M & T Bank - Form 8-K
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 14, 2003

M&T BANK CORPORATION


(Exact name of registrant as specified in its charter)

New York


(State or other jurisdiction of incorporation)
     
1-9861
  16-0968385

 
(Commission File Number)
  (I.R.S. Employer Identification No.)
     
One M&T Plaza, Buffalo, New York
  14203

 
(Address of principal executive offices)
  (Zip Code)

Registrant’s telephone number, including area code: (716) 842-5445

(NOT APPLICABLE)


(Former name or former address, if changed since last report)

 


 

Item 7. Financial Statements and Exhibits.

     The following exhibit is filed as a part of this report:

                 
Exhibit No.                

               
99
  News Release.

Item 9. Regulation FD Disclosure (Information Furnished in this Item 9 is Furnished under Item 12).

     On July 14, 2003, M&T Bank Corporation announced its results of operations for the fiscal quarter ending June 30, 2003. The public announcement was made by means of a news release, the text of which is set forth in Exhibit 99 hereto.

     M&T Bank Corporation is furnishing the information required by Item 12 of Form 8-K, “Results of Operations and Financial Condition,” under Item 9 of Form 8-K in accordance with SEC Release No. 33-8216.

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     
    M&T BANK CORPORATION
 
Date: July 14, 2003   By: /s/ Michael P. Pinto

Michael P. Pinto
Executive Vice President
and Chief Financial Officer

2


 

EXHIBIT INDEX

         
Exhibit No.    

   
99
  News Release. Filed herewith.

3

EX-99 News Release
 

         
CONTACT:   Michael S. Piemonte   FOR IMMEDIATE RELEASE:
    (716) 842-5138   July 14, 2003

M&T BANK CORPORATION ANNOUNCES SECOND QUARTER EARNINGS

     BUFFALO, NEW YORK — M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2003.

     GAAP Results of Operations. Diluted earnings per share measured in accordance with generally accepted accounting principles (“GAAP”) for the second quarter of 2003 were $1.10, compared with $1.19 in the year-earlier period. On the same basis, the recent quarter’s net income totaled $134 million, up 17% from $115 million in the second quarter of 2002.

     The recent quarter’s results reflect the impact of operations obtained in M&T’s April 1, 2003 acquisition of Allfirst Financial Inc. (“Allfirst”) and the related issuance by M&T of 26.7 million common shares. Merger-related expenses were $22 million, after applicable tax effect, or $.17 per diluted share in the second quarter of 2003, and represent costs for professional services, travel and other expenses associated with the acquisition and the related integration of data processing and other operating systems and functions. There were no similar expenses in the second quarter of 2002.

     GAAP-basis net income for the second quarter of 2003 expressed as an annualized rate of return on average assets and average common stockholders’ equity was 1.10% and 10.00%, respectively, compared with 1.47% and 15.43%, respectively, in the year-earlier quarter. A combined balance sheet for M&T on April 1, 2003, which includes a summary of assets acquired and liabilities assumed by M&T from Allfirst as of the acquisition date, is included herein.

-more-

 


 

2-2-2-2-2

M&T BANK CORPORATION

     Robert G. Wilmers, Chairman of the Board, President and Chief Executive Officer of M&T commented, “The last few months have proven to be both challenging and exciting, as we welcomed former Allfirst employees to M&T and integrated Allfirst’s operations into those of M&T. We are pleased to report that through the efforts of many dedicated employees from throughout the expanded M&T the recently completed systems conversions went smoothly. We look forward to efficiently providing enhanced services to our customers now that all M&T customer accounts are housed on the same data processing systems.”

     For the six months ended June 30, 2003 and 2002, GAAP-basis diluted earnings per share were $2.30 and $2.37, respectively. GAAP-basis net income for the first six months of 2003 totaled $251 million, 10% higher than $228 million in the year-earlier period. Merger-related expenses incurred during 2003 associated with the acquisition of Allfirst were $25 million, after applicable tax effect, or $.23 per diluted share. M&T will incur additional merger-related expenses in the second half of 2003 as Allfirst’s operations are fully integrated into M&T. There were no merger-related expenses in the first half of 2002. GAAP-basis net income for the first half of 2003 expressed as an annualized rate of return on average assets and average common stockholders’ equity was 1.23% and 11.67%, respectively, compared with 1.47% and 15.49%, respectively, in the corresponding 2002 period.

     Supplemental Reporting of Non-GAAP Results of Operations. Since 1998, M&T has consistently provided supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets and expenses associated with merging acquired operations into M&T. Although “net operating

-more-

 


 

3-3-3-3-3

M&T BANK CORPORATION

income” as defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results. Amortization of core deposit and other intangible assets, after tax effect, was $14 million ($.11 per diluted share) in the recent quarter, compared with $9 million ($.09 per diluted share) in the year-earlier quarter. Similar amortization charges for the six months ended June 30, 2003 and 2002 were $21 million, after tax effect ($.20 per diluted share) and $17 million, after tax effect ($.18 per diluted share), respectively.

     Diluted net operating earnings per share, which exclude the impact of amortization of core deposit and other intangible assets and merger-related expenses, were $1.38 for the quarter ended June 30, 2003, compared with $1.28 in the second quarter of 2002. Net operating income for the recent quarter was $169 million, up 38% from $123 million in the year-earlier quarter. Expressed as an annualized rate of return on average tangible assets and average tangible stockholders’ equity, net operating income was 1.48% and 29.89%, respectively, in 2003’s second quarter, compared with 1.64% and 27.75% in the second quarter of 2002. Average tangible assets and equity exclude goodwill, core deposit and other intangible assets, net of applicable deferred tax balances, of $3.1 billion during the recent quarter and $1.2 billion during the second quarter of 2002.

     For the first six months of 2003, diluted net operating earnings per share were $2.73, compared with $2.55 in the corresponding 2002 period. Net operating income for the first half of 2003 rose to $297 million, up 21% from $245 million in the corresponding 2002 period. For the first six months of 2003, net operating income expressed as an annualized rate of return on

-more-

 


 

4-4-4-4-4

M&T BANK CORPORATION

average tangible assets and average tangible equity was 1.54% and 27.39%, respectively, compared with 1.64% and 28.03% in the similar 2002 period. Average tangible assets and equity exclude goodwill, core deposit and other intangible assets, net of applicable deferred tax balances, of $2.1 billion and $1.2 billion during the six months ended June 30, 2003 and 2002, respectively.

     Reconciliation of GAAP and Non-GAAP Results of Operations. A reconciliation of diluted earnings per share and net income with diluted net operating earnings per share and net operating income follows:

                                 
    Three months ended   Six months ended
    June 30   June 30
   
 
    2003   2002   2003   2002
   
 
 
 
    (in thousands, except per share)
Diluted earnings per share
  $ 1.10       1.19       2.30       2.37  
Amortization of core deposit and other intangible assets(1)
    .11       .09       .20       .18  
Merger-related expenses(1)
    .17             .23        
 
   
     
     
     
 
Diluted net operating earnings per share
  $ 1.38       1.28       2.73       2.55  
 
   
     
     
     
 
Net income
  $ 134,040       114,507       250,578       228,084  
Amortization of core deposit and other intangible assets(1)
    13,883       8,533       20,977       17,326  
Merger-related expenses(1)
    21,513             25,112        
 
   
     
     
     
 
Net operating income
  $ 169,436       123,040       296,667       245,410  
 
   
     
     
     
 


(1)   After any related tax effect

     Accounting for Stock-Based Compensation. Effective January 1, 2003, M&T began expensing stock-based compensation in accordance with the fair value method of accounting described in Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” as amended. As a

-more-

 


 

5-5-5-5-5

M&T BANK CORPORATION

result, salaries and employee benefits expense in the first and second quarters of 2003 included $10 million of stock-based compensation, resulting in a reduction of net income in each quarter of $7 million, or $.08 per diluted share in the initial 2003 quarter and $.06 per diluted share in the second quarter of 2003. Using the retroactive restatement method described in SFAS No. 148, which amended SFAS No. 123, salaries and employee benefits expense for the first and second quarters of 2002 were each restated to include $10 million of stock-based compensation, resulting in a reduction of previously reported net income of $7 million, or $.07 per diluted share, in each of the 2002 quarters. These expenses are included in both the GAAP and supplemental non-GAAP results of operations discussed above.

     Taxable-equivalent Net Interest Income. Led by growth in average loans outstanding, taxable-equivalent net interest income increased 39% to $435 million in the second quarter of 2003 from $313 million in the year-earlier quarter. Reflecting the impact of $10.2 billion of loans obtained in the Allfirst acquisition, average loans outstanding increased 45% to $36.6 billion in 2003’s second quarter from $25.2 billion in the comparable 2002 period. Net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earning assets, was 4.12% in the recent quarter and 4.43% in the year-earlier period. The decline in net interest margin was predominantly a consequence of the yields on earning assets and rates paid on interest-bearing liabilities obtained in the Allfirst acquisition.

     Provision for Credit Losses/Asset Quality. The provision for credit losses totaled $36 million in the second quarter of 2003, up from $28 million a year earlier. Net charge-offs of loans during the recent quarter were $23 million, down from $25

-more-

 


 

6-6-6-6-6

M&T BANK CORPORATION

million in the year-earlier period. Net charge-offs of loans acquired from Allfirst during the recent quarter were not significant. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .26% in 2003’s second quarter, compared with .39% in the corresponding 2002 period. Loans classified as nonperforming totaled $319 million, or .86% of total loans at June 30, 2003, compared with $168 million or .66% at June 30, 2002. Loans past due 90 days or more and accruing interest were $170 million at the recent quarter-end, compared with $128 million a year earlier. Included in these loans at June 30, 2003 and 2002 were $115 million and $104 million, respectively, of one-to-four family residential mortgage loans serviced by M&T and repurchased from the Government National Mortgage Association. The outstanding principal balances of these loans are fully guaranteed by government agencies. The loans were repurchased to reduce the cost of servicing them. In general, the remaining portion of accruing loans past due 90 days or more are either also guaranteed by government agencies or well-secured by collateral. Included in the June 30, 2003 totals of nonperforming loans and loans past due 90 days or more and accruing interest were loans obtained in the Allfirst transaction of $109 million and $33 million, respectively. Assets taken in foreclosure of defaulted loans were $23 million at June 30, 2003, compared with $22 million a year earlier.

     Allowance for Credit Losses. The allowance for credit losses totaled $604 million, or 1.63% of total loans, at June 30, 2003, compared with $436 million, or 1.70%, a year earlier. On the April 1, 2003 acquisition date, Allfirst had an allowance for credit losses of $146 million, or 1.43% of Allfirst’s loans then outstanding. Immediately following the merger on April 1, the combined balance sheet of M&T and Allfirst included an allowance

-more-

 


 

7-7-7-7-7

M&T BANK CORPORATION

for credit losses of $591 million that was equal to 1.62% of the $36.4 billion of outstanding loans. The ratio of M&T’s allowance for credit losses to nonperforming loans was 189% and 260% at June 30, 2003 and 2002, respectively.

     Noninterest Income and Expense. Noninterest income in the second quarter of 2003 totaled $233 million, 92% higher than $121 million in the year-earlier quarter. Approximately 80% of the increase was attributable to revenues related to operations in market areas associated with the former Allfirst franchise. In addition, higher mortgage banking revenues, largely the result of the low interest rate environment, and increased service charges on deposit accounts contributed to the improvement.

     Noninterest expense in the recent quarter totaled $431 million, up 85% from $233 million in 2002’s second quarter. Included in such amounts are expenses considered to be nonoperating in nature consisting of the previously noted amortization of core deposit and other intangible assets of $23 million in 2003 and $13 million in 2002, and merger-related expenses of $33 million in 2003. There were no merger-related expenses in 2002. Exclusive of these nonoperating expenses, noninterest operating expenses were $375 million in the recent quarter, compared with $220 million in the second quarter of 2002. Higher costs for salaries, including commissions, incentive compensation, and increased staffing levels resulting from the Allfirst acquisition, contributed to the increase in operating expenses. In addition, an $18 million provision for the impairment of capitalized mortgage servicing rights was recorded during the recently completed quarter, reflecting the impact on customer refinancings that the current low interest rate environment is expected to have on the rate of residential

-more-

 


 

8-8-8-8-8

M&T BANK CORPORATION

mortgage prepayments. A similar charge of $3 million was recognized during the second quarter of 2002.

     The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from sales of bank investment securities), measures the relationship of operating expenses to revenues. M&T’s efficiency ratio was 56.2% in the second quarter of 2003, compared with 50.7% in the year-earlier period. The higher ratio in 2003 reflects the acquired Allfirst operations that will be integrated into M&T’s operations during the second half of 2003.

     Michael P. Pinto, M&T’s Executive Vice President and Chief Financial Officer observed, “We are quite pleased with our results for the second quarter. Low interest rates continue to have a beneficial effect on our consumer lending businesses, including automobile lending and residential mortgage loan originations. With regard to Allfirst, virtually all aspects of the integration are proceeding according to plan and we remain confident that, exclusive of merger-related expenses and amortization of intangible assets, the acquisition will not be dilutive to operating earnings in 2003. Furthermore, we expect that earnings for the full year, after excluding Allfirst merger expenses, will be in line with current analysts’ estimates.”

     Balance Sheet. M&T had total assets of $50.4 billion at June 30, 2003, up from $31.7 billion at June 30, 2002. Loans and leases, net of unearned discount, rose 45% to $37.0 billion at the recent quarter-end from $25.6 billion a year earlier. Deposits were $32.5 billion at June 30, 2003, up from $21.9 billion at June 30, 2002. Total assets, loans and deposits obtained in the Allfirst transaction were $16 billion, $10 billion and $11 billion,

-more-

 


 

9-9-9-9-9

M&T BANK CORPORATION

respectively. Total stockholders’ equity was $5.4 billion at June 30, 2003, representing 10.78% of total assets, compared with $3.0 billion or 9.46% a year earlier. Common stockholders’ equity per share was $45.46 and $32.54 at June 30, 2003 and 2002, respectively. Tangible equity per common share was $19.47 at June 30, 2003, compared with $19.58 at June 30, 2002. In the calculation of tangible equity per common share, stockholders’ equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances, which aggregated $3.1 billion in 2003 and $1.2 billion in 2002.

     Conference Call. Investors will have an opportunity to listen to M&T’s conference call to discuss second quarter financial results at 10:00 a.m. Eastern Time today, July 14, 2003. Those wishing to participate in the call may dial 877-780-2276. International participants, using any applicable international calling codes, may dial 973-582-2700. The conference call will be webcast live on M&T’s website at http://ir.mandtbank.com/conference.cfm. A replay of the call will be available until July 15, 2003 by calling 877-519-4471, code 4020789 and 973-341-3080 for international participants. The event will also be archived and available by noon today on M&T’s website at http://ir.mandtbank.com/conference.cfm.

     Forward-Looking Statements. This news release contains forward-looking statements that are based on current expectations, estimates and projections about M&T’s business, management’s beliefs and assumptions made by management. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. M&T undertakes no obligation to update publicly any forward-looking

-more-

 


 

10-10-10-10-10

M&T BANK CORPORATION

statements, whether as a result of new information, future events or otherwise.

     Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; credit losses; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock options to be issued in future periods; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively; regulatory supervision and oversight, including required capital levels; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes, including environmental regulations; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries’ future businesses; and material differences in the actual financial results of merger and acquisition activities compared with M&T’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements. These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, including interest rate and currency exchange rate fluctuations, and other Future Factors.

-more-

 


 

11-11-11-11-11

M&T BANK CORPORATION
Financial Highlights

                                                   
      Three months ended           Six months ended        
    June 30           June 30        
   
         
       
Amounts in thousands,                        
except per share   2003   2002   Change   2003   2002   Change
   
 
 
 
 
 
Performance
                                               
 
Net income
  $ 134,040       114,507       17 %   $ 250,578       228,084       10 %
 
Per common share:
                                               
 
Basic earnings
  $ 1.12       1.23       -9 %   $ 2.36       2.45       -4 %
 
Diluted earnings
    1.10       1.19       -8       2.30       2.37       -3  
 
Cash dividends
  $ .30       .25       20     $ .60       .50       20  
 
Common shares outstanding:
                                               
 
Average — diluted (1)
    122,366       95,917       28 %     108,789       96,107       13 %
 
Period end (2)
    119,519       92,192       30       119,519       92,192       30  
 
Return on (annualized):
                                               
 
Average total assets
    1.10 %     1.47 %             1.23 %     1.47 %        
 
Average common stockholders’ equity
    10.00 %     15.43 %             11.67 %     15.49 %        
 
Taxable-equivalent net interest income
  $ 435,198       313,097       39 %   $ 754,788       617,756       22 %
 
Yield on average earning assets
    5.50 %     6.57 %             5.68 %     6.62 %        
Cost of interest-bearing liabilities
    1.65 %     2.50 %             1.75 %     2.57 %        
Net interest spread
    3.85 %     4.07 %             3.93 %     4.05 %        
Contribution of interest-free funds
    .27 %     .36 %             .27 %     .35 %        
Net interest margin
    4.12 %     4.43 %             4.20 %     4.40 %        
 
Net charge-offs to average total net loans (annualized)
    .26 %     .39 %             .31 %     .33 %        
 
Net operating results (3)
                                               
 
Net operating income
  $ 169,436       123,040       38 %   $ 296,667       245,410       21 %
Diluted net operating earnings per common share
    1.38       1.28       8       2.73       2.55       7  
Return on (annualized):
                                               
 
Average tangible assets
    1.48 %     1.64 %             1.54 %     1.64 %        
 
Average tangible common equity
    29.89 %     27.75 %             27.39 %     28.03 %        
Efficiency ratio
    56.20 %     50.67 %             53.62 %     50.96 %        
 
      At June 30    
     
   
    2003   2002   Change
   
 
 
Loan quality                
 
Nonaccrual loans
  $ 311,881       159,468       96 %
Renegotiated loans
    6,985       8,463       -17  
 
   
     
         
 
Total nonperforming loans
  $ 318,866       167,931       90 %
 
   
     
         
Accruing loans past due 90 days or more
  $ 169,753       128,127       32 %
Nonperforming loans to total net loans
    .86 %     .66 %        
Allowance for credit losses to total net loans
    1.63 %     1.70 %        


(1)   Includes common stock equivalents.
(2)   Includes common stock issuable under deferred compensation plans.
(3)   Excludes merger-related expenses and amortization and balances related to goodwill and core deposit and other intangible assets which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of net income and net operating income appears on page 4.
   

- more -


 

12-12-12-12-12

M&T BANK CORPORATION
Condensed Consolidated Statement of Income

                                                     
        Three months ended           Six months ended        
        June 30           June 30        
       
         
       
Dollars in thousands   2003   2002   Change   2003   2002   Change
   
 
 
 
 
 
Interest income
  $ 576,396       461,425       25 %   $ 1,011,955       922,612       10 %
Interest expense
    145,506       151,949       -4       265,098       312,076       -15  
 
   
     
             
     
         
Net interest income
    430,890       309,476       39       746,857       610,536       22  
 
Provision for credit losses
    36,000       28,000       29       69,000       52,000       33  
 
   
     
             
     
         
Net interest income after provision for credit losses
    394,890       281,476       40       677,857       558,536       21  
 
Other income
                                               
 
Mortgage banking revenues
    43,915       23,281       89       78,379       51,193       53  
 
Service charges on deposit accounts
    85,882       40,811       110       129,231       80,336       61  
 
Trust income
    33,640       15,318       120       47,839       31,123       54  
 
Brokerage services income
    14,361       12,078       19       24,409       22,997       6  
 
Trading account and foreign exchange gains
    5,689       386       1374       6,330       1,429       343  
 
Gain (loss) on sales of bank investment securities
    250       (170 )           483       1        
 
Other revenues from operations
    49,160       29,475       67       79,073       58,328       36  
 
   
     
             
     
         
   
Total other income
    232,897       121,179       92       365,744       245,407       49  
 
Other expense
                                               
 
Salaries and employee benefits
    205,481       125,701       63       329,555       249,155       32  
 
Equipment and net occupancy
    47,896       25,727       86       75,047       52,931       42  
 
Printing, postage and supplies
    10,926       5,871       86       17,939       11,904       51  
 
Amortization of core deposit and other intangible assets
    22,671       13,142       73       34,269       26,685       28  
 
Other costs of operations
    144,173       62,826       129       216,615       125,876       72  
 
   
     
             
     
         
   
Total other expense
    431,147       233,267       85       673,425       466,551       44  
 
Income before income taxes
    196,640       169,388       16       370,176       337,392       10  
 
Applicable income taxes
    62,600       54,881       14       119,598       109,308       9  
 
   
     
             
     
         
Net income
  $ 134,040       114,507       17 %   $ 250,578       228,084       10 %
 
   
     
             
     
         
 
Summary of merger-related expenses included above:
                                               
 
Salaries and employee benefits
  $ 3,553                   $ 3,838                
 
Equipment and net occupancy
    800                     896                
 
Printing, postage and supplies
    2,319                     2,361                
 
Other costs of operations
    26,486                     31,508                
 
   
     
             
     
         
   
Total merger-related expenses
  $ 33,158                   $ 38,603                
 
   
     
             
     
         

- more -


 

13-13-13-13-13

M&T BANK CORPORATION
Condensed Opening Balance Sheet

                           
      Opening Balances April 1, 2003
     
Dollars in thousands   M&T   Allfirst   Combined
   
 
 
ASSETS
                       
Investment securities
  $ 4,146,303       1,409,620       5,555,923  
 
Loans and leases, net of unearned discount
    26,224,113       10,221,790       36,445,903  
 
Less: allowance for credit losses
    444,680       146,300       590,980  
 
   
     
     
 
 
Net loans and leases
    25,779,433       10,075,490       35,854,923  
 
Goodwill
    1,097,553       1,806,529       2,904,082  
 
Core deposit and other intangible assets
    107,342       199,265       306,607  
 
Other assets
    2,313,160       2,999,755       5,312,915  
 
   
     
     
 
 
Total assets
  $ 33,443,791       16,490,659       49,934,450  
 
   
     
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
 
Noninterest-bearing deposits
  $ 3,901,172       3,671,025       7,572,197  
 
Interest-bearing deposits
    18,023,050       7,264,496       25,287,546  
 
   
     
     
 
 
Total deposits
    21,924,222       10,935,521       32,859,743  
 
Short-term borrowings
    2,387,043       1,610,782       3,997,825  
 
Accrued interest and other liabilities
    424,887       723,882       1,148,769  
 
Long-term borrowings
    5,394,920       1,226,518       6,621,438  
 
   
     
     
 
 
Total liabilities
    30,131,072       14,496,703       44,627,775  
 
Stockholders’ equity
    3,312,719       1,993,956       5,306,675  
 
   
     
     
 
 
Total liabilities and stockholders’ equity
  $ 33,443,791       16,490,659       49,934,450  
 
   
     
     
 

-more-


 

14-14-14-14-14

M&T BANK CORPORATION
Condensed Consolidated Balance Sheet

                           
      June 30        
     
       
Dollars in thousands   2003   2002   Change
   
 
 
ASSETS
                       
Cash and due from banks
  $ 2,565,621       864,158       197 %
 
Money-market assets
    288,929       92,514       212  
 
Investment securities
    5,945,533       2,960,512       101  
 
Loans and leases, net of unearned discount
    37,001,556       25,603,569       45  
 
Less: allowance for credit losses
    603,501       436,395       38  
 
   
     
         
 
Net loans and leases
    36,398,055       25,167,174       45  
 
Goodwill
    2,904,081       1,097,553       165  
 
Core deposit and other intangible assets
    283,936       143,589       98  
 
Other assets
    2,012,973       1,382,861       46  
 
   
     
         
 
Total assets
  $ 50,399,128       31,708,361       59 %
 
   
     
         
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
 
Noninterest-bearing deposits at U.S. offices
  $ 8,764,640       3,800,508       131 %
 
Other deposits at U.S. offices
    22,364,719       16,839,791       33  
 
Deposits at foreign offices
    1,409,414       1,217,273       16  
 
   
     
         
 
Total deposits
    32,538,773       21,857,572       49  
 
Short-term borrowings
    4,631,346       2,244,272       106  
 
Accrued interest and other liabilities
    1,036,791       394,882       163  
 
Long-term borrowings
    6,758,781       4,211,920       60  
 
   
     
         
 
Total liabilities
    44,965,691       28,708,646       57  
 
Stockholders’ equity (1)
    5,433,437       2,999,715       81  
 
   
     
         
 
Total liabilities and stockholders’ equity
  $ 50,399,128       31,708,361       59 %
 
   
     
         


(1)   Reflects accumulated other comprehensive income, net of applicable income taxes, of $52.4 million at June 30, 2003 and $35.4 million at June 30, 2002.

-more-


 

15-15-15-15-15

M&T BANK CORPORATION
Condensed Consolidated Average Balance Sheet
and Annualized Taxable-equivalent Rates

                                                                                     
        Three months ended           Six months ended        
        June 30           June 30        
       
         
       
Dollars in millions   2003   2002           2003   2002        
   
 
         
 
       
                                        Change in                                   Change in
        Balance   Rate   Balance   Rate   balance   Balance   Rate   Balance   Rate   balance
       
 
 
 
 
 
 
 
 
 
ASSETS
                                                                               
 
Money-market assets
  $ 100       1.21 %     273       1.76 %     -63 %   $ 337       1.27 %     267       1.78 %     26 %
 
Investment securities
    5,654       4.41       2,888       5.90       96       4,652       4.80       2,899       5.91       60  
 
Loans and leases, net of unearned discount
                                                                               
 
Commercial, financial, etc
    9,985       4.34       5,070       5.24       97       7,675       4.43       5,064       5.23       52  
 
Real estate — commercial
    12,059       6.14       9,432       7.09       28       10,880       6.33       9,402       7.10       16  
 
Real estate — consumer
    3,853       6.18       4,129       7.07       -7       3,519       6.31       4,284       7.09       -18  
 
Consumer
    10,735       6.19       6,583       7.00       63       9,167       6.23       6,412       7.09       43  
 
   
             
                     
             
                 
   
Total loans and leases, net
    36,632       5.67       25,214       6.70       45       31,241       5.86       25,162       6.75       24  
 
   
             
                     
             
                 
 
Total earning assets
    42,386       5.50       28,375       6.57       49       36,230       5.68       28,328       6.62       28  
 
Goodwill
    2,893               1,098               164       2,000               1,098               82  
 
Core deposit and other intangible assets
    295               150               97       204               157               31  
 
Other assets
    3,436               1,726               99       2,628               1,736               51  
 
   
             
                     
             
                 
 
Total assets
  $ 49,010               31,349               56 %   $ 41,062               31,319               31 %
 
   
             
                     
             
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                                                               
 
Interest-bearing deposits
                                                                               
 
NOW accounts
  $ 903       .40       757       .56       19 %     846       .38       748       .53       13 %
 
Savings deposits
    14,428       .79       8,822       1.23       64       12,039       .86       8,641       1.26       39  
 
Time deposits
    7,489       2.40       7,642       3.34       -2       6,687       2.50       7,890       3.49       -15  
 
Deposits at foreign offices
    996       1.16       404       1.51       147       1,024       1.18       441       1.51       132  
 
   
             
                     
             
                 
   
Total interest-bearing deposits
    23,816       1.30       17,625       2.12       35       20,596       1.39       17,720       2.23       16  
 
   
             
                     
             
                 
Short-term borrowings
    4,789       1.22       2,677       1.77       79       4,143       1.25       2,820       1.77       47  
Long-term borrowings
    6,698       3.22       4,121       4.56       63       5,774       3.41       3,924       4.70       47  
 
   
             
                     
             
                 
Total interest-bearing liabilities
    35,303       1.65       24,423       2.50       45       30,513       1.75       24,464       2.57       25  
 
Noninterest-bearing deposits
    7,373               3,585               106       5,565               3,520               58  
 
Other liabilities
    957               363               164       656               366               79  
 
   
             
                     
             
                 
 
Total liabilities
    43,633               28,371               54       36,734               28,350               30  
 
Stockholders’ equity
    5,377               2,978               81       4,328               2,969               46  
 
   
             
                     
             
                 
 
Total liabilities and stockholders’ equity
  $ 49,010               31,349               56 %   $ 41,062               31,319               31 %
 
   
             
                     
             
                 
Net interest spread
            3.85               4.07                       3.93               4.05          
Contribution of interest-free funds
            .27               .36                       .27               .35          
Net interest margin
            4.12 %             4.43 %                     4.20 %             4.40 %        

###