M&T Bank Corporation 8-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 18, 2006
M&T BANK CORPORATION
(Exact name of registrant as specified in its charter)
New York
(State or other jurisdiction of incorporation)
|
|
|
1-9861
|
|
16-0968385 |
|
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
One M&T Plaza, Buffalo, New York
|
|
14203 |
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (716) 842-5445
(NOT APPLICABLE)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instructions A.2. below):
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e4(c) under the Exchange Act (17
CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On April 18, 2006, M&T Bank Corporation announced its results of operations for the fiscal
quarter ended March 31, 2006. The public announcement was made by means of a news release, the text
of which is set forth in Exhibit 99 hereto.
The information in this Form 8-K, including Exhibit 99 attached hereto, is being furnished under
Item 2.02 and shall not be deemed to be filed for purposes of Section 18 of the Securities
Exchange Act of 1934 (the Exchange Act), or otherwise subject to the liability of such section,
nor shall it be deemed incorporated by reference in any filing of M&T Bank Corporation under the
Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in
such filing, unless expressly incorporated by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
|
|
|
|
|
|
|
|
|
Exhibit No. |
|
|
|
|
|
99 |
|
|
News Release dated April 18, 2006. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
M&T BANK CORPORATION |
|
|
|
|
|
Date: April 18, 2006
|
|
By:
|
|
/s/ René F. Jones |
|
|
|
|
|
|
|
|
|
René F. Jones |
|
|
|
|
Executive Vice President |
|
|
|
|
and Chief Financial Officer |
- 2 -
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
|
|
|
|
99
|
|
News Release dated April 18, 2006. Filed herewith.
|
|
|
- 3 -
EX-99
EXHIBIT 99
|
|
|
|
|
INVESTOR CONTACT:
|
|
Donald J. MacLeod
|
|
FOR IMMEDIATE RELEASE: |
|
|
(716) 842-5138
|
|
April 18, 2006 |
|
|
|
|
|
MEDIA CONTACT:
|
|
C. Michael Zabel |
|
|
|
|
(716) 842-5385 |
|
|
M&T BANK CORPORATION ANNOUNCES FIRST QUARTER RESULTS
BUFFALO, NEW YORK M&T Bank Corporation (M&T)(NYSE: MTB) today reported its results of
operations for the quarter ended March 31, 2006.
GAAP Results of Operations. Diluted earnings per share measured in accordance with
generally accepted accounting principles (GAAP) for the first quarter of 2006 were $1.77,
9% higher than $1.62 in the corresponding period of 2005. GAAP-basis net income in the recent
quarter totaled $203 million, up 7% from $189 million in the year-earlier period. GAAP-basis net
income for 2006s initial quarter expressed as an annualized rate of return on average assets and
average common stockholders equity was 1.49% and 13.97%, respectively, each improved from 1.44%
and 13.41%, respectively, in the first quarter of 2005.
Commenting on M&Ts
first quarter financial results, René F. Jones, Executive Vice President
and Chief Financial Officer, noted, M&T posted solid results in the first reporting period of
2006, led by excellent credit quality, 8% growth in fee income and continued success at
containing expense growth. We were also encouraged by the 9% annualized rate of growth in our
commercial loan and commercial mortgage loan portfolios. This drove annualized growth in total
loans, excluding those held for purposes of sale, to 6% relative to the fourth quarter of 2005,
while the net interest margin of 3.73% was consistent with our internal expectations.
2-2-2-2-2
M&T BANK CORPORATION
Supplemental Reporting of Non-GAAP Results of Operations. Since 1998, M&T has
consistently provided supplemental reporting of its results on a net operating or tangible
basis, from which M&T excludes the after-tax effect of amortization of core deposit and other
intangible assets (and the related goodwill, core deposit intangible and other intangible asset
balances, net of applicable deferred tax amounts) and expenses associated with merging acquired
operations into M&T, since such expenses are considered by management to be nonoperating in
nature. Although net operating income as defined by M&T is not a GAAP measure, M&Ts management
believes that this information helps investors understand the effect of acquisition activity in
reported results. Amortization of core deposit and other intangible assets, after tax effect, was
$8 million ($.07 per diluted share) in the recently completed quarter, compared with $10 million
($.08 per diluted share) in the first quarter of 2005. There were no merger-related expenses in
either of the first quarters of 2006 or 2005.
Diluted net operating earnings per share, which exclude the impact of amortization of core
deposit and other intangible assets, were $1.84 for the initial quarter of 2006, 8% above $1.70 in
the year-earlier quarter. Net operating income for the quarter ended March 31, 2006 was $211
million, up 6% from $199 million in the corresponding quarter of 2005. Expressed as an annualized
rate of return on average tangible assets and average tangible stockholders equity, net operating
income was 1.64% and 29.31%, respectively, in the first quarter of 2006, compared with 1.61% and
29.67% in 2005s initial quarter.
-more-
3-3-3-3-3
M&T BANK CORPORATION
Reconciliation of GAAP and Non-GAAP Results of Operations. A reconciliation of
diluted earnings per share and net income with diluted net operating earnings per share and net
operating income follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31 |
|
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands, |
|
|
|
except per share) |
|
Diluted earnings per share |
|
$ |
1.77 |
|
|
|
1.62 |
|
Amortization of core deposit
and other intangible assets (1) |
|
|
.07 |
|
|
|
.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net operating earnings
per share |
|
$ |
1.84 |
|
|
|
1.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
202,917 |
|
|
|
189,290 |
|
Amortization of core deposit
and other intangible assets (1) |
|
|
7,939 |
|
|
|
9,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
210,856 |
|
|
|
199,135 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
After any related tax effect |
-more-
4-4-4-4-4
M&T BANK CORPORATION
Reconciliation of Total Assets and Equity to Tangible Assets and Equity. A
reconciliation of average assets and equity with average tangible assets and average tangible
equity follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31 |
|
|
|
2006 |
|
|
2005 |
|
|
|
(in millions) |
|
Average assets |
|
$ |
55,106 |
|
|
|
53,306 |
|
Goodwill |
|
|
(2,907 |
) |
|
|
(2,904 |
) |
Core deposit and other
intangible assets |
|
|
(112 |
) |
|
|
(157 |
) |
Deferred taxes |
|
|
43 |
|
|
|
60 |
|
|
|
|
|
|
|
|
Average tangible assets |
|
$ |
52,130 |
|
|
|
50,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity |
|
$ |
5,893 |
|
|
|
5,723 |
|
Goodwill |
|
|
(2,907 |
) |
|
|
(2,904 |
) |
Core deposit and other
intangible assets |
|
|
(112 |
) |
|
|
(157 |
) |
Deferred taxes |
|
|
43 |
|
|
|
60 |
|
|
|
|
|
|
|
|
Average tangible equity |
|
$ |
2,917 |
|
|
|
2,722 |
|
|
|
|
|
|
|
|
Taxable-equivalent Net Interest Income. Taxable-equivalent net interest income
totaled $452 million in the first quarter of 2006, compared with $446 million in the corresponding
2005 quarter. Higher average loan balances outstanding, which rose 5% to $40.5 billion in 2006s
initial quarter from $38.6 billion in the corresponding 2005 period, were the most significant
contributor to the increase. Partially offsetting the favorable impact of loan growth was a lower
net interest margin, or taxable-equivalent net interest income expressed as an annualized
percentage of average earning assets, which declined to 3.73% in the recent quarter from 3.83% in
the first quarter of 2005. The decline in net interest margin from 2005s first quarter reflects
the continuing impact of rising short-term interest rates, which
resulted in a narrowing of M&Ts net interest margin as the rates
-more-
5-5-5-5-5
M&T BANK CORPORATION
paid on interest-bearing liabilities rose more rapidly than the yields on many earning assets. The
recent quarters net interest margin was improved from 3.69% in the fourth quarter of 2005.
Provision for Credit Losses/Asset Quality. The provision for credit losses totaled
$18 million in the recent quarter, down from $24 million in the initial quarter of 2005. Net
charge-offs of loans during the first quarter of 2006 were $17 million, compared with $19 million
in the year-earlier period. Expressed as an annualized percentage of average loans outstanding,
net charge-offs were .17% and .20% in the first quarter of 2006 and 2005, respectively. Loans
classified as nonperforming totaled $143 million, or .35% of total loans at March 31, 2006,
improved from $180 million or .46% a year earlier and $156 million or .39% at December 31, 2005.
Loans past due 90 days or more and accruing interest were $109 million at the end of the recently
completed quarter, compared with $125 million at March 31, 2005. Included in these past due but
accruing amounts were loans guaranteed by government-related entities of $86 million and $102
million at March 31, 2006 and 2005, respectively. Assets taken in foreclosure of defaulted loans
were $10 million at March 31, 2006, compared with $11 million a year earlier.
Allowance for Credit Losses. The allowance for credit losses totaled $639 million, or
1.56% of total loans, at March 31, 2006, compared with $632 million, or 1.62%, a year earlier. The
decline in the allowance as a percentage of loans reflects improvement in various credit factors,
including the decrease in nonperforming loans already noted. At December 31, 2005, the allowance
for credit losses totaled $638 million, representing 1.58% of total loans. The ratio of M&Ts
allowance for credit losses to nonperforming loans was 448%, 351% and 408% at March
31, 2006, March 31, 2005 and December 31, 2005, respectively.
-more-
6-6-6-6-6
M&T BANK CORPORATION
Noninterest Income and Expense. Noninterest income in the initial quarter of 2006
totaled $253 million, up 8% from $234 million in the year-earlier quarter. The improvement was led
by higher income from commercial leasing and educational lending, but also included growth in
several other sources of fee income.
Noninterest expense in the first quarter of 2006 totaled $382 million, compared with $367
million in the similar quarter of 2005. Included in such amounts are expenses considered to be
nonoperating in nature consisting of amortization of core deposit and other intangible assets of
$13 million in 2006 and $16 million in 2005. Exclusive of these nonoperating expenses, noninterest
operating expenses were $369 million in the recently completed quarter and $351 million in the
first quarter of 2005. Contributing to the rise in operating expenses in 2006 were higher salaries
expenses, including stock-based compensation costs. Effective January 1, 2006, M&T adopted
Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004), Share-Based
Payment,(SFAS No. 123R). As required by SFAS No. 123R, in 2006 the Company began accelerating
the recognition of compensation costs for stock-based awards granted to retirement-eligible
employees and employees who will become retirement-eligible prior to full vesting of the award
since those awards vest when an employee retires. As a result, stock-based compensation expense
during the first quarter of 2006 included $6 million that would have been recognized over the
normal four year vesting period if not for the required adoption of SFAS No. 123R. That
acceleration has no effect on the value of stock-based compensation awarded to employees. If the
impact of the adoption of SFAS No. 123R was excluded from the recent quarters expenses,
noninterest operating expenses increased 3% from the year-earlier period.
-more-
7-7-7-7-7
M&T BANK CORPORATION
The efficiency ratio, or noninterest operating expenses divided by the sum of
taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from
bank investment securities), measures the relationship of operating expenses to revenues. M&Ts
efficiency ratio was 52.4% in the first quarter of 2006, compared with 51.6% in the year-earlier
period. If not for the acceleration of expense recognition resulting from the adoption of SFAS No.
123R, M&Ts efficiency ratio in the recent quarter would have been 51.5%.
Balance Sheet. M&T had total assets of $55.4 billion at March 31, 2006, compared with
$53.9 billion a year earlier. Loans and leases, net of unearned discount, increased 5% to $40.9
billion at the recent quarter-end from $39.1 billion at March 31, 2005. Deposits were $38.2
billion at March 31, 2006, up from $36.3 billion a year earlier. Total stockholders equity was
$5.9 billion and $5.7 billion at March 31, 2006 and 2005, respectively, representing 10.68% of
total assets at the recent quarter-end and 10.53% a year earlier. Common stockholders equity per
share was $53.11 and $49.78 at March 31, 2006 and 2005, respectively. Tangible equity per common
share was $26.41 at March 31, 2006, compared with $23.49 a year earlier. In the calculation of
tangible equity per common share, stockholders equity is reduced by the carrying values of
goodwill and core deposit and other intangible assets, net of applicable deferred tax balances,
which aggregated $3.0 billion at March 31, 2006 and 2005.
In November 2005, M&T announced that it had been authorized by its Board of Directors to
purchase up to 5,000,000 shares of its common stock. During the recent quarter, 1,269,000 shares
of common stock were repurchased by M&T pursuant to such plan at an average cost per share of
$108.51. Through March 31, 2006, M&T
-more-
8-8-8-8-8
M&T BANK CORPORATION
had repurchased a total of 1,313,700 shares of common stock pursuant to such plan at an average
cost of $108.57 per share.
Conference Call. Investors will have an opportunity to listen to M&Ts conference
call to discuss first quarter financial results today at 3:00 p.m. Eastern Time. Those wishing to
participate in the call may dial 877-780-2276. International participants, using any applicable
international calling codes, may dial 973-582-2700. The conference call will be webcast live on
M&Ts website at http://ir.mandtbank.com/conference.cfm. A replay of the call will be
available until Wednesday, April 19, 2006 by calling 877-519-4471, code 7239714 and 973-341-3080
for international participants. The event will also be archived and available by 7:00 p.m. today
on M&Ts website at http://ir.mandtbank.com/conference.cfm.
Forward-Looking Statements. This news release contains forward-looking statements
that are based on current expectations, estimates and projections about M&Ts business,
managements beliefs and assumptions made by management. These statements are not guarantees of
future performance and involve certain risks, uncertainties and assumptions (Future Factors)
which are difficult to predict. Therefore, actual outcomes and results may differ materially from
what is expressed or forecasted in such forward-looking statements.
Future Factors include changes in interest rates, spreads on earning assets and
interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations
and credit losses; sources of liquidity; common shares outstanding; common
stock price volatility; fair value of and number of stock-based
-more-
9-9-9-9-9
M&T BANK CORPORATION
compensation awards to be issued in future periods; legislation affecting the financial services
industry as a whole, and M&T and its subsidiaries individually or collectively; regulatory
supervision and oversight, including monetary policy and required capital levels; changes in
accounting policies or procedures as may be required by the Financial Accounting Standards Board or
other regulatory agencies; increasing price and product/service competition by competitors,
including new entrants; rapid technological developments and changes; the ability to continue to
introduce competitive new products and services on a timely, cost-effective basis; the mix of
products/services; containing costs and expenses; governmental and public policy changes;
protection and validity of intellectual property rights; reliance on large customers;
technological, implementation and cost/financial risks in large, multi-year contracts; the outcome
of pending and future litigation and governmental proceedings; continued availability of financing;
financial resources in the amounts, at the times and on the terms required to support M&T and its
subsidiaries future businesses; and material differences in the actual financial results of merger
and acquisition activities compared with M&Ts initial expectations, including the full realization
of anticipated cost savings and revenue enhancements.
These are representative of the Future Factors that could affect the outcome of the
forward-looking statements. In addition, such statements could be affected by general industry and
market conditions and growth rates, general economic and political conditions, either nationally or
in the states in which M&T and its subsidiaries do business, including interest rate and currency
exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.
-more-
10-10-10-10-10
M&T BANK CORPORATION
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Amounts in thousands, |
|
March 31 |
|
|
except per share |
|
2006 |
|
2005 |
|
Change |
Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
202,917 |
|
|
|
189,290 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
1.82 |
|
|
|
1.65 |
|
|
|
10 |
% |
Diluted earnings |
|
|
1.77 |
|
|
|
1.62 |
|
|
|
9 |
|
Cash dividends |
|
$ |
.45 |
|
|
|
.40 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Average diluted (1) |
|
|
114,347 |
|
|
|
117,184 |
|
|
|
-2 |
% |
Period end (2) |
|
|
111,447 |
|
|
|
113,978 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets |
|
|
1.49 |
% |
|
|
1.44 |
% |
|
|
|
|
Average common
stockholders equity |
|
|
13.97 |
% |
|
|
13.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net
interest income |
|
$ |
451,757 |
|
|
|
446,175 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on average earning
assets |
|
|
6.46 |
% |
|
|
5.52 |
% |
|
|
|
|
Cost of interest-bearing
liabilities |
|
|
3.28 |
% |
|
|
2.06 |
% |
|
|
|
|
Net interest spread |
|
|
3.18 |
% |
|
|
3.46 |
% |
|
|
|
|
Contribution of
interest-free funds |
|
|
.55 |
% |
|
|
.37 |
% |
|
|
|
|
Net interest margin |
|
|
3.73 |
% |
|
|
3.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to
average total
net loans (annualized) |
|
|
.17 |
% |
|
|
.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
operating results (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
210,856 |
|
|
|
199,135 |
|
|
|
6 |
% |
Diluted net operating
earnings per common
share |
|
|
1.84 |
|
|
|
1.70 |
|
|
|
8 |
|
Return on (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible assets |
|
|
1.64 |
% |
|
|
1.61 |
% |
|
|
|
|
Average tangible common
equity |
|
|
29.31 |
% |
|
|
29.67 |
% |
|
|
|
|
Efficiency ratio |
|
|
52.36 |
% |
|
|
51.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
Change |
|
Loan
quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
127,934 |
|
|
|
169,648 |
|
|
|
-25 |
% |
Renegotiated loans |
|
|
14,790 |
|
|
|
10,501 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
nonperforming
loans |
|
$ |
142,724 |
|
|
|
180,149 |
|
|
|
-21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past
due 90 days or more |
|
$ |
109,287 |
|
|
|
124,550 |
|
|
|
-12 |
% |
|
Nonperforming loans
to total net loans |
|
|
.35 |
% |
|
|
.46 |
% |
|
|
|
|
Allowance for
credit losses to
total net loans |
|
|
1.56 |
% |
|
|
1.62 |
% |
|
|
|
|
|
|
|
(1) |
|
Includes common stock equivalents. |
|
(2) |
|
Includes common stock issuable under deferred compensation plans. |
|
(3) |
|
Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related
expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of
net income and net operating income appears on page 3. |
-more-
11-11-11-11-11
M&T BANK CORPORATION
Condensed Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
March 31 |
|
|
|
|
Dollars in thousands |
|
2006 |
|
|
2005 |
|
|
Change |
|
Interest income |
|
$ |
777,272 |
|
|
|
638,321 |
|
|
|
22 |
% |
Interest expense |
|
|
330,246 |
|
|
|
196,266 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
447,026 |
|
|
|
442,055 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
18,000 |
|
|
|
24,000 |
|
|
|
-25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for credit losses |
|
|
429,026 |
|
|
|
418,055 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking revenues |
|
|
34,511 |
|
|
|
33,426 |
|
|
|
3 |
|
Service charges on deposit
accounts |
|
|
88,876 |
|
|
|
88,353 |
|
|
|
1 |
|
Trust income |
|
|
33,796 |
|
|
|
33,523 |
|
|
|
1 |
|
Brokerage services income |
|
|
14,724 |
|
|
|
14,181 |
|
|
|
4 |
|
Trading account and foreign
exchange gains |
|
|
6,506 |
|
|
|
4,869 |
|
|
|
34 |
|
Gain on bank investment
securities |
|
|
58 |
|
|
|
216 |
|
|
|
|
|
Other revenues from operations |
|
|
74,460 |
|
|
|
59,690 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
252,931 |
|
|
|
234,258 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
224,082 |
|
|
|
206,610 |
|
|
|
8 |
|
Equipment and net occupancy |
|
|
43,402 |
|
|
|
44,006 |
|
|
|
-1 |
|
Printing, postage and supplies |
|
|
8,567 |
|
|
|
8,831 |
|
|
|
-3 |
|
Amortization of core deposit
and other
intangible assets |
|
|
13,028 |
|
|
|
16,121 |
|
|
|
-19 |
|
Other costs of operations |
|
|
92,924 |
|
|
|
91,769 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
382,003 |
|
|
|
367,337 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
299,954 |
|
|
|
284,976 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applicable income taxes |
|
|
97,037 |
|
|
|
95,686 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
202,917 |
|
|
|
189,290 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
-more-
12-12-12-12-12
M&T BANK CORPORATION
Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
|
|
Dollars in thousands |
|
2006 |
|
|
2005 |
|
|
Change |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
1,277,809 |
|
|
|
1,348,725 |
|
|
|
-5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Money-market assets |
|
|
224,209 |
|
|
|
184,361 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
8,294,067 |
|
|
|
8,678,890 |
|
|
|
-4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, net of unearned discount |
|
|
40,858,598 |
|
|
|
39,073,343 |
|
|
|
5 |
|
Less: allowance for credit losses |
|
|
638,831 |
|
|
|
631,993 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and leases |
|
|
40,219,767 |
|
|
|
38,441,350 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
2,908,849 |
|
|
|
2,904,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit and other intangible assets |
|
|
110,614 |
|
|
|
149,386 |
|
|
|
-26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
2,384,547 |
|
|
|
2,180,425 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
55,419,862 |
|
|
|
53,887,218 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits at U.S. offices |
|
$ |
7,697,855 |
|
|
|
8,392,193 |
|
|
|
-8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other deposits at U.S. offices |
|
|
27,306,015 |
|
|
|
23,682,298 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits at foreign office |
|
|
3,167,515 |
|
|
|
4,218,916 |
|
|
|
-25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
38,171,385 |
|
|
|
36,293,407 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
4,351,347 |
|
|
|
4,881,596 |
|
|
|
-11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest and other liabilities |
|
|
885,091 |
|
|
|
756,224 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings |
|
|
6,092,570 |
|
|
|
6,282,386 |
|
|
|
-3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
49,500,393 |
|
|
|
48,213,613 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (1) |
|
|
5,919,469 |
|
|
|
5,673,605 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
55,419,862 |
|
|
|
53,887,218 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects accumulated other comprehensive loss, net of applicable income tax effect, of $122.9 million
at March 31, 2006 and $61.5 million at March 31, 2005. |
-more-
13-13-13-13-13
M&T BANK CORPORATION
Condensed Consolidated Average Balance Sheet
and Annualized Taxable-equivalent Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
March 31 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
Change in |
|
Dollars in millions |
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
balance |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money-market assets |
|
$ |
139 |
|
|
|
3.28 |
% |
|
|
87 |
|
|
|
1.38 |
% |
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
8,383 |
|
|
|
4.71 |
|
|
|
8,573 |
|
|
|
4.31 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, net of unearned discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, etc |
|
|
11,034 |
|
|
|
6.65 |
|
|
|
10,094 |
|
|
|
5.11 |
|
|
|
9 |
|
Real estate commercial |
|
|
14,678 |
|
|
|
7.09 |
|
|
|
14,193 |
|
|
|
6.10 |
|
|
|
3 |
|
Real estate consumer |
|
|
4,601 |
|
|
|
6.18 |
|
|
|
3,246 |
|
|
|
5.97 |
|
|
|
42 |
|
Consumer |
|
|
10,231 |
|
|
|
6.79 |
|
|
|
11,047 |
|
|
|
5.83 |
|
|
|
-7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases, net |
|
|
40,544 |
|
|
|
6.84 |
|
|
|
38,580 |
|
|
|
5.79 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
49,066 |
|
|
|
6.46 |
|
|
|
47,240 |
|
|
|
5.52 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
2,907 |
|
|
|
|
|
|
|
2,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit and other intangible assets |
|
|
112 |
|
|
|
|
|
|
|
157 |
|
|
|
|
|
|
|
-29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
3,021 |
|
|
|
|
|
|
|
3,005 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
55,106 |
|
|
|
|
|
|
|
53,306 |
|
|
|
|
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
$ |
409 |
|
|
|
.65 |
|
|
|
376 |
|
|
|
.34 |
|
|
|
9 |
% |
Savings deposits |
|
|
14,335 |
|
|
|
1.23 |
|
|
|
15,082 |
|
|
|
.75 |
|
|
|
-5 |
|
Time deposits |
|
|
11,870 |
|
|
|
4.03 |
|
|
|
7,419 |
|
|
|
2.67 |
|
|
|
60 |
|
Deposits at foreign office |
|
|
3,383 |
|
|
|
4.41 |
|
|
|
4,203 |
|
|
|
2.45 |
|
|
|
-20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
29,997 |
|
|
|
2.69 |
|
|
|
27,080 |
|
|
|
1.53 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
4,555 |
|
|
|
4.50 |
|
|
|
5,194 |
|
|
|
2.50 |
|
|
|
-12 |
|
Long-term borrowings |
|
|
6,293 |
|
|
|
5.19 |
|
|
|
6,403 |
|
|
|
3.92 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
40,845 |
|
|
|
3.28 |
|
|
|
38,677 |
|
|
|
2.06 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
7,572 |
|
|
|
|
|
|
|
8,202 |
|
|
|
|
|
|
|
-8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
796 |
|
|
|
|
|
|
|
704 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
49,213 |
|
|
|
|
|
|
|
47,583 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
5,893 |
|
|
|
|
|
|
|
5,723 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
55,106 |
|
|
|
|
|
|
|
53,306 |
|
|
|
|
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
3.18 |
|
|
|
|
|
|
|
3.46 |
|
|
|
|
|
Contribution of interest-free funds |
|
|
|
|
|
|
.55 |
|
|
|
|
|
|
|
.37 |
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
3.73 |
% |
|
|
|
|
|
|
3.83 |
% |
|
|
|
|
###