|
|
|
15,096 |
|
|
|
7.32 |
|
|
|
14,341 |
|
|
|
6.56 |
|
|
|
5 |
|
Real estate consumer |
|
|
5,537 |
|
|
|
6.54 |
|
|
|
4,674 |
|
|
|
6.04 |
|
|
|
18 |
|
|
|
5,015 |
|
|
|
6.38 |
|
|
|
3,925 |
|
|
|
6.00 |
|
|
|
28 |
|
Consumer |
|
|
9,922 |
|
|
|
7.42 |
|
|
|
10,572 |
|
|
|
6.53 |
|
|
|
-6 |
|
|
|
10,003 |
|
|
|
7.12 |
|
|
|
10,808 |
|
|
|
6.15 |
|
|
|
-7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases, net |
|
|
42,474 |
|
|
|
7.29 |
|
|
|
40,403 |
|
|
|
6.51 |
|
|
|
5 |
|
|
|
41,433 |
|
|
|
7.09 |
|
|
|
39,529 |
|
|
|
6.15 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
50,235 |
|
|
|
6.92 |
|
|
|
48,833 |
|
|
|
6.16 |
|
|
|
3 |
|
|
|
49,652 |
|
|
|
6.71 |
|
|
|
48,118 |
|
|
|
5.83 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
2,909 |
|
|
|
|
|
|
|
2,904 |
|
|
|
|
|
|
|
|
|
|
|
2,908 |
|
|
|
|
|
|
|
2,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit and other intangible assets |
|
|
261 |
|
|
|
|
|
|
|
115 |
|
|
|
|
|
|
|
127 |
|
|
|
191 |
|
|
|
|
|
|
|
135 |
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
3,170 |
|
|
|
|
|
|
|
2,983 |
|
|
|
|
|
|
|
6 |
|
|
|
3,088 |
|
|
|
|
|
|
|
2,978 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
56,575 |
|
|
|
|
|
|
|
54,835 |
|
|
|
|
|
|
|
3 |
% |
|
$ |
55,839 |
|
|
|
|
|
|
|
54,135 |
|
|
|
|
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
$ |
461 |
|
|
|
.92 |
|
|
|
421 |
|
|
|
.67 |
|
|
|
10 |
% |
|
$ |
435 |
|
|
|
.79 |
|
|
|
400 |
|
|
|
.55 |
|
|
|
9 |
% |
Savings deposits |
|
|
14,549 |
|
|
|
1.60 |
|
|
|
14,498 |
|
|
|
1.12 |
|
|
|
|
|
|
|
14,401 |
|
|
|
1.40 |
|
|
|
14,889 |
|
|
|
.94 |
|
|
|
-3 |
|
Time deposits |
|
|
12,086 |
|
|
|
4.66 |
|
|
|
11,018 |
|
|
|
3.69 |
|
|
|
10 |
|
|
|
12,420 |
|
|
|
4.44 |
|
|
|
9,158 |
|
|
|
3.22 |
|
|
|
36 |
|
Deposits at foreign office |
|
|
3,777 |
|
|
|
5.20 |
|
|
|
3,227 |
|
|
|
3.95 |
|
|
|
17 |
|
|
|
3,610 |
|
|
|
4.94 |
|
|
|
3,819 |
|
|
|
3.15 |
|
|
|
-5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
30,873 |
|
|
|
3.23 |
|
|
|
29,164 |
|
|
|
2.40 |
|
|
|
6 |
|
|
|
30,866 |
|
|
|
3.03 |
|
|
|
28,266 |
|
|
|
1.97 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
4,794 |
|
|
|
5.31 |
|
|
|
4,625 |
|
|
|
4.03 |
|
|
|
4 |
|
|
|
4,530 |
|
|
|
5.03 |
|
|
|
4,890 |
|
|
|
3.23 |
|
|
|
-7 |
|
Long-term borrowings |
|
|
6,174 |
|
|
|
5.73 |
|
|
|
6,606 |
|
|
|
4.81 |
|
|
|
-7 |
|
|
|
6,013 |
|
|
|
5.55 |
|
|
|
6,411 |
|
|
|
4.37 |
|
|
|
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
41,841 |
|
|
|
3.83 |
|
|
|
40,395 |
|
|
|
2.98 |
|
|
|
4 |
|
|
|
41,409 |
|
|
|
3.61 |
|
|
|
39,567 |
|
|
|
2.51 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
7,631 |
|
|
|
|
|
|
|
7,842 |
|
|
|
|
|
|
|
-3 |
|
|
|
7,555 |
|
|
|
|
|
|
|
8,050 |
|
|
|
|
|
|
|
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
859 |
|
|
|
|
|
|
|
725 |
|
|
|
|
|
|
|
19 |
|
|
|
834 |
|
|
|
|
|
|
|
720 |
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
50,331 |
|
|
|
|
|
|
|
48,962 |
|
|
|
|
|
|
|
3 |
|
|
|
49,798 |
|
|
|
|
|
|
|
48,337 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
6,244 |
|
|
|
|
|
|
|
5,873 |
|
|
|
|
|
|
|
6 |
|
|
|
6,041 |
|
|
|
|
|
|
|
5,798 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
56,575 |
|
|
|
|
|
|
|
54,835 |
|
|
|
|
|
|
|
3 |
% |
|
$ |
55,839 |
|
|
|
|
|
|
|
54,135 |
|
|
|
|
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
3.09 |
|
|
|
|
|
|
|
3.18 |
|
|
|
|
|
|
|
|
|
|
|
3.10 |
|
|
|
|
|
|
|
3.32 |
|
|
|
|
|
Contribution of interest-free funds |
|
|
|
|
|
|
.64 |
|
|
|
|
|
|
|
.51 |
|
|
|
|
|
|
|
|
|
|
|
.60 |
|
|
|
|
|
|
|
.45 |
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
3.73 |
% |
|
|
|
|
|
|
3.69 |
% |
|
|
|
|
|
|
|
|
|
|
3.70 |
% |
|
|
|
|
|
|
3.77 |
% |
|
|
|
|
###